Price
Financials
Standalone, Rs crore| Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.24 | 0.24 | 0.25 | 0.29 | 0.31 | 0.44 | 0.43 | -0.14 | 0.00 | 0.00 | 0.00 | 1.37 |
| Interest | 0.06 | 0.08 | 0.10 | 0.00 | 0.02 | 0.09 | 0.10 | 0.05 | 0.00 | 0.00 | 0.00 | 0.37 |
| Expenses | 0.06 | 0.03 | 0.03 | 0.21 | 0.08 | 0.06 | 0.04 | 0.27 | 0.06 | 0.08 | 0.03 | 0.29 |
| Financing Profit | 0.12 | 0.13 | 0.12 | 0.08 | 0.21 | 0.29 | 0.29 | -0.46 | -0.06 | -0.08 | -0.03 | 0.71 |
| Financing Margin % | 50.00% | 54.17% | 48.00% | 27.59% | 67.74% | 65.91% | 67.44% | 328.57% | 51.82% | |||
| Other Income | 0.02 | 0.00 | 0.00 | 0.58 | 0.12 | 0.00 | 0.09 | 1.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit before tax | 0.12 | 0.11 | 0.10 | 0.63 | 0.32 | 0.29 | 0.37 | 1.20 | -0.06 | -0.08 | -0.03 | 0.70 |
| Tax % | -25.00% | 27.27% | 60.00% | 28.57% | 21.88% | 34.48% | 5.41% | -27.50% | 100.00% | 0.00% | 0.00% | 20.00% |
| Net Profit | 0.15 | 0.08 | 0.04 | 0.44 | 0.25 | 0.19 | 0.35 | 1.53 | -0.12 | -0.08 | -0.03 | 0.56 |
| EPS in Rs | 1.24 | 0.66 | 0.33 | 3.63 | 2.06 | 1.57 | 2.89 | 12.62 | -0.99 | -0.66 | -0.25 | 4.62 |
| Gross NPA % | ||||||||||||
| Net NPA % |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.24 | 9.59 | 2.92 | 0.00 | 0.49 | 0.23 | 0.48 | 1.13 | 1.07 | 1.01 | 1.05 | 1.38 |
| Interest | 0.22 | 0.73 | 1.77 | 1.83 | 0.34 | 0.05 | 0.10 | 0.39 | 0.32 | 0.24 | 0.26 | 0.37 |
| Expenses | 7.52 | 9.20 | 4.40 | 2.04 | 0.02 | 0.65 | 0.15 | 0.56 | 0.22 | 0.29 | 2.11 | 0.47 |
| Financing Profit | 1.50 | -0.34 | -3.25 | -3.87 | 0.13 | -0.47 | 0.23 | 0.18 | 0.53 | 0.48 | -1.32 | 0.54 |
| Financing Margin % | 16.23% | -3.55% | -111.30% | 26.53% | -204.35% | 47.92% | 15.93% | 49.53% | 47.52% | -125.71% | 39.13% | |
| Other Income | 0.60 | 1.32 | 2.90 | 5.85 | 0.45 | 1.47 | 0.45 | 0.56 | 0.23 | 0.58 | 3.51 | 0.00 |
| Depreciation | 0.56 | 0.49 | 0.27 | 0.17 | 0.25 | 0.24 | 0.29 | 0.20 | 0.14 | 0.10 | 0.03 | 0.02 |
| Profit before tax | 1.54 | 0.49 | -0.62 | 1.81 | 0.33 | 0.76 | 0.39 | 0.54 | 0.62 | 0.96 | 2.16 | 0.52 |
| Tax % | 41.56% | 42.86% | 16.13% | 16.57% | 9.09% | 2.63% | 23.08% | 24.07% | 17.74% | 30.21% | -6.94% | 26.92% |
| Net Profit | 0.90 | 0.28 | -0.72 | 1.51 | 0.29 | 0.73 | 0.30 | 0.40 | 0.51 | 0.67 | 2.31 | 0.39 |
| EPS in Rs | 7.42 | 2.31 | -5.94 | 12.45 | 2.39 | 6.02 | 2.47 | 3.30 | 4.21 | 5.53 | 19.05 | 3.22 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 24% | 9% | 31% | ||
