MarketFriction

Mafia Trends Ltd

BSE 543613 · Speciality Retail
₹5.72 -6.69%
BSE close2026-10-01
Market cap₹2.47 Cr.
P/E5.26

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Sales4.743.364.322.833.802.645.3410.065.08
Expenses3.683.183.912.613.472.394.809.385.02
Operating Profit1.060.180.410.220.330.250.540.680.06
OPM %22.36%5.36%9.49%7.77%8.68%9.47%10.11%6.76%1.18%
Other Income0.000.020.000.000.190.000.030.010.18
Interest0.150.120.160.120.120.160.090.120.18
Depreciation0.000.000.010.000.000.000.000.000.00
Profit before tax0.910.080.240.100.400.090.480.570.06
Tax %26.37%12.50%37.50%30.00%32.50%0.00%31.25%21.05%50.00%
Net Profit0.670.070.150.070.260.090.320.440.03
EPS in Rs9.570.160.340.160.590.200.720.990.07
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales12.8211.483.667.157.686.637.9815.13
Expenses12.1510.953.415.807.036.077.1914.38
Operating Profit0.670.530.251.350.650.560.790.75
OPM %5.23%4.62%6.83%18.88%8.46%8.45%9.90%4.96%
Other Income0.000.000.350.000.020.190.030.18
Interest0.300.490.220.280.340.250.250.30
Depreciation0.070.030.010.010.010.010.010.01
Profit before tax0.300.010.371.060.320.490.560.62
Tax %-3.33%0.00%24.32%30.19%34.38%32.65%26.79%24.19%
Net Profit0.310.000.270.740.210.330.410.47
EPS in Rs4.960.004.3210.570.470.740.921.06
Dividend Payout %0.00%0.00%0.00%0.00%13.42%10.80%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%33%25%90%
Compounded Profit Growth%12%31%15%
Stock Price CAGR%%-31%-49%
Return on Equity%7%5%6%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.620.620.620.704.434.434.434.43
Reserves1.511.401.672.742.813.143.513.98
Borrowings2.372.772.632.121.951.714.113.69
Other Liabilities0.526.753.105.064.795.633.354.81
Total Liabilities5.0211.548.0210.6213.9814.9115.4016.91
Fixed Assets0.080.040.030.030.040.030.030.02
CWIP0.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.00
Other Assets4.9411.507.9910.5913.9414.8815.3716.89
Total Assets5.0211.548.0210.6213.9814.9115.4016.91
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.500.080.301.11-2.051.35-2.040.01
Cash from Investing Activity-0.040.000.000.00-0.020.00-0.010.00
Cash from Financing Activity0.54-0.10-0.35-0.433.13-0.482.15-0.72
Net Cash Flow0.00-0.02-0.050.681.060.870.10-0.71
Free Cash Flow-0.540.080.301.11-2.071.35-2.050.01
CFO/OP-67%21%116%82%-305%241%-258%1%
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days27.9033.7091.7516.858.559.3616.9276.96
Inventory Days127.17161.51671.60650.61610.22699.03617.85242.96
Days Payable19.13207.23380.93393.48297.67356.15165.25106.82
Cash Conversion Cycle135.94-12.02382.42273.99321.11352.24469.52213.09
Working Capital Days110.1874.08240.34139.87252.36259.30230.98149.81
ROCE %10.76%12.15%25.57%8.95%8.01%7.59%7.62%
Sep 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters62.11%62.11%62.11%62.11%62.11%54.53%38.56%38.56%12.13%
Public37.89%37.90%37.90%37.88%37.88%45.46%61.43%61.43%87.87%
No. of Shareholders229185177173183224314301333

