MarketFriction

Real Eco-Energy Ltd

BSE 530053 · Refineries & Marketing
₹4.50 -3.85%
BSE close2026-10-01
Market cap₹44.0 Cr.
P/E40.4

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.000.000.000.000.000.003.350.000.370.871.250.51
Expenses0.010.010.010.050.010.032.530.770.000.031.290.58
Operating Profit-0.01-0.01-0.01-0.05-0.01-0.030.82-0.770.370.84-0.04-0.07
OPM %24.48%100.00%96.55%-3.20%-13.73%
Other Income0.000.000.270.000.000.000.000.000.000.000.010.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.01-0.010.26-0.05-0.01-0.030.82-0.770.370.84-0.03-0.07
Tax %0.00%0.00%0.00%0.00%0.00%0.00%1.22%0.00%0.00%0.00%33.33%0.00%
Net Profit-0.01-0.010.25-0.05-0.01-0.030.81-0.770.360.84-0.04-0.07
EPS in Rs-0.00-0.000.02-0.00-0.00-0.000.08-0.080.040.08-0.00-0.01
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4.453.650.002.970.000.000.006.780.313.352.493.00
Expenses7.845.041.112.410.150.110.176.760.382.622.091.90
Operating Profit-3.39-1.39-1.110.56-0.15-0.11-0.170.02-0.070.730.401.10
OPM %-76.18%-38.08%18.86%0.29%-22.58%21.79%16.06%36.67%
Other Income0.021.050.230.000.000.000.000.000.270.000.010.01
Interest0.480.020.010.000.000.000.000.000.000.000.000.00
Depreciation0.541.336.382.200.800.040.020.000.000.000.000.00
Profit before tax-4.39-1.69-7.27-1.64-0.95-0.15-0.190.020.200.730.411.11
Tax %-30.52%43.79%-16.23%-7.93%112.63%-313.33%342.11%0.00%5.00%1.37%2.44%
Net Profit-3.05-2.43-6.09-1.52-2.020.31-0.840.020.190.720.401.09
EPS in Rs-1.27-0.24-0.61-0.15-0.200.03-0.080.000.020.070.040.11
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-6%%-28%-10%
Compounded Profit Growth8%5%171%-44%
Stock Price CAGR11%16%-4%-10%
Return on Equity-15%2%7%6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4.804.8020.0020.0020.0020.0020.0020.0020.0020.0020.0020.00
Reserves1.19-1.86-4.30-10.39-11.90-13.92-13.61-14.45-14.43-14.25-13.63-13.23
Borrowings4.193.068.328.265.444.744.864.834.854.854.850.00
Other Liabilities2.362.012.151.821.511.541.311.276.491.271.0419.52
Total Liabilities12.548.0126.1719.6915.0512.3612.5611.6516.9111.8712.2626.29
Fixed Assets1.641.089.963.591.390.591.130.530.520.520.520.52
CWIP0.000.000.580.580.580.580.000.580.580.580.580.58
Investments0.000.000.000.000.000.000.000.000.000.000.000.00
Other Assets10.906.9315.6315.5213.0811.1911.4310.5415.8110.7711.1625.19
Total Assets12.548.0126.1719.6915.0512.3612.5611.6516.9111.8712.2626.29
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity2.752.13-9.93-0.672.800.70-0.12-0.050.04-0.070.612.94
Cash from Investing Activity0.000.01-10.79-0.010.000.000.000.000.000.00-0.36-16.08
Cash from Financing Activity-2.67-1.6120.170.64-2.82-0.700.12-0.030.020.000.0013.62
Net Cash Flow0.090.53-0.56-0.04-0.020.000.00-0.080.06-0.070.250.48
Free Cash Flow2.752.14-20.72-0.682.800.70-0.12-0.050.04-0.070.612.94
CFO/OP-458%-64%714%60%500%-467%109%29%200%100%84%735%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days44.1091.0428.00390.81507.128,183.06746.34656.71
Inventory Days629.91101.60372.3083.981,861.50224.28282.05
Days Payable20.6921.67245.77353.471,472.17133.39164.07
Cash Conversion Cycle653.32170.9828.00517.34237.638,572.40837.23774.69
Working Capital Days318.87232.941,203.001,208.06480.2110,808.711,013.28989.46
ROCE %-9.81%-48.33%-11.13%-34.66%-10.44%-7.80%-1.36%-1.76%0.19%1.90%6.69%4.56%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters25.25%25.25%25.25%25.25%25.25%25.25%25.25%25.25%25.25%25.25%25.25%25.25%
Public74.74%74.75%74.74%74.75%74.75%74.75%74.75%74.74%74.75%74.75%74.75%74.75%
No. of Shareholders3,4513,6074,5654,6167,23715,26715,38316,39816,55016,55016,55017,267

