Price
Financials
Standalone, Rs crore| Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 81.25 | 78.23 | 19.22 | 4.00 | 3.19 | 14.04 | 19.57 | 13.87 | 6.27 | 0.00 | 0.00 |
| Expenses | 79.42 | 78.59 | 19.81 | 4.44 | 3.36 | 14.10 | 19.98 | 14.40 | 9.74 | 0.07 | 0.23 |
| Operating Profit | 1.83 | -0.36 | -0.59 | -0.44 | -0.17 | -0.06 | -0.41 | -0.53 | -3.47 | -0.07 | -0.23 |
| OPM % | 2.25% | -0.46% | -3.07% | -11.00% | -5.33% | -0.43% | -2.10% | -3.82% | -55.34% | ||
| Other Income | 0.31 | 0.09 | 0.42 | 0.00 | 0.75 | 0.40 | 0.61 | 0.00 | 0.11 | 0.00 | -0.02 |
| Interest | 0.00 | 0.00 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.09 | 0.09 | 0.13 | 0.00 | 0.24 | 0.16 | 0.15 | 0.24 | 0.00 | 0.08 |
| Profit before tax | 2.09 | -0.36 | -0.49 | -0.57 | 0.58 | 0.10 | 0.04 | -0.68 | -3.60 | -0.07 | -0.33 |
| Tax % | 25.36% | 0.00% | 2.04% | 0.00% | 8.62% | -20.00% | 0.00% | 0.00% | -0.83% | 0.00% | 0.00% |
| Net Profit | 1.55 | -0.35 | -0.49 | -0.57 | 0.53 | 0.11 | 0.04 | -0.68 | -3.58 | -0.07 | -0.33 |
| EPS in Rs | 310.00 | -1.15 | -0.81 | -0.94 | 0.88 | 0.18 | 0.07 | -1.12 | -5.92 | -0.12 | -0.55 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 30.91 | 49.88 | 100.74 | 97.44 | 7.20 | 33.60 | 19.98 | 0.00 |
| Expenses | 30.97 | 49.65 | 98.83 | 98.56 | 7.79 | 34.07 | 23.04 | 0.34 |
| Operating Profit | -0.06 | 0.23 | 1.91 | -1.12 | -0.59 | -0.47 | -3.06 | -0.34 |
| OPM % | -0.19% | 0.46% | 1.90% | -1.15% | -8.19% | -1.40% | -15.32% | |
| Other Income | 0.07 | 0.30 | 0.11 | 0.51 | 0.75 | 1.01 | -0.82 | -0.02 |
| Interest | 0.00 | 0.00 | 0.00 | 0.06 | 0.02 | 0.00 | 0.00 | 0.04 |
| Depreciation | 0.01 | 0.03 | 0.10 | 0.17 | 0.13 | 0.40 | 0.40 | 0.00 |
| Profit before tax | 0.00 | 0.50 | 1.92 | -0.84 | 0.01 | 0.14 | -4.28 | -0.40 |
| Tax % | 26.00% | 27.08% | 1.19% | 500.00% | -14.29% | -0.70% | 0.00% | |
| Net Profit | 0.00 | 0.37 | 1.40 | -0.85 | -0.04 | 0.16 | -4.25 | -0.40 |
| EPS in Rs | 0.00 | 74.00 | 280.00 | -1.40 | -0.07 | 0.26 | -7.02 | -0.66 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -100% | ||
| Compounded Profit Growth | % | % | % | 89% | ||
| Stock Price CAGR | % | % | -29% | -60% | ||
| Return on Equity | % | -5% | -6% | -2% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 0.05 | 6.05 | 6.05 | 6.05 | 6.05 | 6.05 |
| Reserves | 0.01 | 0.38 | 1.77 | 15.12 | 15.08 | 15.24 | 11.39 | 10.99 |
| Borrowings | 0.00 | 0.00 | 1.31 | 0.00 | 0.00 | 0.23 | 0.39 | 1.23 |
| Other Liabilities | 10.78 | 9.35 | 15.76 | 1.62 | 1.95 | 1.57 | 1.75 | 1.70 |
| Total Liabilities | 10.84 | 9.78 | 18.89 | 22.79 | 23.08 | 23.09 | 19.58 | 19.97 |
| Fixed Assets | 0.02 | 0.29 | 0.27 | 1.35 | 0.93 | 2.01 | 0.08 | 0.00 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 |
| Other Assets | 10.82 | 9.49 | 18.59 | 21.44 | 21.97 | 21.03 | 19.50 | 19.97 |
| Total Assets | 10.84 | 9.78 | 18.89 | 22.79 | 23.08 | 23.09 | 19.58 | 19.97 |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.82 | -1.09 | 0.60 | -19.69 | 0.84 | 1.13 | -0.36 | -1.87 |
| Cash from Investing Activity | -0.69 | 0.54 | -0.03 | -0.91 | -0.44 | -1.34 | 0.80 | 0.00 |
| Cash from Financing Activity | -0.56 | 0.00 | 1.31 | 18.65 | 0.00 | 0.00 | 0.00 | 1.23 |
| Net Cash Flow | 0.58 | -0.55 | 1.88 | -1.95 | 0.39 | -0.22 | 0.45 | -0.63 |
| Free Cash Flow | 1.82 | -1.39 | 0.51 | -20.62 | 0.40 | -0.24 | 0.39 | -1.87 |
| CFO/OP | -3,033% | -417% | 31% | 1,758% | -142% | -240% | 11% | 550% |
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 111.12 | 53.93 | 57.36 | 66.56 | 884.62 | 198.03 | 313.30 | |
| Inventory Days | 0.00 | 0.15 | 7.28 | 0.00 | ||||
| Days Payable | 60.78 | 12.43 | ||||||
| Cash Conversion Cycle | 111.12 | -6.70 | 57.36 | 66.56 | 884.62 | 192.88 | 313.30 | |
| Working Capital Days | -16.06 | -1.24 | 2.21 | 72.41 | 981.95 | 204.23 | 303.98 | |
| ROCE % | 204.08% | 107.87% | -6.42% | 0.14% | 0.66% | -17.13% | -1.88% |
| Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 28.40% | 28.40% | 26.82% | 21.03% | 20.04% | 20.04% | 16.07% | 0.04% | 0.04% | 0.04% |
| Public | 71.60% | 71.59% | 73.18% | 78.98% | 79.96% | 79.95% | 83.93% | 99.95% | 99.97% | 99.96% |
| No. of Shareholders | 1,064 | 981 | 931 | 961 | 1,000 | 966 | 950 | 977 | 926 | 928 |
Fundamentals
Market Cap₹ 1.71 Cr.
