Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.19 | 0.10 | 0.29 | 0.51 | 0.40 | 0.05 | -0.06 | 0.38 | 0.62 | 0.07 | -0.08 | 0.33 |
| Expenses | 0.33 | 0.18 | 1.00 | 1.82 | 0.35 | 0.30 | -1.14 | 0.35 | 0.20 | 0.22 | 0.27 | 0.25 |
| Operating Profit | -0.14 | -0.08 | -0.71 | -1.31 | 0.05 | -0.25 | 1.08 | 0.03 | 0.42 | -0.15 | -0.35 | 0.08 |
| OPM % | -73.68% | -80.00% | -244.83% | -256.86% | 12.50% | -500.00% | 7.89% | 67.74% | -214.29% | 24.24% | ||
| Other Income | 0.25 | 0.49 | 0.80 | 0.00 | 1.01 | 0.55 | -1.24 | 0.54 | 0.54 | 0.53 | 0.10 | 0.22 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.10 | 0.40 | 0.09 | -1.31 | 1.06 | 0.30 | -0.16 | 0.57 | 0.96 | 0.38 | -0.25 | 0.30 |
| Tax % | 40.00% | 37.50% | 88.89% | 9.16% | 8.49% | 0.00% | -18.75% | -105.26% | 21.88% | -5.26% | 92.00% | 13.33% |
| Net Profit | 0.07 | 0.25 | 0.01 | -1.44 | 0.97 | 0.29 | -0.14 | 1.16 | 0.74 | 0.39 | -0.48 | 0.25 |
| EPS in Rs | 0.23 | 0.83 | 0.03 | -4.80 | 3.23 | 0.97 | -0.47 | 3.87 | 2.47 | 1.30 | -1.60 | 0.83 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.52 | 3.98 | 3.15 | 2.45 | 1.90 | 1.80 | 1.30 | 1.82 | 1.93 | 1.21 | 2.69 | 0.94 |
| Expenses | 1.98 | 2.25 | 2.07 | 1.84 | 1.64 | 1.34 | 0.73 | 1.07 | 1.37 | 1.28 | 1.04 | 0.94 |
| Operating Profit | 0.54 | 1.73 | 1.08 | 0.61 | 0.26 | 0.46 | 0.57 | 0.75 | 0.56 | -0.07 | 1.65 | 0.00 |
| OPM % | 21.43% | 43.47% | 34.29% | 24.90% | 13.68% | 25.56% | 43.85% | 41.21% | 29.02% | -5.79% | 61.34% | 0.00% |
| Other Income | 0.04 | 0.03 | 0.01 | 0.17 | 0.01 | 0.11 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 1.39 |
| Interest | 0.25 | 0.75 | 0.65 | 0.27 | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 | 0.00 |
| Depreciation | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 | 0.00 |
| Profit before tax | 0.27 | 0.96 | 0.39 | 0.48 | 0.04 | 0.55 | 0.55 | 0.71 | 0.53 | -0.13 | 1.64 | 1.39 |
| Tax % | 25.93% | 11.46% | 28.21% | 14.58% | -50.00% | 47.27% | 25.45% | 22.54% | 3.77% | 138.46% | -10.98% | |
| Net Profit | 0.20 | 0.85 | 0.29 | 0.41 | 0.07 | 0.29 | 0.41 | 0.54 | 0.51 | -0.31 | 1.82 | 0.90 |
| EPS in Rs | 0.67 | 2.83 | 0.97 | 1.37 | 0.23 | 0.97 | 1.37 | 1.80 | 1.70 | -1.03 | 6.07 | 3.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 1% | 8% | 14% | 22% | ||
| Compounded Profit Growth | 26% | 44% | 50% | -61% | ||
| Stock Price CAGR | % | 27% | -5% | -10% | ||
| Return on Equity | 4% | 4% | 4% | 12% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 7.75 | 7.94 | 8.79 | 9.08 | 10.41 | 10.48 | 10.77 | 11.18 | 11.72 | 12.23 | 11.92 | 13.74 |
