Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.35 | 1.90 | 1.00 | 4.05 | 2.00 | 0.50 | 14.92 | 4.95 | 5.38 | 2.71 | -0.40 | 2.85 |
| Expenses | 2.74 | 2.25 | 1.69 | 4.91 | 1.80 | 0.53 | 13.79 | 5.12 | 4.77 | 2.67 | 0.87 | 1.35 |
| Operating Profit | -0.39 | -0.35 | -0.69 | -0.86 | 0.20 | -0.03 | 1.13 | -0.17 | 0.61 | 0.04 | -1.27 | 1.50 |
| OPM % | -16.60% | -18.42% | -69.00% | -21.23% | 10.00% | -6.00% | 7.57% | -3.43% | 11.34% | 1.48% | 52.63% | |
| Other Income | 0.00 | -0.03 | 0.55 | 0.43 | -0.64 | -0.14 | 0.44 | 0.13 | 0.03 | -0.15 | 1.12 | 0.11 |
| Interest | 0.02 | 0.02 | 0.08 | 0.01 | 0.01 | 0.01 | 0.27 | 0.03 | -0.01 | 0.01 | 0.12 | 0.03 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | -0.35 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit before tax | -0.48 | -0.47 | -0.29 | -0.51 | -0.52 | 0.17 | 1.28 | -0.11 | 0.61 | -0.16 | -0.31 | 1.54 |
| Tax % | 0.00% | 0.00% | -20.69% | 0.00% | 9.62% | 41.18% | -2.34% | 0.00% | 24.59% | -162.50% | 3.23% | 26.62% |
| Net Profit | -0.48 | -0.47 | -0.23 | -0.51 | -0.57 | 0.10 | 1.30 | -0.11 | 0.47 | 0.10 | -0.32 | 1.13 |
| EPS in Rs | -0.17 | -0.17 | -0.08 | -0.18 | -0.20 | 0.04 | 0.46 | -0.04 | 0.17 | 0.04 | -0.11 | 0.40 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.45 | 11.34 | 10.08 | 13.22 | 11.84 | 2.76 | 24.00 | 47.68 | 11.62 | 21.47 | 12.64 | 10.54 |
| Expenses | 3.64 | 10.95 | 10.00 | 12.87 | 11.63 | 3.36 | 23.29 | 47.74 | 12.96 | 21.02 | 13.44 | 9.66 |
| Operating Profit | -0.19 | 0.39 | 0.08 | 0.35 | 0.21 | -0.60 | 0.71 | -0.06 | -1.34 | 0.45 | -0.80 | 0.88 |
| OPM % | -5.51% | 3.44% | 0.79% | 2.65% | 1.77% | -21.74% | 2.96% | -0.13% | -11.53% | 2.10% | -6.33% | 8.35% |
| Other Income | 0.00 | 0.08 | 0.17 | 0.06 | 0.13 | 0.21 | 0.27 | 0.66 | 0.59 | 0.09 | 1.13 | 1.11 |
| Interest | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.03 | 0.05 | 0.14 | 0.31 | 0.14 | 0.15 |
| Depreciation | 0.06 | 0.04 | 0.09 | 0.13 | 0.14 | 0.14 | 0.13 | 0.21 | 0.27 | -0.20 | 0.14 | 0.16 |
| Profit before tax | -0.26 | 0.41 | 0.15 | 0.27 | 0.19 | -0.53 | 0.82 | 0.34 | -1.16 | 0.43 | 0.05 | 1.68 |
| Tax % | 15.38% | 9.76% | 46.67% | 25.93% | 42.11% | 0.00% | 4.88% | 32.35% | -4.31% | 23.26% | -200.00% | |
| Net Profit | -0.30 | 0.38 | 0.08 | 0.21 | 0.11 | -0.53 | 0.77 | 0.24 | -1.11 | 0.33 | 0.15 | 1.38 |
| EPS in Rs | -0.12 | 0.11 | 0.02 | 0.04 | 0.02 | -0.11 | 0.15 | 0.09 | -0.40 | 0.12 | 0.05 | 0.50 |
| Dividend Payout % | 0.00% | 0.00% | 43.62% | 24.93% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 14% | 36% | -36% | -53% | ||
| Compounded Profit Growth | 9% | 18% | -16% | 92% | ||
| Stock Price CAGR | % | 4% | 10% | 57% | ||
| Return on Equity | 0% | 0% | -1% | 0% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.84 | 2.84 | 5.09 | 6.98 | 10.47 | 10.47 | 10.47 | 10.47 | 28.01 | 28.01 | 28.01 | 28.01 |
