Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.91 | 7.19 | 8.62 | 9.52 | 11.25 | 11.90 | 14.75 | 18.26 | 21.78 | 24.33 | 23.49 | 24.01 |
| Interest | 2.14 | 2.49 | 2.92 | 3.33 | 4.25 | 4.50 | 6.09 | 6.40 | 8.08 | 9.84 | 13.34 | 11.28 |
| Expenses | 2.87 | 3.31 | 4.37 | 5.08 | 5.80 | 6.08 | 7.04 | 9.18 | 10.61 | 10.97 | 9.24 | 10.16 |
| Financing Profit | 0.90 | 1.39 | 1.33 | 1.11 | 1.20 | 1.32 | 1.62 | 2.68 | 3.09 | 3.52 | 0.91 | 2.57 |
| Financing Margin % | 15.23% | 19.33% | 15.43% | 11.66% | 10.67% | 11.09% | 10.98% | 14.68% | 14.19% | 14.47% | 3.87% | 10.70% |
| Other Income | 0.01 | 0.01 | 0.02 | 0.05 | 0.06 | 0.09 | 0.30 | 0.23 | 0.28 | 0.53 | 3.18 | 2.10 |
| Depreciation | 0.67 | 0.74 | 0.85 | 1.07 | 1.08 | 1.28 | 1.32 | 1.30 | 1.47 | 1.49 | 1.31 | 1.77 |
| Profit before tax | 0.24 | 0.66 | 0.50 | 0.09 | 0.18 | 0.13 | 0.60 | 1.61 | 1.90 | 2.56 | 2.78 | 2.90 |
| Tax % | 25.00% | 31.82% | 8.00% | 11.11% | -61.11% | 69.23% | -20.00% | 24.22% | 6.84% | 18.36% | -0.72% | 8.28% |
| Net Profit | 0.19 | 0.45 | 0.46 | 0.08 | 0.29 | 0.05 | 0.72 | 1.23 | 1.77 | 2.09 | 2.80 | 2.67 |
| EPS in Rs | 0.09 | 0.13 | 0.10 | 0.02 | 0.06 | 0.01 | 0.15 | 0.22 | 0.32 | 0.38 | 0.57 | 0.54 |
| Gross NPA % | ||||||||||||
| Net NPA % |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.43 | 0.54 | 0.53 | 0.30 | 0.05 | 1.78 | 6.34 | 12.28 | 25.89 | 47.51 | 88.12 | 93.61 |
| Interest | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | 0.77 | 2.88 | 5.04 | 9.32 | 19.19 | 38.01 | 42.54 |
| Expenses | 0.22 | 0.13 | 0.37 | 0.11 | 0.13 | 1.00 | 2.51 | 5.55 | 13.19 | 23.78 | 39.66 | 40.98 |
| Financing Profit | 0.20 | 0.41 | 0.16 | 0.19 | -0.08 | 0.01 | 0.95 | 1.69 | 3.38 | 4.54 | 10.45 | 10.09 |
| Financing Margin % | 46.51% | 75.93% | 30.19% | 63.33% | -160.00% | 0.56% | 14.98% | 13.76% | 13.06% | 9.56% | 11.86% | 10.78% |
| Other Income | 0.68 | -0.00 | -0.00 | -0.00 | -0.00 | 0.22 | -0.00 | 0.08 | 0.02 | 1.21 | 3.96 | 6.09 |
| Depreciation | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | 0.11 | 0.23 | 1.26 | 2.80 | 4.75 | 5.57 | 6.04 |
| Profit before tax | 0.87 | 0.41 | 0.16 | 0.19 | -0.08 | 0.12 | 0.72 | 0.51 | 0.60 | 1.00 | 8.84 | 10.14 |
| Tax % | 68.97% | 31.71% | 81.25% | 31.58% | 12.50% | 33.33% | 29.17% | 47.06% | -11.67% | -14.00% | 10.86% | |
| Net Profit | 0.28 | 0.28 | 0.04 | 0.13 | -0.09 | 0.10 | 0.51 | 0.26 | 0.67 | 1.14 | 7.88 | 9.33 |
| EPS in Rs | 0.31 | 0.31 | 0.04 | 0.14 | -0.10 | 0.11 | 0.34 | 0.12 | 0.15 | 0.23 | 1.60 | 1.81 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 12.47% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 70% | 118% | 93% | 67% | ||
| Compounded Profit Growth | 63% | 111% | 212% | 307% | ||
| Stock Price CAGR | % | 6% | 13% | 11% | ||
| Return on Equity | 5% | 5% | 5% | 9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.79 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 5.50 | 9.12 | 12.83 | 26.70 | 29.96 | 49.14 |
| Reserves | -0.59 | -0.31 | -0.03 | 0.01 | -0.07 | -0.16 | -0.56 | 2.22 | 8.57 | 26.52 | 34.53 | 68.37 |
| Borrowing | -0.00 | -0.00 | -0.00 | -0.00 | 0.13 | 0.33 | 17.50 | 32.51 | 58.29 | 106.34 | 229.54 | 363.22 |
| Other Liabilities | 0.25 | 0.71 | 0.81 | 0.94 | 1.18 | 0.33 | 1.28 | 0.90 | 0.85 | 2.06 | 5.84 | 12.22 |
| Total Liabilities | 4.45 | 5.90 | 6.28 | 6.45 | 6.74 | 6.00 | 23.72 | 44.75 | 80.54 | 161.62 | 299.87 | 492.95 |
| Fixed Assets | 0.64 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 2.02 | 2.54 | 12.00 | 22.72 | 28.60 | 82.64 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Other Assets | 2.19 | 4.28 | 4.66 | 4.83 | 5.12 | 4.38 | 21.70 | 42.21 | 68.54 | 138.90 | 271.27 | 410.31 |
