MarketFriction

Logica Infoway Ltd

BSE 543746 · Speciality Retail
₹167.80 +0.69%
BSE close2026-10-01
Market cap₹287 Cr.
P/E20.2

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales341311394507557515597587729
Expenses337306388501546506582572713
Operating Profit4467119151516
OPM %1.1%1.4%1.5%1.3%1.9%1.7%2.5%2.5%2.2%
Other Income101122213
Interest233456678
Depreciation000000001
Profit before tax22347410911
Tax %24%33%26%26%26%27%26%26%27%
Net Profit112363768
EPS in Rs1.111.021.281.523.221.894.083.614.36
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales4964456127051,0641,1191,316
Expenses4924396076941,0461,0951,285
Operating Profit36511182431
OPM %0.7%1.4%0.8%1.6%1.7%2.2%2.4%
Other Income3241334
Interest4557101315
Depreciation0000001
Profit before tax3335111419
Tax %27%26%26%29%26%26%26%
Net Profit223481114
EPS in Rs1.541.851.922.054.745.917.97
Dividend Payout %0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%24%23%18%
Compounded Profit Growth%43%59%35%
Stock Price CAGR%%17%-27%
Return on Equity%13%14%15%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital2223171818
Reserves27293350447084
Borrowings29446064108118187
Other Liabilities27273237495969
Total Liabilities85103127154218265358
Fixed Assets1110122
CWIP0000000
Investments6022131313
Other Assets78102124152205250342
Total Assets85103127154218265358
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity3-59-723832
Cash from Investing Activity-0-0-3-1-12-12-16
Cash from Financing Activity-24-67-113-15
Net Cash Flow1-10-00-01
Free Cash Flow3-59-723730
CFO/OP113%-64%205%-36%130%47%114%
Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days26382735283741
Inventory Days26353530333440
Days Payable18211617151717
Cash Conversion Cycle34524549465463
Working Capital Days14251722131713
ROCE %12%10%11%14%14%14%
Mar 2023Jun 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters73.58%73.58%73.58%73.58%73.58%73.58%70.96%70.96%
Public26.41%26.42%26.41%26.41%26.41%26.41%29.03%29.04%
No. of Shareholders218188187256259386408447

Fundamentals

Market Cap₹ 287 Cr.
Current Price₹ 161
Stock P/E20.2
Book Value₹ 57.4
ROCE13.8 %
ROE14.9 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)18%
Compounded Profit Growth (TTM)35%
Standalone figures.
Valuation
Market capRs 299 Cr
Enterprise valueRs 362 Cr
P/E (TTM)85.08x
Price to book5.62x
Price to sales0.42x
EV / EBITDA30.50x
EV / EBIT31.00x
EV / sales0.51x
Earnings yield1.18%
P/E, 3-year average3.23x
P/B, 3-year average0.21x
Profitability
Operating margin (excl. other income)1.57%
Operating margin (incl. other income)1.68%
EBITDA margin1.68%
Pre-tax margin0.70%
Net profit margin0.50%
ROE7.99%
ROCE11.04%
ROA2.50%
ROE, 3-year average7.83%
ROCE, 3-year average10.92%
ROA, 3-year average2.41%
ROIC (approx.)7.15%
Tax rate28.66%
Other income / net worth1.49%
Growth
Sales growth (latest year)15.15%
Profit growth (latest year)39.84%
Sales CAGR, 3 years12.44%
Profit CAGR, 3 years21.85%
Per share
EPS (TTM)Rs 1.97
EPS (latest year)Rs 12.31
EPS, 3-year averageRs 11.64
Book value per shareRs 29.88
Sales per shareRs 395.94
Cash flow per shareRs -3.83
Free cash flow per shareRs 16.86
Efficiency
Asset turnover4.57x
Fixed asset turnover1468.08x
Inventory turnover12.11x
Inventory days30 days
Debtor days35 days
Debtors turnover10.32x
Creditor days17 days
Cash conversion cycle63 days
Working capital days13 days
Leverage
Total debtRs 64 Cr
Cash and bankRs 0 Cr
Net debtRs 63 Cr
Debt to equity1.20x
Net debt / EBITDA5.34x
Interest coverage1.73x
Owners' fund to total sources34.51%
Debt to assets41.47%
Cash flow
Cash from Operating Activity (latest year)Rs -7 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 7 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 30 Cr
FCFE (approx.: FCF + change in debt)Rs 34 Cr
Cash from ops / profit, 5 years1.62x
Statement figures
Net sales (TTM)Rs 705 Cr
Net sales (latest year)Rs 705 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 12 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 4 Cr
Net profit (latest year)Rs 4 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 7 Cr
Cost of goods sold (latest year)Rs 672 Cr
Total expenditure (latest year)Rs 694 Cr
Total income (latest year)Rs 705 Cr
Share capitalRs 3 Cr
ReservesRs 50 Cr
Shareholders' fundsRs 53 Cr
Total assetsRs 154 Cr
Net blockRs 0 Cr
InvestmentsRs 2 Cr
ReceivablesRs 68 Cr
InventoryRs 55 Cr
Other liabilitiesRs 37 Cr
Shares outstanding (crore)1.78
Ownership
Promoter holding70.96% (-2.62 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 85.1 is at the 20th percentile of its own 3.4-year range (median 154.6, low 41.5, high 280.6).
P/B 5.62 is at the 17th percentile (median 11.17).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period543746Nifty 50Difference
1 week+13.6%-2.8% +16.4 pts
1 month-1.8%-6.8% +5.0 pts
3 months+2.0%-7.6% +9.6 pts
3 years+67.8%+14.2% +53.6 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -29% of net profit over the last 3 years
explainShare dilution Share count up 31% in a year, 36% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹729 Cr +30.9% vs Mar 2024. Net profit ₹8 Cr +33.3%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Trent Ltd140,50776.828.3 %
Vedant Fashions Ltd12,91933.522.8 %
Aditya Birla Lifestyle Brands Ltd9,39644.015.0 %
V2 Retail Ltd7,63746.619.5 %
Aditya Vision Ltd7,56554.017.1 %
Aditya Birla Fashion & Retail Ltd5,644-3.76 %
SS Retail Ltd5,54889.825.2 %
Arvind Fashions Ltd5,49141.919.6 %
Purple Style Labs Ltd4,224-12.4 %
Baazar Style Retail Ltd3,0821137.57 %
Shankara Buildpro Ltd3,02322.739.0 %
Go Fashion (India) Ltd1,60230.010.8 %
Sai Silks (Kalamandir) Ltd1,1698.5614.4 %
Bhatia Communications & Retail (India) Ltd55427.721.3 %
Credo Brands Marketing Ltd45310.214.4 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Logica Infoway Ltd?

Logica Infoway Ltd (543746) has a market capitalisation of Rs 287 Cr. at the 2026-10-01 close.

What is the P/E ratio of Logica Infoway Ltd?

Logica Infoway Ltd trades at a P/E of 20.2 on trailing twelve-month profit, at the 2026-10-01 close.

What were Logica Infoway Ltd's latest quarterly results?

In the Mar 2026 quarter, Logica Infoway Ltd sales was Rs 729 Cr (+30.9% vs Mar 2024) and net profit was Rs 8 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03