| Reserves | -0.21 | -0.51 | 0.32 | 3.62 | 0.21 | 0.11 | -0.42 | 0.34 | 1.81 | 0.70 | 1.03 | 1.18 |
| Borrowings | 0.88 | 0.01 | 0.00 | 0.00 | 0.30 | 0.00 | 0.15 | 1.44 | 2.16 | 5.97 | 4.81 | 4.74 |
| Other Liabilities | 2.29 | 0.57 | 0.86 | 1.55 | 3.60 | 4.35 | 4.23 | 8.44 | 16.66 | 8.62 | 6.72 | 6.42 |
| Total Liabilities | 5.80 | 2.91 | 6.27 | 12.15 | 14.58 | 14.93 | 14.43 | 20.69 | 48.64 | 43.30 | 40.57 | 40.35 |
| Fixed Assets | 0.83 | 0.05 | 0.86 | 1.05 | 1.27 | 1.26 | 1.10 | 0.11 | 0.88 | 0.61 | 0.81 | 0.66 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.56 | 1.64 | 0.68 | 0.40 |
| Other Assets | 4.97 | 2.86 | 5.41 | 11.10 | 13.31 | 13.67 | 13.33 | 20.58 | 47.20 | 41.05 | 39.08 | 39.29 |
| Total Assets | 5.80 | 2.91 | 6.27 | 12.15 | 14.58 | 14.93 | 14.43 | 20.69 | 48.64 | 43.30 | 40.57 | 40.35 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.81 | 0.27 | 0.67 | -6.58 | 0.27 | 2.14 | -2.58 | -3.25 | -18.05 | -2.86 | 3.55 | -1.82 |
| Cash from Investing Activity | -0.04 | 0.80 | -0.77 | -0.36 | -0.39 | -0.13 | 0.00 | 1.38 | -1.10 | -0.50 | -1.80 | 2.13 |
| Cash from Financing Activity | -0.72 | -0.88 | 2.67 | 5.11 | 0.31 | -0.17 | 0.35 | 1.26 | 19.44 | 2.97 | -1.44 | -0.22 |
| Net Cash Flow | 0.05 | 0.19 | 2.57 | -1.83 | 0.19 | 1.84 | -2.23 | -0.61 | 0.28 | -0.39 | 0.31 | 0.09 |
| Free Cash Flow | 0.73 | 0.99 | -0.18 | -6.86 | -0.08 | 2.01 | -2.58 | -2.41 | -19.03 | -2.86 | 3.55 | -1.82 |
| CFO/OP | 324% | -142% | 172% | -8,225% | 77% | 1,057% | 430% | -448% | 29,950% | 213% | 784% | 224% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 14.23 | 16.93 | 11.59 | 4.71 | 3.04 | 51.79 | 19.84 | 78.48 | 194.52 | 694.51 | 163.88 | 241.12 |
| Inventory Days | 230.69 | 158.21 | 51.17 | 177.07 | 177.95 | 186.86 | 644.83 | 116.15 | 68.56 | 95.81 | 99.18 | 448.23 |
| Days Payable | 229.66 | 61.06 | 27.91 | 58.75 | 103.55 | 147.46 | 24.33 | 135.13 | 115.35 | 217.77 | 68.89 | 131.69 |
| Cash Conversion Cycle | 15.26 | 114.08 | 34.85 | 123.02 | 77.43 | 91.18 | 640.34 | 59.50 | 147.74 | 572.54 | 194.17 | 557.65 |
| Working Capital Days | 19.92 | 193.61 | 29.61 | 196.98 | 154.06 | 182.19 | 1,360.82 | 146.61 | 228.66 | 838.37 | 538.74 | 919.14 |
| ROCE % | 1.04% | -8.55% | 11.10% | 2.00% | 2.59% | 1.86% | -5.00% | 7.66% | 1.76% | -3.24% | 2.16% | 0.62% |
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 12.24% | 10.96% | 10.96% | 10.96% | 10.96% | 10.96% | 10.96% | 10.04% | 10.04% | 10.04% | 0.00% | 0.00% |
| Public | 87.76% | 89.05% | 89.05% | 89.05% | 89.05% | 89.04% | 89.04% | 89.95% | 89.96% | 89.96% | 100.00% | 100.01% |
| No. of Shareholders | 45,615 | 43,624 | 41,440 | 37,942 | 37,278 | 36,892 | 36,238 | 35,416 | 34,562 | 33,904 | 32,825 | 32,836 |
Fundamentals
Market Cap₹ 79.1 Cr.
Current Price₹ 6.70
Stock P/E57.3
Book Value₹ 10.4
ROCE0.62 %
ROE0.48 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-53%
Compounded Profit Growth (TTM)92%
Standalone figures.