Current Price₹ 2.83
Book Value₹ 28.2
ROCE-1.88 %
ROE-2.20 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)89%
Standalone figures.
Valuation
Market capRs 2 Cr
Enterprise valueRs 2 Cr
P/E (TTM)12.82x
Price to book0.10x
Price to sales0.06x
EV / EBITDA3.85x
EV / EBIT14.86x
EV / sales0.06x
Price to cash flow1.81x
Earnings yield7.80%
P/E, 3-year average33.96x
P/B, 3-year average0.40x
P/E, 5-year average33.96x
P/B, 5-year average0.40x
Profitability
Operating margin (excl. other income)-1.40%
Operating margin (incl. other income)1.61%
EBITDA margin1.61%
Pre-tax margin0.42%
Net profit margin0.48%
ROE0.75%
ROCE0.66%
ROA0.69%
ROE, 3-year average-2.28%
ROCE, 3-year average-1.87%
ROA, 3-year average-1.19%
ROE, 5-year average53.73%
ROCE, 5-year average61.27%
ROA, 5-year average1.96%
ROIC (approx.)0.75%
Tax rate-14.29%
Other income / net worth4.74%
Growth
Sales growth (latest year)366.67%
Sales CAGR, 3 years-30.65%
Sales CAGR, 5 years1.68%
Profit CAGR, 3 years-51.47%
Per share
EPS (TTM)Rs 0.26
EPS (latest year)Rs 0.26
EPS, 3-year averageRs -0.40
EPS, 5-year averageRs 70.56
Book value per shareRs 35.19
Sales per shareRs 55.54
Cash flow per shareRs 1.87
Free cash flow per shareRs -3.09
Efficiency
Asset turnover1.46x
Fixed asset turnover16.72x
Inventory turnover50.17x
Inventory days7 days
Debtor days198 days
Debtors turnover1.84x
Creditor days12 days
Cash conversion cycle313 days
Working capital days304 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity0.01x
Net debt / EBITDA0.06x
Owners' fund to total sources92.20%
Debt to assets1.00%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -2 Cr
Sales to cash flow29.73x
Statement figures
Net sales (TTM)Rs 34 Cr
Net sales (latest year)Rs 34 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 33 Cr
Total expenditure (latest year)Rs 34 Cr
Total income (latest year)Rs 35 Cr
Share capitalRs 6 Cr
ReservesRs 15 Cr
Shareholders' fundsRs 21 Cr
Total assetsRs 23 Cr
Net blockRs 2 Cr
InvestmentsRs 0 Cr
ReceivablesRs 18 Cr
InventoryRs 1 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.60
Ownership
Promoter holding0.04% (-20.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 12.8 is at the 55th percentile of its own 2.4-year range
(median 10.4, low 3.3, high 35.2).
P/B 0.10 is at the 9th percentile (median 0.30).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543400 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +30.4% | -2.8% | +33.2 pts |
| 1 month | +40.7% | -6.8% | +47.5 pts |
| 3 months | +14.1% | -7.6% | +21.8 pts |
| 3 years | -56.3% | +14.2% | -70.4 pts |
Red flags
F-score 7 of 8| look | Profit leans on other income Other income was 721% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹0 Cr -100.0% vs Mar 2024.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Reliance Industries Ltd | 1,620,656 | 21.7 | 10.3 % |
| Indian Oil Corporation Ltd | 185,454 | 5.51 | 18.7 % |
| Bharat Petroleum Corporation Ltd | 129,873 | 8.38 | 25.6 % |
| Hindustan Petroleum Corporation Ltd | 74,304 | 44.5 | 22.2 % |
| Mangalore Refinery And Petrochemicals Ltd | 30,083 | 10.8 | 18.0 % |
| Chennai Petroleum Corporation Ltd | 21,397 | 5.13 | 34.9 % |
| Rajasthan Securities Ltd | 454 | 6.82 | 78.6 % |
| Kotyark Industries Ltd | 334 | 17.6 | 15.3 % |
| Resgen Ltd | 97 | 9.50 | 19.3 % |
| Sanmit Infra Ltd | 78 | 25.3 | % |
| Continental Petroleums Ltd | 70 | 20.7 | 9.51 % |
| Real Eco-Energy Ltd | 44 | 40.4 | 4.56 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Omnipotent Industries Ltd?
Omnipotent Industries Ltd (543400) has a market capitalisation of Rs 1.71 Cr. at the 2026-10-01 close.
What were Omnipotent Industries Ltd's latest quarterly results?
In the Mar 2026 quarter, Omnipotent Industries Ltd sales was Rs 0 Cr (-100.0% vs Mar 2024) with a net loss of Rs 0 Cr.