| Borrowings | 12.51 | 7.03 | 6.25 | 3.00 | 3.07 | 3.07 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 30.51 | 29.57 | 28.36 | 32.86 | 34.45 | 36.11 | 1.69 | 1.70 | 3.60 | 2.04 | 2.34 | 1.84 |
| Total Liabilities | 53.77 | 47.54 | 46.40 | 47.94 | 50.93 | 52.66 | 15.49 | 15.88 | 18.32 | 17.27 | 17.26 | 18.58 |
| Fixed Assets | 0.19 | 0.16 | 0.13 | 0.10 | 0.08 | 0.06 | 0.06 | 0.08 | 0.05 | 0.06 | 0.05 | 0.04 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.85 | 7.25 | 4.75 | 5.75 | 8.10 | 9.01 | 10.85 | 13.36 | 15.94 | 15.32 | 16.16 | 17.41 |
| Other Assets | 48.73 | 40.13 | 41.52 | 42.09 | 42.75 | 43.59 | 4.58 | 2.44 | 2.33 | 1.89 | 1.05 | 1.13 |
| Total Assets | 53.77 | 47.54 | 46.40 | 47.94 | 50.93 | 52.66 | 15.49 | 15.88 | 18.32 | 17.27 | 17.26 | 18.58 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.60 | 1.63 | -1.69 | -0.53 | 0.27 | 0.38 | 3.04 | 2.04 | 1.80 | -0.93 | 1.12 | 2.17 |
| Cash from Investing Activity | -0.58 | -1.35 | 4.00 | 0.23 | 0.18 | 0.06 | -0.92 | -2.06 | -1.93 | 1.41 | -1.59 | -2.05 |
| Cash from Financing Activity | 2.41 | -5.73 | -1.53 | -3.90 | -0.27 | -0.20 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 1.23 | -5.45 | 0.79 | -4.20 | 0.18 | 0.24 | -0.88 | -0.02 | -0.13 | 0.48 | -0.46 | 0.12 |
| Free Cash Flow | -0.62 | 1.62 | -1.71 | -0.54 | 0.28 | 0.37 | 3.03 | 1.99 | 1.78 | -0.96 | 1.12 | 2.17 |
| CFO/OP | -34% | 317% | -91% | -39% | 57% | 162% | 665% | 367% | 245% | -161% | -1,600% | 132% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2,555.93 | 3,878.85 | 2,443.12 | 3,636.10 | 4,672.00 | 6,320.26 | 14.19 | 19.65 | 4.01 | 0.00 | 12.07 | 0.00 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 2,555.93 | 3,878.85 | 2,443.12 | 3,636.10 | 4,672.00 | 6,320.26 | 14.19 | 19.65 | 4.01 | 0.00 | 12.07 | 0.00 |
| Working Capital Days | -1,114.60 | -1,294.88 | -561.26 | -302.43 | -268.16 | -376.53 | 115.58 | 123.54 | -238.65 | -113.47 | -202.11 | -51.56 |
| ROCE % | 6.68% | 2.38% | 9.50% | 6.28% | 4.75% | 1.45% | 3.62% | 3.93% | 4.91% | 3.54% | -0.53% | 10.36% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 55.66% | 55.26% | 55.18% | 55.18% | 55.18% | 55.18% | 55.18% | 55.18% | 55.18% | 55.18% | 55.18% | 55.18% |
| Public | 44.34% | 44.75% | 44.82% | 44.82% | 44.82% | 44.82% | 44.82% | 44.82% | 44.82% | 44.83% | 44.82% | 44.82% |
| No. of Shareholders | 2,393 | 2,465 | 2,569 | 2,635 | 2,921 | 3,092 | 3,188 | 3,215 | 3,192 | 3,222 | 3,247 | 3,247 |
Fundamentals
Market Cap₹ 5.97 Cr.
