Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.35 | 9.80 | 4.78 | 10.35 | 7.03 | 8.01 | 6.89 | 12.74 | 9.12 | 12.34 | 9.46 | 16.14 |
| Expenses | 5.05 | 7.80 | 4.16 | 8.34 | 5.64 | 6.83 | 5.65 | 10.59 | 7.42 | 10.10 | 7.76 | 13.65 |
| Operating Profit | 0.30 | 2.00 | 0.62 | 2.01 | 1.39 | 1.18 | 1.24 | 2.15 | 1.70 | 2.24 | 1.70 | 2.49 |
| OPM % | 5.61% | 20.41% | 12.97% | 19.42% | 19.77% | 14.73% | 18.00% | 16.88% | 18.64% | 18.15% | 17.97% | 15.43% |
| Other Income | 0.30 | 0.36 | 0.17 | 0.30 | 0.04 | 0.55 | 0.03 | 0.57 | 0.15 | 0.69 | 0.12 | 0.69 |
| Interest | 0.09 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.10 | 0.09 | 0.09 | 0.18 | 0.10 | 0.04 |
| Depreciation | 0.18 | 0.28 | 0.30 | 0.39 | 0.32 | 0.32 | 0.31 | 0.40 | 0.42 | 0.47 | 0.43 | 0.57 |
| Profit before tax | 0.33 | 2.01 | 0.42 | 1.86 | 1.04 | 1.34 | 0.86 | 2.23 | 1.34 | 2.28 | 1.29 | 2.57 |
| Tax % | 18.18% | 32.34% | 33.33% | 26.34% | 26.92% | 26.87% | 27.91% | 21.08% | 26.12% | 25.00% | 24.81% | 24.90% |
| Net Profit | 0.26 | 1.35 | 0.28 | 1.37 | 0.76 | 0.98 | 0.62 | 1.77 | 0.99 | 1.70 | 0.97 | 1.93 |
| EPS in Rs | 0.24 | 1.23 | 0.26 | 1.25 | 0.69 | 0.89 | 0.57 | 1.61 | 0.90 | 1.55 | 0.88 | 1.76 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.94 | 15.90 | 16.54 | 17.13 | 22.32 | 20.17 | 14.96 | 15.04 | 14.98 | 19.07 | 20.91 | 24.05 |
| Expenses | 7.57 | 12.12 | 12.97 | 12.87 | 18.03 | 17.65 | 12.65 | 12.42 | 12.41 | 15.68 | 16.97 | 19.85 |
| Operating Profit | 2.37 | 3.78 | 3.57 | 4.26 | 4.29 | 2.52 | 2.31 | 2.62 | 2.57 | 3.39 | 3.94 | 4.20 |
| OPM % | 23.84% | 23.77% | 21.58% | 24.87% | 19.22% | 12.49% | 15.44% | 17.42% | 17.16% | 17.78% | 18.84% | 17.46% |
| Other Income | 0.08 | 0.20 | 0.45 | 0.31 | 0.42 | 0.26 | 0.65 | 0.47 | 0.58 | 0.60 | 0.84 | 0.80 |
| Interest | 0.18 | 0.34 | 0.17 | 0.19 | 0.18 | 0.09 | 0.16 | 0.12 | 0.13 | 0.19 | 0.27 | 0.14 |
| Depreciation | 0.50 | 0.33 | 0.30 | 0.48 | 0.62 | 0.53 | 0.46 | 0.69 | 0.64 | 0.71 | 0.90 | 1.00 |
| Profit before tax | 1.77 | 3.31 | 3.55 | 3.90 | 3.91 | 2.16 | 2.34 | 2.28 | 2.38 | 3.09 | 3.61 | 3.86 |
| Tax % | 32.77% | 34.44% | 35.49% | 26.15% | -26.85% | 23.15% | 30.77% | 27.19% | 26.89% | 22.98% | 25.48% | 24.87% |
| Net Profit | 1.19 | 2.16 | 2.29 | 2.88 | 4.96 | 1.65 | 1.61 | 1.65 | 1.74 | 2.38 | 2.69 | 2.89 |
| EPS in Rs | 11,900.00 | 21,600.00 | 2.09 | 2.63 | 4.52 | 1.50 | 1.47 | 1.50 | 1.59 | 2.17 | 2.45 | 2.63 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 4% | 10% | 17% | 15% | ||
| Compounded Profit Growth | 2% | 11% | 16% | 7% | ||
| Stock Price CAGR | % | 5% | -18% | -20% | ||
| Return on Equity | 10% | 7% | 8% | 8% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 | 10.97 |
