Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.29 | 24.83 | 10.33 | 22.43 | 5.64 | 10.99 | 6.22 | 6.83 | 2.13 | 0.00 | 0.00 | 0.00 |
| Expenses | 5.16 | 23.09 | 8.72 | 21.61 | 5.15 | 10.43 | 5.76 | 6.34 | 2.11 | 0.04 | 0.01 | 6.09 |
| Operating Profit | 0.13 | 1.74 | 1.61 | 0.82 | 0.49 | 0.56 | 0.46 | 0.49 | 0.02 | -0.04 | -0.01 | -6.09 |
| OPM % | 2.46% | 7.01% | 15.59% | 3.66% | 8.69% | 5.10% | 7.40% | 7.17% | 0.94% | |||
| Other Income | 1.00 | 1.78 | 0.09 | 1.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 4.85 |
| Interest | 0.96 | 1.26 | 1.31 | 1.16 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.82 | 0.81 | 0.69 | 0.58 | 0.49 | 0.48 | 0.45 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.65 | 1.45 | -0.30 | 0.33 | -0.01 | 0.06 | 0.00 | 0.05 | 0.02 | -0.02 | -0.01 | -1.24 |
| Tax % | -13.85% | 5.52% | -153.33% | 30.30% | -100.00% | 33.33% | 40.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.56 | 1.37 | 0.15 | 0.23 | 0.00 | 0.04 | 0.00 | 0.03 | 0.01 | -0.02 | -0.01 | -1.24 |
| EPS in Rs | -0.32 | 0.78 | 0.09 | 0.13 | 0.00 | 0.02 | 0.00 | 0.02 | 0.01 | -0.01 | -0.01 | -0.71 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 93.53 | 74.60 | 80.65 | 82.25 | 82.30 | 57.04 | 30.12 | 32.75 | 16.63 | 13.05 | 2.13 | 0.00 |
| Expenses | 80.81 | 65.10 | 69.11 | 69.87 | 67.88 | 69.50 | 28.25 | 30.33 | 15.57 | 12.10 | 2.15 | 6.09 |
| Operating Profit | 12.72 | 9.50 | 11.54 | 12.38 | 14.42 | -12.46 | 1.87 | 2.42 | 1.06 | 0.95 | -0.02 | -6.09 |
| OPM % | 13.60% | 12.73% | 14.31% | 15.05% | 17.52% | -21.84% | 6.21% | 7.39% | 6.37% | 7.28% | -0.94% | |
| Other Income | 0.21 | 0.11 | 1.09 | 0.15 | 0.98 | 1.72 | 2.78 | 1.34 | 0.00 | 0.00 | 0.02 | 4.85 |
| Interest | 4.65 | 4.55 | 3.86 | 2.63 | 2.16 | 2.19 | 2.22 | 2.47 | 0.03 | 0.01 | 0.00 | 0.00 |
| Depreciation | 2.22 | 2.26 | 1.69 | 1.74 | 2.60 | 1.95 | 1.63 | 1.27 | 0.97 | 0.89 | 0.00 | 0.00 |
| Profit before tax | 6.06 | 2.80 | 7.08 | 8.16 | 10.64 | -14.88 | 0.80 | 0.02 | 0.06 | 0.05 | 0.00 | -1.24 |
| Tax % | 30.53% | 36.79% | 28.53% | 27.57% | 27.91% | -26.08% | -1.25% | -1,800.00% | 16.67% | 40.00% | 0.00% | |
| Net Profit | 4.21 | 1.78 | 5.05 | 5.91 | 7.66 | -11.01 | 0.81 | 0.39 | 0.05 | 0.04 | 0.00 | -1.24 |
| EPS in Rs | 6.48 | 2.74 | 7.77 | 3.38 | 4.38 | -6.30 | 0.46 | 0.22 | 0.03 | 0.02 | 0.00 | -0.71 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -100% | ||
| Compounded Profit Growth | % | % | % | % | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | 1% | 0% | -1% | -2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.50 | 6.50 | 6.50 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 | 17.48 |
| Reserves | 16.05 | 17.82 | 22.88 | 43.25 | 50.92 | 40.28 | 41.09 | 41.47 | 42.97 | 43.00 | 43.11 | 41.87 |