| Total Assets | 4.45 | 5.90 | 6.28 | 6.45 | 6.74 | 6.00 | 23.72 | 44.75 | 80.54 | 161.62 | 299.87 | 492.95 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.04 | -3.54 | -0.55 | -0.00 | 0.01 | 0.70 | -15.88 | -14.96 | -24.95 | -62.09 | -114.01 | -66.35 |
| Cash from Investing Activity | 0.45 | 2.43 | 0.54 | -0.00 | -0.00 | -0.00 | 1.38 | -0.47 | -4.18 | -5.55 | -4.12 | -55.11 |
| Cash from Financing Activity | -0.00 | 0.71 | -0.00 | -0.00 | -0.00 | 0.20 | 14.27 | 20.38 | 27.85 | 66.51 | 117.66 | 164.09 |
| Net Cash Flow | 0.41 | -0.40 | -0.01 | -0.00 | 0.01 | 0.90 | -0.24 | 4.94 | -1.28 | -1.14 | -0.47 | 42.63 |
| Free Cash Flow | -0.04 | -2.22 | -0.55 | -0.00 | 0.01 | 0.70 | -16.94 | -15.44 | -29.13 | -67.64 | -118.13 | -121.46 |
| CFO/OP | -6% | -1,657% | -122% | 31% | 5% | -1,988% | -2,024% | -380% | -361% | -481% | -480% | -135% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 2.37% | 1.28% | 5.25% | 0.73% | 2.38% | -1.67% | 3.70% | 6.27% | 1.59% | 1.80% | 1.94% | 8.66% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 6.96% | 10.97% | 8.66% | 8.61% | 8.66% | 22.18% | 22.97% | 23.30% | 25.28% | 25.28% | 25.28% | 32.17% |
| Public | 93.04% | 89.02% | 91.34% | 91.38% | 91.34% | 77.83% | 77.04% | 76.70% | 74.71% | 74.71% | 74.71% | 67.83% |
| No. of Shareholders | 2,299 | 2,555 | 2,728 | 2,805 | 2,947 | 3,213 | 3,265 | 3,306 | 4,712 | 4,787 | 5,052 | 5,078 |
Fundamentals
Market Cap₹ 166 Cr.
Current Price₹ 33.9
Stock P/E17.8
Book Value₹ 23.9
ROCE12.1 %
ROE8.66 %
Dividend Yield0.59 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)67%
Compounded Profit Growth (TTM)307%
Standalone figures.
Valuation
Market capRs 165 Cr
Enterprise valueRs 483 Cr
P/E (TTM)17.68x
Price to book1.40x
Price to sales1.76x
EV / EBITDA8.22x
EV / EBIT9.16x
EV / sales5.16x
Earnings yield5.66%
Dividend yield0.59%
P/E, 3-year average65.85x
P/B, 3-year average1.25x
P/E, 5-year average67.45x
P/B, 5-year average1.42x
Profitability
Operating margin (excl. other income)54.99%
Operating margin (incl. other income)59.49%
EBITDA margin62.73%
Pre-tax margin10.83%
Net profit margin9.97%
Net margin, latest quarter11.12%
ROE8.66%
ROCE12.09%
ROA1.99%
ROE, 3-year average4.13%
ROCE, 3-year average9.76%
ROA, 3-year average1.01%
ROE, 5-year average4.05%
ROCE, 5-year average9.83%
ROA, 5-year average0.99%
ROIC (approx.)10.79%
Tax rate10.86%
Other income / net worth3.37%
Growth
Sales growth (latest year)85.48%
Profit growth (latest year)591.23%
Sales CAGR, 3 years92.88%
Sales CAGR, 5 years118.24%
Profit CAGR, 3 years211.78%
Profit CAGR, 5 years139.50%
Sales growth QoQ2.21%
Profit growth QoQ-4.64%
Sales growth YoY (latest quarter)31.49%
Profit growth YoY (latest quarter)117.07%
Per share
EPS (TTM)Rs 1.90
EPS (latest year)Rs 1.60
EPS (latest quarter)Rs 0.54
EPS, 3-year averageRs 0.74
EPS, 5-year averageRs 0.60
Book value per shareRs 23.91
Sales per shareRs 19.05
Cash flow per shareRs -13.50
Free cash flow per shareRs -24.72
Dividend per share (latest year)Rs 0.20
Dividend per share, 3-year averageRs 0.20
Dividend per share, 5-year averageRs 0.20
Dividends
Dividend payout12.44%
Dividend payout, 3-year average12.44%
Dividend payout, 5-year average12.44%
Efficiency
Asset turnover0.18x
Fixed asset turnover1.07x
Debtor days13 days
Debtors turnover27.71x
Leverage
Total debtRs 363 Cr
Cash and bankRs 45 Cr
Net debtRs 318 Cr
Debt to equity3.09x
Net debt / EBITDA5.41x
Interest coverage1.24x
Owners' fund to total sources23.84%