| Reserves | 7.57 | 10.10 | 4.39 | 7.26 | 10.13 | 11.78 | 13.39 | 15.04 | 16.78 | 19.16 | 21.85 | 24.75 |
| Borrowings | 0.13 | -0.00 | 0.15 | 0.52 | 0.12 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.37 |
| Other Liabilities | 3.28 | 6.74 | 6.27 | 3.55 | 6.52 | 5.80 | 6.66 | 6.44 | 3.63 | 3.82 | 2.89 | 5.26 |
| Total Liabilities | 10.99 | 16.85 | 21.78 | 22.30 | 27.74 | 28.56 | 31.02 | 32.45 | 31.38 | 33.95 | 35.71 | 41.35 |
| Fixed Assets | 0.73 | 1.19 | 0.99 | 1.39 | 1.20 | 0.94 | 7.49 | 7.24 | 6.71 | 7.26 | 6.99 | 7.24 |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | 0.86 | 4.70 | 4.12 | 5.39 | 7.64 | 11.88 | 8.14 | 8.86 | 10.03 | 10.37 | 10.23 | 9.79 |
| Other Assets | 9.40 | 10.96 | 16.67 | 15.52 | 18.90 | 15.74 | 15.39 | 16.35 | 14.64 | 16.32 | 18.49 | 24.32 |
| Total Assets | 10.99 | 16.85 | 21.78 | 22.30 | 27.74 | 28.56 | 31.02 | 32.45 | 31.38 | 33.95 | 35.71 | 41.35 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.85 | 3.29 | -1.63 | 2.14 | 5.11 | 2.78 | 4.87 | -0.64 | 2.13 | 1.83 | 1.78 | 1.53 |
| Cash from Investing Activity | -0.88 | -4.30 | -0.68 | -2.15 | -2.68 | -4.51 | -3.58 | -0.57 | -1.11 | -0.82 | 0.18 | -0.55 |
| Cash from Financing Activity | -0.21 | -0.00 | 2.13 | 0.22 | -0.10 | -0.11 | -0.17 | -0.12 | -0.13 | -0.19 | -0.27 | -0.14 |
| Net Cash Flow | 0.75 | -1.01 | -0.18 | 0.22 | 2.32 | -1.84 | 1.12 | -1.32 | 0.89 | 0.82 | 1.69 | 0.84 |
| Free Cash Flow | 1.38 | 2.83 | -1.74 | 1.26 | 4.68 | 2.50 | -2.14 | -1.08 | 2.02 | 0.57 | 1.15 | 0.28 |
| CFO/OP | 107% | 87% | -46% | 50% | 119% | 110% | 242% | -1% | 108% | 75% | 68% | 60% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 216.28 | 118.91 | 205.45 | 198.16 | 129.35 | 130.11 | 175.18 | 197.55 | 228.31 | 183.94 | 145.41 | 175.90 |
| Inventory Days | -0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 216.28 | 118.91 | 205.45 | 198.16 | 129.35 | 130.11 | 175.18 | 197.55 | 228.31 | 183.94 | 145.41 | 175.90 |
| Working Capital Days | 15.79 | 77.82 | 193.75 | 210.09 | 143.25 | 144.95 | 136.14 | 199.73 | 197.85 | 172.26 | 180.49 | 183.79 |
| ROCE % | 27.18% | 40.85% | 29.04% | 23.88% | 20.47% | 11.60% | 10.31% | 8.93% | 9.08% | 11.16% | 11.69% | 10.97% |
| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% | 73.02% |
| Public | 26.98% | 26.98% | 26.98% | 26.98% | 27.00% | 26.99% | 27.00% | 26.98% | 26.98% | 26.98% | 26.99% | 26.99% |
| No. of Shareholders | 299 | 284 | 290 | 329 | 376 | 368 | 359 | 369 | 412 | 414 | 423 | 420 |
Fundamentals
Market Cap₹ 18.2 Cr.
Current Price₹ 16.6
Stock P/E6.99
Book Value₹ 32.6
ROCE11.0 %
ROE7.62 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)15%
Compounded Profit Growth (TTM)7%
Standalone figures.