| Borrowings | 28.90 | 27.61 | 19.92 | 15.44 | 16.88 | 16.54 | 19.81 | 25.42 | 25.45 | 30.15 | 23.14 | 23.03 |
| Other Liabilities | 12.36 | 11.81 | 10.06 | 12.00 | 22.11 | 25.07 | 27.09 | 22.38 | 20.57 | 12.41 | 5.42 | 5.45 |
| Total Liabilities | 63.81 | 63.74 | 59.36 | 88.17 | 107.39 | 99.37 | 105.47 | 106.75 | 106.47 | 103.04 | 89.15 | 87.83 |
| Fixed Assets | 14.47 | 12.36 | 16.15 | 17.69 | 15.22 | 13.27 | 11.64 | 13.15 | 12.18 | 11.29 | 11.29 | 11.29 |
| CWIP | 1.99 | 1.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.43 | 1.07 | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| Other Assets | 45.92 | 48.71 | 42.93 | 70.20 | 91.89 | 85.81 | 93.55 | 93.27 | 93.96 | 91.42 | 77.53 | 76.21 |
| Total Assets | 63.81 | 63.74 | 59.36 | 88.17 | 107.39 | 99.37 | 105.47 | 106.75 | 106.47 | 103.04 | 89.15 | 87.83 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 6.56 | 5.23 | 17.62 | -18.03 | 4.37 | -1.71 | -0.83 | 2.13 | -2.96 | -4.68 | 6.78 | 0.11 |
| Cash from Investing Activity | -2.32 | 0.35 | -3.10 | -3.28 | -0.13 | -0.01 | 0.01 | -2.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity | -2.95 | -7.13 | -14.54 | 21.21 | -0.70 | -1.47 | 0.89 | 0.34 | 2.92 | 4.68 | -6.78 | -0.11 |
| Net Cash Flow | 1.28 | -1.55 | -0.02 | -0.09 | 3.54 | -3.19 | 0.06 | -0.36 | -0.04 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow | 4.10 | 5.46 | 13.74 | -21.31 | 4.24 | -1.71 | -0.83 | -0.65 | -2.96 | -4.68 | 6.78 | 0.11 |
| CFO/OP | 66% | 62% | 164% | -128% | 57% | -1% | -36% | 94% | -414% | -489% | -33,900% | -2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 128.16 | 156.86 | 133.37 | 127.14 | 147.95 | 244.12 | 417.84 | 586.23 | 1,186.09 | 1,445.74 | 8,742.86 | |
| Inventory Days | 130.40 | 200.82 | 207.28 | 119.87 | 30.52 | 59.06 | 74.78 | 440.89 | ||||
| Days Payable | 6.50 | 7.13 | 141.55 | 759.48 | 119.33 | 230.91 | 45.97 | 3.61 | ||||
| Cash Conversion Cycle | 128.16 | 156.86 | 133.37 | 251.04 | 341.64 | 309.86 | -221.77 | 497.42 | 1,014.24 | 1,474.54 | 9,180.14 | |
| Working Capital Days | 128.47 | 76.18 | 72.00 | 196.86 | 223.12 | 255.00 | 545.32 | 590.91 | 1,280.68 | 1,653.27 | 10,266.27 | |
| ROCE % | 14.22% | 21.61% | 17.20% | 15.86% | -15.90% | 3.96% | 2.97% | 0.11% | 0.07% | 0.00% | -1.49% |
| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.23% | 65.23% | 65.23% | 65.23% | 65.23% | 65.23% | 65.23% | 65.23% | 65.23% | 65.23% | 65.23% | 63.97% |
| Public | 34.77% | 34.77% | 34.77% | 34.77% | 34.76% | 34.76% | 34.76% | 34.76% | 34.77% | 34.77% | 34.78% | 36.04% |
| No. of Shareholders | 438 | 424 | 423 | 423 | 423 | 421 | 420 | 424 | 572 | 566 | 561 | 556 |
Fundamentals
Market Cap₹ 10.8 Cr.