Fundamentals

Market Cap₹ 44.0 Cr.
Current Price₹ 4.40
Stock P/E40.4
Book Value₹ 0.68
ROCE4.56 %
ROE6.09 %
Dividend Yield0.00 %
Face Value₹ 2.00
Compounded Sales Growth (TTM)-10%
Compounded Profit Growth (TTM)-44%
Standalone figures.
Valuation
Market capRs 45 Cr
Enterprise valueRs 44 Cr
P/E (TTM)41.28x
Price to book6.65x
Price to sales15.00x
EV / EBITDA39.86x
EV / EBIT39.86x
EV / sales14.75x
Price to cash flow15.31x
Earnings yield2.42%
P/E, 3-year average41.91x
P/B, 3-year average1.99x
P/E, 5-year average217.94x
P/B, 5-year average1.80x
Profitability
Operating margin (excl. other income)16.06%
Operating margin (incl. other income)16.47%
EBITDA margin37.00%
Pre-tax margin37.00%
Net profit margin36.33%
Net margin, latest quarter-13.73%
ROE6.09%
ROCE4.56%
ROA2.08%
ROE, 3-year average7.11%
ROCE, 3-year average4.38%
ROA, 3-year average3.12%
ROE, 5-year average1.52%
ROCE, 5-year average2.32%
ROA, 5-year average0.51%
ROIC (approx.)18.02%
Tax rate2.44%
Other income / net worth0.15%
Growth
Sales growth (latest year)-25.67%
Profit growth (latest year)-44.44%
Sales CAGR, 3 years-28.39%
Profit CAGR, 3 years171.44%
Profit CAGR, 5 years5.23%
Sales growth QoQ-59.20%
Per share
EPS (TTM)Rs 0.11
EPS (latest quarter)Rs -0.01
EPS, 3-year averageRs 0.23
EPS, 5-year averageRs 0.01
Book value per shareRs 0.68
Sales per shareRs 0.30
Cash flow per shareRs 0.29
Free cash flow per shareRs 0.29
Efficiency
Asset turnover0.09x
Fixed asset turnover4.79x
Inventory turnover1.29x
Inventory days282 days
Debtor days657 days
Debtors turnover0.56x
Creditor days164 days
Cash conversion cycle775 days
Working capital days989 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-0.68x
Owners' fund to total sources25.75%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -16 Cr
Cash from Financing Activity (latest year)Rs 14 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 3 Cr
Cash from ops / profit, 5 years7.08x
Sales to cash flow0.85x
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 20 Cr
ReservesRs -13 Cr
Shareholders' fundsRs 7 Cr
Total assetsRs 26 Cr
Net blockRs 1 Cr
Capital work in progressRs 1 Cr
ReceivablesRs 4 Cr
InventoryRs 2 Cr
Other liabilitiesRs 20 Cr
Shares outstanding (crore)10.00
Ownership
Promoter holding25.25% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 41.3 is at the 9th percentile of its own 2.8-year range (median 104.1, low 34.0, high 387.5).
P/B 6.65 is at the 54th percentile (median 6.00).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period530053Nifty 50Difference
1 week-0.7%-2.8% +2.1 pts
1 month-6.2%-6.8% +0.5 pts
3 months+8.2%-7.6% +15.8 pts
3 years-10.0%+14.2% -24.2 pts
5 years+125.0%+27.9% +97.1 pts

Red flags

F-score 5 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹1 Cr. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Reliance Industries Ltd1,620,65621.710.3 %
Indian Oil Corporation Ltd185,4545.5118.7 %
Bharat Petroleum Corporation Ltd129,8738.3825.6 %
Hindustan Petroleum Corporation Ltd74,30444.522.2 %
Mangalore Refinery And Petrochemicals Ltd30,08310.818.0 %
Chennai Petroleum Corporation Ltd21,3975.1334.9 %
Rajasthan Securities Ltd4546.8278.6 %
Kotyark Industries Ltd33417.615.3 %
Resgen Ltd979.5019.3 %
Sanmit Infra Ltd7825.3%
Continental Petroleums Ltd7020.79.51 %
Omnipotent Industries Ltd2-1.88 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Real Eco-Energy Ltd?

Real Eco-Energy Ltd (530053) has a market capitalisation of Rs 44.0 Cr. at the 2026-10-01 close.

What is the P/E ratio of Real Eco-Energy Ltd?

Real Eco-Energy Ltd trades at a P/E of 40.4 on trailing twelve-month profit, at the 2026-10-01 close.

What were Real Eco-Energy Ltd's latest quarterly results?

In the Jun 2026 quarter, Real Eco-Energy Ltd sales was Rs 1 Cr with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03