Valuation
Market capRs 18 Cr
Enterprise valueRs 14 Cr
P/E (TTM)6.32x
Price to book0.51x
Price to sales0.76x
EV / EBITDA2.77x
EV / EBIT3.46x
EV / sales0.58x
Price to cash flow11.93x
Earnings yield15.83%
P/E, 3-year average8.88x
P/B, 3-year average0.71x
P/E, 5-year average9.62x
P/B, 5-year average0.70x
Profitability
Operating margin (excl. other income)17.46%
Operating margin (incl. other income)20.79%
EBITDA margin20.79%
Pre-tax margin16.05%
Net profit margin12.02%
ROE8.43%
ROCE11.61%
ROA7.50%
ROE, 3-year average8.40%
ROCE, 3-year average11.76%
ROA, 3-year average7.50%
ROE, 5-year average7.65%
ROCE, 5-year average10.83%
ROA, 5-year average6.63%
ROIC (approx.)9.60%
Tax rate24.87%
Other income / net worth2.24%
Growth
Sales growth (latest year)15.02%
Profit growth (latest year)7.43%
Sales CAGR, 3 years17.09%
Sales CAGR, 5 years9.96%
Profit CAGR, 3 years18.43%
Profit CAGR, 5 years12.41%
Per share
EPS (TTM)Rs 2.63
EPS (latest year)Rs 2.63
EPS, 3-year averageRs 2.42
EPS, 5-year averageRs 2.07
Book value per shareRs 32.56
Sales per shareRs 21.92
Cash flow per shareRs 1.39
Free cash flow per shareRs 0.26
Efficiency
Asset turnover0.58x
Fixed asset turnover3.32x
Debtor days176 days
Debtors turnover2.08x
Cash conversion cycle176 days
Working capital days184 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 5 Cr
Net debtRs -4 Cr
Debt to equity0.01x
Net debt / EBITDA-0.88x
Interest coverage28.57x
Owners' fund to total sources86.38%
Debt to assets0.89%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years0.58x
Sales to cash flow15.72x
Statement figures
Net sales (TTM)Rs 24 Cr
Net sales (latest year)Rs 24 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 5 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 20 Cr
Total income (latest year)Rs 25 Cr
Share capitalRs 11 Cr
ReservesRs 25 Cr
Shareholders' fundsRs 36 Cr
Total assetsRs 41 Cr
Net blockRs 7 Cr
InvestmentsRs 10 Cr
ReceivablesRs 12 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)1.10
Ownership
Promoter holding73.02% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 6.3 is at the 27th percentile of its own 9.3-year range
(median 9.9, low 1.4, high 27.9).
P/B 0.51 is at the 14th percentile (median 0.83).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 540144 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +3.9% | -2.8% | +6.7 pts |
| 1 month | -12.3% | -6.8% | -5.5 pts |
| 3 years | -40.1% | +14.2% | -54.3 pts |
| 5 years | +23.2% | +27.9% | -4.7 pts |
Red flags
F-score 3 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹16 Cr +26.7% vs Mar 2024.
Net profit ₹2 Cr +9.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Lords Mark Industries Limited | 3,623 | 42.7 | 13.4 % |
| IIRM Holdings India Ltd | 823 | 33.5 | 20.4 % |
| Qualitek Labs Ltd | 711 | 51.8 | 12.1 % |
| Monarch Surveyors and Engineering Consultants Ltd | 358 | 9.60 | 28.5 % |
| Ekansh Concepts Ltd | 302 | 1.43 % | |
| Likhami Consulting Ltd | 297 | 929 | 0.89 % |
| EKI Energy Services Ltd | 273 | -6.15 % | |
| Marc Technocrats Ltd | 256 | 24.3 | 29.2 % |
| Mitcon Consultancy & Engineering Services Ltd | 144 | 14.8 | 8.83 % |
| AAA Technologies Ltd | 129 | 62.0 | 8.96 % |
| Techknowgreen Solutions Ltd | 98 | 10.1 | 28.2 % |
| Artefact Projects Ltd | 39 | 7.45 | 10.2 % |
| Dhruv Consultancy Services Ltd | 39 | -32.5 % | |
| Invigorated Business Consulting Ltd | 37 | % | |
| Walchand Peoplefirst Ltd | 36 | 8.00 | 15.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of DRA Consultants Ltd?
DRA Consultants Ltd (540144) has a market capitalisation of Rs 18.2 Cr. at the 2026-09-24 close.
What is the P/E ratio of DRA Consultants Ltd?
DRA Consultants Ltd trades at a P/E of 6.99 on trailing twelve-month profit, at the 2026-09-24 close.
What were DRA Consultants Ltd's latest quarterly results?
In the Mar 2026 quarter, DRA Consultants Ltd sales was Rs 16 Cr (+26.7% vs Mar 2024) and net profit was Rs 2 Cr.