Valuation
Market capRs 79 Cr
Enterprise valueRs 83 Cr
P/E (TTM)57.29x
Price to book2.71x
Price to sales7.50x
EV / EBITDA41.84x
EV / EBIT45.50x
EV / sales7.90x
Earnings yield1.75%
P/E, 3-year average44.92x
P/B, 3-year average0.39x
P/E, 5-year average244.37x
P/B, 5-year average4.18x
Profitability
Operating margin (excl. other income)-6.33%
Operating margin (incl. other income)2.61%
EBITDA margin18.88%
Pre-tax margin15.94%
Net profit margin13.09%
Net margin, latest quarter39.65%
ROE0.52%
ROCE0.56%
ROA0.37%
ROE, 3-year average-0.71%
ROCE, 3-year average-0.11%
ROA, 3-year average-0.42%
ROE, 5-year average1.29%
ROCE, 5-year average1.80%
ROA, 5-year average0.76%
ROIC (approx.)16.44%
Tax rate-200.00%
Other income / net worth3.87%
Growth
Sales growth (latest year)-41.13%
Profit growth (latest year)-54.55%
Sales CAGR, 3 years-35.76%
Sales CAGR, 5 years35.57%
Profit CAGR, 3 years-14.50%
Sales growth QoQ-812.50%
Sales growth YoY (latest quarter)-42.42%
Per share
EPS (TTM)Rs 0.12
EPS (latest year)Rs 0.05
EPS (latest quarter)Rs 0.10
EPS, 3-year averageRs -0.07
EPS, 5-year averageRs -0.03
Book value per shareRs 2.47
Sales per shareRs 0.89
Cash flow per shareRs -0.15
Free cash flow per shareRs -0.15
Efficiency
Asset turnover0.31x
Fixed asset turnover19.15x
Inventory turnover0.91x
Inventory days402 days
Debtor days241 days
Debtors turnover1.51x
Creditor days132 days
Cash conversion cycle558 days
Working capital days919 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 1 Cr
Net debtRs 4 Cr
Debt to equity0.16x
Net debt / EBITDA2.11x
Interest coverage12.20x
Owners' fund to total sources72.34%
Debt to assets11.75%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Investing Activity (latest year)Rs 2 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years-59.03x
Statement figures
Net sales (TTM)Rs 11 Cr
Net sales (latest year)Rs 13 Cr
Sales (latest quarter)Rs 3 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 12 Cr
Total expenditure (latest year)Rs 13 Cr
Total income (latest year)Rs 14 Cr
Share capitalRs 28 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 29 Cr
Total assetsRs 40 Cr
Net blockRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 8 Cr
InventoryRs 13 Cr
Other liabilitiesRs 6 Cr
Shares outstanding (crore)11.80
Ownership
Promoter holding0.00% (-10.04 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 57.3 is at the 12th percentile of its own 4.1-year range
(median 215.3, low 20.3, high 389.4).
P/B 2.71 is at the 29th percentile (median 6.75).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 540615 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +2.1% | -2.8% | +4.9 pts |
| 1 month | +1.1% | -6.8% | +7.8 pts |
| 3 months | +17.1% | -7.6% | +24.8 pts |
| 3 years | +28.8% | +14.2% | +14.7 pts |
| 5 years | +12.4% | +27.9% | -15.5 pts |
Red flags
F-score 3 of 8| explain | Receivables outrunning sales Receivables grew -13% vs sales -41% in 2026 |
| explain | Low interest cover Interest cover 1.4x in 2026 |
| look | Inventory outrunning sales Inventory grew 139% vs sales -41% in 2026 |
| look | Profit leans on other income Other income was 2260% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹3 Cr -42.4% vs Jun 2025.
Net profit ₹1 Cr +1127.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Trent Ltd | 140,507 | 76.8 | 28.3 % |
| Vedant Fashions Ltd | 12,919 | 33.5 | 22.8 % |
| Aditya Birla Lifestyle Brands Ltd | 9,396 | 44.0 | 15.0 % |
| V2 Retail Ltd | 7,637 | 46.6 | 19.5 % |
| Aditya Vision Ltd | 7,565 | 54.0 | 17.1 % |
| Aditya Birla Fashion & Retail Ltd | 5,644 | -3.76 % | |
| SS Retail Ltd | 5,548 | 89.8 | 25.2 % |
| Arvind Fashions Ltd | 5,491 | 41.9 | 19.6 % |
| Purple Style Labs Ltd | 4,224 | -12.4 % | |
| Baazar Style Retail Ltd | 3,082 | 113 | 7.57 % |
| Shankara Buildpro Ltd | 3,023 | 22.7 | 39.0 % |
| Go Fashion (India) Ltd | 1,602 | 30.0 | 10.8 % |
| Sai Silks (Kalamandir) Ltd | 1,169 | 8.56 | 14.4 % |
| Bhatia Communications & Retail (India) Ltd | 554 | 27.7 | 21.3 % |
| Credo Brands Marketing Ltd | 453 | 10.2 | 14.4 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of 7NR Retail Ltd?
7NR Retail Ltd (540615) has a market capitalisation of Rs 79.1 Cr. at the 2026-10-01 close.
What is the P/E ratio of 7NR Retail Ltd?
7NR Retail Ltd trades at a P/E of 57.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were 7NR Retail Ltd's latest quarterly results?
In the Jun 2026 quarter, 7NR Retail Ltd sales was Rs 3 Cr (-42.4% vs Jun 2025) and net profit was Rs 1 Cr.