| Compounded Profit Growth | % | 8% | -9% | -48% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 3% | 4% | 2% |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 | 1.21 |
| Reserves | 5.58 | 6.43 | 5.68 | 7.20 | 11.88 | 12.58 | 12.88 | 13.27 | 13.78 | 14.02 | 16.33 | 16.73 |
| Borrowing | 1.10 | 10.35 | 12.77 | 12.04 | 3.16 | 0.14 | 1.76 | 5.05 | 2.13 | 1.11 | 2.13 | 11.80 |
| Other Liabilities | 3.39 | 2.87 | 2.92 | 1.28 | 1.44 | 0.32 | 0.42 | 1.04 | 0.21 | 0.45 | 0.31 | 0.65 |
| Total Liabilities | 11.28 | 20.86 | 22.58 | 21.73 | 17.69 | 14.25 | 16.27 | 20.57 | 17.33 | 16.79 | 19.98 | 30.39 |
| Fixed Assets | 5.11 | 4.38 | 1.25 | 0.69 | 0.74 | 0.51 | 0.63 | 1.78 | 1.64 | 1.42 | 0.09 | 0.07 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.03 | 2.38 | 6.39 | 5.90 | 1.72 | 1.72 | 1.72 | 0.37 | 0.37 | 0.27 | 0.30 | 0.29 |
| Other Assets | 6.14 | 14.10 | 14.94 | 15.14 | 15.23 | 12.02 | 13.92 | 18.42 | 15.32 | 15.10 | 19.59 | 30.03 |
| Total Assets | 11.28 | 20.86 | 22.58 | 21.73 | 17.69 | 14.25 | 16.27 | 20.57 | 17.33 | 16.79 | 19.98 | 30.39 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 2.91 | -7.00 | -0.73 | 1.25 | 5.34 | 2.14 | 1.49 | -5.47 | 0.07 | -7.15 | -2.10 | |
| Cash from Investing Activity | -3.31 | -1.88 | 1.34 | -0.49 | 0.35 | 0.00 | 0.38 | 0.23 | 0.58 | 3.14 | 0.00 | |
| Cash from Financing Activity | 0.00 | 9.25 | -0.72 | -0.87 | -3.03 | 1.66 | 3.77 | -3.53 | -1.02 | 1.02 | 9.67 | |
| Net Cash Flow | -0.40 | 0.37 | -0.11 | -0.11 | 2.66 | 3.81 | 5.64 | -8.77 | -0.37 | -2.99 | 7.57 | |
| Free Cash Flow | -0.40 | -6.53 | 0.12 | 0.76 | 5.30 | 2.44 | 1.49 | -5.47 | 0.07 | -7.17 | -2.10 | |
| CFO/OP | 136% | -1,854% | 36% | 260% | -1,271% | 648% | 282% | -631% | 29% | 657% | -231% |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 14.20% | 4.02% | -11.70% | 6.41% | 2.22% | 1.71% | 1.87% | 2.80% | 3.46% | 4.43% | 4.58% | 2.20% |
| Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 61.87% | 61.87% | 61.87% | 61.87% | 61.87% | 61.87% | 61.87% | 61.87% | 61.87% | 61.87% | 61.87% | 61.87% |
| Public | 38.13% | 38.13% | 38.13% | 38.13% | 38.13% | 38.13% | 38.13% | 38.13% | 38.13% | 38.13% | 38.13% | 38.13% |
| No. of Shareholders | 509 | 215 | 204 | 37 | 37 | 37 | 37 | 37 | 37 | 36 | 36 | 36 |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE3.60 %
ROE2.20 %
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)31%
Compounded Profit Growth (TTM)-48%
Standalone figures.