Current Price₹ 19.9
Stock P/E6.63
Book Value₹ 55.8
ROCE10.4 %
ROE11.5 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)22%
Compounded Profit Growth (TTM)-61%
Standalone figures.
Valuation
Market capRs 6 Cr
Enterprise valueRs 6 Cr
P/E (TTM)6.93x
Price to book0.37x
Price to sales6.64x
EV / EBITDA4.34x
EV / EBIT4.37x
EV / sales6.47x
Price to cash flow2.88x
Earnings yield14.42%
P/E, 3-year average7.52x
P/B, 3-year average0.38x
P/E, 5-year average5.97x
P/B, 5-year average0.28x
Profitability
Operating margin (excl. other income)61.34%
Operating margin (incl. other income)61.34%
EBITDA margin148.94%
Pre-tax margin147.87%
Net profit margin95.74%
Net margin, latest quarter75.76%
ROE11.50%
ROCE10.36%
ROA10.16%
ROE, 3-year average4.28%
ROCE, 3-year average4.46%
ROA, 3-year average3.74%
ROE, 5-year average3.90%
ROCE, 5-year average4.44%
ROA, 5-year average3.40%
ROIC (approx.)9.30%
Tax rate-10.98%
Growth
Sales growth (latest year)122.31%
Sales CAGR, 3 years13.91%
Sales CAGR, 5 years8.37%
Profit CAGR, 3 years49.93%
Profit CAGR, 5 years44.39%
Sales growth QoQ-512.50%
Sales growth YoY (latest quarter)-13.16%
Profit growth YoY (latest quarter)-78.45%
Per share
EPS (TTM)Rs 3.00
EPS (latest year)Rs 6.07
EPS (latest quarter)Rs 0.83
EPS, 3-year averageRs 2.24
EPS, 5-year averageRs 1.98
Book value per shareRs 55.80
Sales per shareRs 3.13
Cash flow per shareRs 7.23
Free cash flow per shareRs 7.23
Efficiency
Asset turnover0.14x
Fixed asset turnover67.25x
Cash conversion cycle0 days
Working capital days-52 days
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Net debt / EBITDA-0.11x
Owners' fund to total sources90.10%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 2 Cr
Cash from ops / profit, 5 years2.09x
Sales to cash flow1.24x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 3 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 2 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 3 Cr
ReservesRs 14 Cr
Shareholders' fundsRs 17 Cr
Total assetsRs 19 Cr
Net blockRs 0 Cr
InvestmentsRs 17 Cr
Other liabilitiesRs 2 Cr
Shares outstanding (crore)0.30
Ownership
Promoter holding55.18% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 6.9 is at the 49th percentile of its own 4.9-year range
(median 6.9, low 2.5, high 28.3).
P/B 0.37 is at the 48th percentile (median 0.37).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 542176 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.8% | -2.8% | +6.6 pts |
| 1 month | +8.1% | -6.8% | +14.8 pts |
| 3 months | -0.2% | -7.6% | +7.4 pts |
| 3 years | -9.9% | +14.2% | -24.1 pts |
| 5 years | +246.7% | +27.9% | +218.8 pts |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -13.2% vs Jun 2025.
Net profit ₹0 Cr -78.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Aryan Share & Stock Brokers Ltd?
Aryan Share & Stock Brokers Ltd (542176) has a market capitalisation of Rs 5.97 Cr. at the 2026-10-01 close.
What is the P/E ratio of Aryan Share & Stock Brokers Ltd?
Aryan Share & Stock Brokers Ltd trades at a P/E of 6.63 on trailing twelve-month profit, at the 2026-10-01 close.
What were Aryan Share & Stock Brokers Ltd's latest quarterly results?
In the Jun 2026 quarter, Aryan Share & Stock Brokers Ltd sales was Rs 0 Cr (-13.2% vs Jun 2025) and net profit was Rs 0 Cr.