Fundamentals

Market Cap₹ 2.47 Cr.
Current Price₹ 5.58
Stock P/E5.26
Book Value₹ 19.0
ROCE7.62 %
ROE5.75 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)90%
Compounded Profit Growth (TTM)15%
Standalone figures.
Valuation
Market capRs 3 Cr
Enterprise valueRs 2 Cr
P/E (TTM)7.68x
Price to book0.34x
Price to sales0.38x
EV / EBITDA2.11x
EV / EBIT2.14x
EV / sales0.24x
Price to cash flow1.88x
Earnings yield13.01%
Dividend yield1.58%
P/E, 3-year average22.72x
P/B, 3-year average0.78x
P/E, 5-year average22.72x
P/B, 5-year average0.78x
Profitability
Operating margin (excl. other income)8.45%
Operating margin (incl. other income)11.31%
EBITDA margin11.31%
Pre-tax margin7.39%
Net profit margin4.98%
ROE4.46%
ROCE8.01%
ROA2.28%
ROE, 3-year average11.41%
ROCE, 3-year average14.18%
ROA, 3-year average3.98%
ROE, 5-year average11.69%
ROCE, 5-year average13.09%
ROA, 5-year average3.67%
ROIC (approx.)7.53%
Tax rate32.65%
Other income / net worth2.51%
Growth
Sales growth (latest year)-13.67%
Profit growth (latest year)57.14%
Sales CAGR, 3 years21.90%
Sales CAGR, 5 years-12.36%
Profit CAGR, 3 years6.92%
Profit CAGR, 5 years1.26%
Per share
EPS (TTM)Rs 0.74
EPS (latest year)Rs 0.74
EPS, 3-year averageRs 3.93
EPS, 5-year averageRs 4.03
Book value per shareRs 17.07
Sales per shareRs 14.95
Cash flow per shareRs 3.04
Free cash flow per shareRs 0.02
Dividend per share (latest year)Rs 0.09
Dividend per share, 3-year averageRs 0.09
Dividend per share, 5-year averageRs 0.09
Dividends
Dividend payout12.12%
Dividend payout, 3-year average12.12%
Dividend payout, 5-year average12.12%
Efficiency
Asset turnover0.44x
Fixed asset turnover221.00x
Inventory turnover0.53x
Inventory days685 days
Debtor days9 days
Debtors turnover39.00x
Creditor days107 days
Cash conversion cycle213 days
Working capital days150 days
Leverage
Total debtRs 2 Cr
Cash and bankRs 3 Cr
Net debtRs -1 Cr
Debt to equity0.23x
Net debt / EBITDA-1.27x
Interest coverage2.96x
Owners' fund to total sources50.77%
Debt to assets11.47%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Cash from ops / profit, 5 years-0.75x
Sales to cash flow4.91x
Statement figures
Net sales (TTM)Rs 7 Cr
Net sales (latest year)Rs 7 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 5 Cr
Total expenditure (latest year)Rs 6 Cr
Total income (latest year)Rs 7 Cr
Share capitalRs 4 Cr
ReservesRs 3 Cr
Shareholders' fundsRs 8 Cr
Total assetsRs 15 Cr
Net blockRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 9 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)0.44
Ownership
Promoter holding12.13% (-49.98 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 7.7 is at the 8th percentile of its own 4.1-year range (median 20.7, low 6.3, high 45.1).
P/B 0.34 is at the 6th percentile (median 2.32).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period543613Nifty 50Difference
1 week-9.2%-2.8% -6.4 pts
1 month+14.4%-6.8% +21.2 pts
3 months-28.1%-7.6% -20.4 pts
3 years-66.8%+14.2% -81.0 pts

Red flags

F-score 6 of 8
explainWeak cash conversion Cash from operations was 32% of net profit over the last 3 years
explainShare dilution Share count up 0% in a year, 633% in three
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Sales ₹5 Cr +33.7% vs Mar 2024. Net profit ₹0 Cr -88.5%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Trent Ltd140,50776.828.3 %
Vedant Fashions Ltd12,91933.522.8 %
Aditya Birla Lifestyle Brands Ltd9,39644.015.0 %
V2 Retail Ltd7,63746.619.5 %
Aditya Vision Ltd7,56554.017.1 %
Aditya Birla Fashion & Retail Ltd5,644-3.76 %
SS Retail Ltd5,54889.825.2 %
Arvind Fashions Ltd5,49141.919.6 %
Purple Style Labs Ltd4,224-12.4 %
Baazar Style Retail Ltd3,0821137.57 %
Shankara Buildpro Ltd3,02322.739.0 %
Go Fashion (India) Ltd1,60230.010.8 %
Sai Silks (Kalamandir) Ltd1,1698.5614.4 %
Bhatia Communications & Retail (India) Ltd55427.721.3 %
Credo Brands Marketing Ltd45310.214.4 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Mafia Trends Ltd?

Mafia Trends Ltd (543613) has a market capitalisation of Rs 2.47 Cr. at the 2026-10-01 close.

What is the P/E ratio of Mafia Trends Ltd?

Mafia Trends Ltd trades at a P/E of 5.26 on trailing twelve-month profit, at the 2026-10-01 close.

What were Mafia Trends Ltd's latest quarterly results?

In the Mar 2026 quarter, Mafia Trends Ltd sales was Rs 5 Cr (+33.7% vs Mar 2024) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03