Current Price₹ 6.18
Book Value₹ 33.9
ROCE-1.49 %
ROE-2.07 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)%
Standalone figures.
Valuation
P/E, 3-year average1015.44x
P/B, 3-year average0.42x
P/E, 5-year average647.53x
P/B, 5-year average0.55x
Profitability
ROE-2.07%
ROCE-1.49%
ROA-1.40%
ROE, 3-year average-1.00%
ROCE, 3-year average-0.71%
ROA, 3-year average-0.68%
ROE, 5-year average-0.31%
ROCE, 5-year average0.44%
ROA, 5-year average-0.24%
ROIC (approx.)-1.51%
Other income / net worth8.17%
Per share
EPS (TTM)Rs -0.71
EPS, 3-year averageRs 0.02
EPS, 5-year averageRs 0.09
Book value per shareRs 33.93
Cash flow per shareRs 0.06
Free cash flow per shareRs 0.06
Efficiency
Inventory turnover0.00x
Creditor days4 days
Cash conversion cycle9180 days
Working capital days10266 days
Leverage
Total debtRs 23 Cr
Cash and bankRs 0 Cr
Net debtRs 23 Cr
Debt to equity0.39x
Owners' fund to total sources67.57%
Debt to assets26.22%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Statement figures
Other income (TTM)Rs 5 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 17 Cr
ReservesRs 42 Cr
Shareholders' fundsRs 59 Cr
Total assetsRs 88 Cr
Net blockRs 11 Cr
InvestmentsRs 0 Cr
ReceivablesRs 50 Cr
InventoryRs 2 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)1.75
Ownership
Promoter holding63.97% (-1.26 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 270.1 is at the 90th percentile of its own 2.6-year range
(median 9.7, low 4.5, high 347.5).
P/B 0.18 is at the 2th percentile (median 0.69).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 4 of 6No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹0 Cr -100.0% vs Mar 2024.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Lords Mark Industries Limited | 3,623 | 42.7 | 13.4 % |
| IIRM Holdings India Ltd | 823 | 33.5 | 20.4 % |
| Qualitek Labs Ltd | 711 | 51.8 | 12.1 % |
| Monarch Surveyors and Engineering Consultants Ltd | 358 | 9.60 | 28.5 % |
| Ekansh Concepts Ltd | 302 | 1.43 % | |
| Likhami Consulting Ltd | 297 | 929 | 0.89 % |
| EKI Energy Services Ltd | 273 | -6.15 % | |
| Marc Technocrats Ltd | 256 | 24.3 | 29.2 % |
| Mitcon Consultancy & Engineering Services Ltd | 144 | 14.8 | 8.83 % |
| AAA Technologies Ltd | 129 | 62.0 | 8.96 % |
| Techknowgreen Solutions Ltd | 98 | 10.1 | 28.2 % |
| Artefact Projects Ltd | 39 | 7.45 | 10.2 % |
| Dhruv Consultancy Services Ltd | 39 | -32.5 % | |
| Invigorated Business Consulting Ltd | 37 | % | |
| Walchand Peoplefirst Ltd | 36 | 8.00 | 15.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of CRP Risk Management Ltd?
CRP Risk Management Ltd (540903) has a market capitalisation of Rs 10.8 Cr. at the close.
What were CRP Risk Management Ltd's latest quarterly results?
In the Mar 2026 quarter, CRP Risk Management Ltd sales was Rs 0 Cr (-100.0% vs Mar 2024) with a net loss of Rs 1 Cr.