Profitability
Operating margin (excl. other income)65.94%
Operating margin (incl. other income)65.94%
EBITDA margin66.67%
Pre-tax margin38.41%
Net profit margin23.91%
Net margin, latest quarter40.88%
ROE2.20%
ROCE3.60%
ROA1.55%
ROE, 3-year average6.91%
ROCE, 3-year average8.07%
ROA, 3-year average6.01%
ROE, 5-year average5.40%
ROCE, 5-year average6.92%
ROA, 5-year average4.58%
ROIC (approx.)2.97%
Tax rate26.92%
Growth
Sales growth (latest year)31.43%
Profit growth (latest year)-83.12%
Sales CAGR, 3 years8.85%
Sales CAGR, 5 years23.52%
Profit CAGR, 3 years-8.55%
Profit CAGR, 5 years5.39%
Sales growth YoY (latest quarter)-1078.57%
Profit growth YoY (latest quarter)-63.40%
Per share
EPS, 3-year averageRs 12.29
EPS, 5-year averageRs 8.02
Efficiency
Asset turnover0.05x
Fixed asset turnover19.71x
Leverage
Total debtRs 12 Cr
Cash and bankRs 8 Cr
Net debtRs 4 Cr
Debt to equity0.66x
Net debt / EBITDA4.59x
Interest coverage2.43x
Owners' fund to total sources59.03%
Debt to assets38.83%
Cash flow
Cash from Operating Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 10 Cr
Net Cash Flow (latest year)Rs 8 Cr
Free cash flow (latest year)Rs -2 Cr
FCFE (approx.: FCF + change in debt)Rs 8 Cr
Cash from ops / profit, 5 years-3.07x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 1 Cr
ReservesRs 17 Cr
Shareholders' fundsRs 18 Cr
Total assetsRs 30 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.00
Ownership
Promoter holding61.87% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 8| explain | Weak cash conversion Cash from operations was -272% of net profit over the last 3 years |
| explain | Debt up, profit down Borrowings up 454% while net profit fell in 2021 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2021Revenue ₹1 Cr +1078.6% vs Mar 2020.
Net profit ₹1 Cr -63.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bajaj Finance Ltd | 606,283 | 29.6 | 10.9 % |
| Shriram Finance Ltd | 228,598 | 20.2 | 11.5 % |
| Tata Capital Ltd | 140,654 | 25.9 | 8.58 % |
| Cholamandalam Investment & Finance Company Ltd | 139,031 | 24.2 | 9.71 % |
| Muthoot Finance Ltd | 109,874 | 9.66 | 15.8 % |
| L&T Finance Ltd | 67,935 | 21.2 | 8.40 % |
| SBI Cards & Payment Services Ltd | 55,290 | 24.3 | 10.1 % |
| HDB Financial Services Ltd | 52,415 | 19.0 | 9.09 % |
| Sundaram Finance Ltd | 48,161 | 21.2 | 9.44 % |
| Authum Investment & Infrastructure Ltd | 46,011 | 22.0 | 13.6 % |
| Mahindra & Mahindra Financial Services Ltd | 45,035 | 13.5 | 8.72 % |
| Poonawalla Fincorp Ltd | 39,011 | 49.6 | 7.51 % |
| Manappuram Finance Ltd | 29,725 | 20.5 | 8.25 % |
| IIFL Finance Ltd | 25,929 | 12.3 | 10.9 % |
| Capri Global Capital Ltd | 23,756 | 21.1 | 11.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Latent Light Finance Ltd?
Latent Light Finance Ltd (539909) has a market capitalisation of Rs Cr. at the close.
What were Latent Light Finance Ltd's latest quarterly results?
In the Mar 2021 quarter, Latent Light Finance Ltd revenue was Rs 1 Cr (+1078.6% vs Mar 2020) and net profit was Rs 1 Cr.