Debt to assets73.68%
Cash flow
Cash from Operating Activity (latest year)Rs -66 Cr
Cash from Investing Activity (latest year)Rs -55 Cr
Cash from Financing Activity (latest year)Rs 164 Cr
Net Cash Flow (latest year)Rs 43 Cr
Free cash flow (latest year)Rs -121 Cr
FCFE (approx.: FCF + change in debt)Rs 12 Cr
Cash from ops / profit, 5 years-26.99x
Statement figures
Net sales (TTM)Rs 94 Cr
Net sales (latest year)Rs 88 Cr
Sales (latest quarter)Rs 24 Cr
Operating profit excl. other income (latest year)Rs 48 Cr
Operating profit (latest quarter)Rs 14 Cr
Other income (TTM)Rs 6 Cr
EBITDA (TTM)Rs 59 Cr
PBDT (TTM)Rs 16 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 9 Cr
Net profit (latest year)Rs 8 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 6 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 43 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 40 Cr
Total income (latest year)Rs 92 Cr
Share capitalRs 49 Cr
ReservesRs 68 Cr
Shareholders' fundsRs 118 Cr
Total assetsRs 493 Cr
Net blockRs 83 Cr
ReceivablesRs 3 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)4.91
Ownership
Promoter holding32.17% (+8.87 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 17.7 is at the 2th percentile of its own 4.1-year range
(median 191.2, low 16.9, high 359.3).
P/B 1.40 is at the 1th percentile (median 8.60).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 540168 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.6% | -2.8% | +2.2 pts |
| 1 month | +2.5% | -6.8% | +9.3 pts |
| 3 months | -1.0% | -7.6% | +6.6 pts |
| 3 years | +43.8% | +14.2% | +29.7 pts |
| 5 years | +31.9% | +27.9% | +4.0 pts |
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was -2502% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 15% of total assets in 2026 |
| explain | Share dilution Share count up -1% in a year, 132% in three |
| explain | Low interest cover Interest cover 1.2x in 2026 |
| look | Profit leans on other income Other income was 45% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Revenue ₹24 Cr +31.5% vs Jun 2025.
Net profit ₹3 Cr +117.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bajaj Finance Ltd | 606,283 | 29.6 | 10.9 % |
| Shriram Finance Ltd | 228,598 | 20.2 | 11.5 % |
| Tata Capital Ltd | 140,654 | 25.9 | 8.58 % |
| Cholamandalam Investment & Finance Company Ltd | 139,031 | 24.2 | 9.71 % |
| Muthoot Finance Ltd | 109,874 | 9.66 | 15.8 % |
| L&T Finance Ltd | 67,935 | 21.2 | 8.40 % |
| SBI Cards & Payment Services Ltd | 55,290 | 24.3 | 10.1 % |
| HDB Financial Services Ltd | 52,415 | 19.0 | 9.09 % |
| Sundaram Finance Ltd | 48,161 | 21.2 | 9.44 % |
| Authum Investment & Infrastructure Ltd | 46,011 | 22.0 | 13.6 % |
| Mahindra & Mahindra Financial Services Ltd | 45,035 | 13.5 | 8.72 % |
| Poonawalla Fincorp Ltd | 39,011 | 49.6 | 7.51 % |
| Manappuram Finance Ltd | 29,725 | 20.5 | 8.25 % |
| IIFL Finance Ltd | 25,929 | 12.3 | 10.9 % |
| Capri Global Capital Ltd | 23,756 | 21.1 | 11.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Supra Pacific Financial Services Ltd?
Supra Pacific Financial Services Ltd (540168) has a market capitalisation of Rs 166 Cr. at the 2026-10-01 close.
What is the P/E ratio of Supra Pacific Financial Services Ltd?
Supra Pacific Financial Services Ltd trades at a P/E of 17.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Supra Pacific Financial Services Ltd's latest quarterly results?
In the Jun 2026 quarter, Supra Pacific Financial Services Ltd revenue was Rs 24 Cr (+31.5% vs Jun 2025) and net profit was Rs 3 Cr.