Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.01 | 1.65 | 2.40 | 2.85 | 3.26 | 2.97 | 3.47 | 3.97 | 4.10 | 3.70 | 2.34 | 2.30 |
| Expenses | 0.80 | 1.33 | 1.90 | 2.22 | 2.69 | 2.36 | 2.53 | 3.30 | 2.93 | 2.87 | 1.76 | 1.73 |
| Operating Profit | 0.21 | 0.32 | 0.50 | 0.63 | 0.57 | 0.61 | 0.94 | 0.67 | 1.17 | 0.83 | 0.58 | 0.57 |
| OPM % | 20.79% | 19.39% | 20.83% | 22.11% | 17.48% | 20.54% | 27.09% | 16.88% | 28.54% | 22.43% | 24.79% | 24.78% |
| Other Income | 0.02 | 0.06 | 0.31 | 0.09 | 0.06 | 0.05 | 0.03 | 0.10 | 0.06 | 0.35 | 0.18 | 0.05 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.05 | 0.06 | 0.06 | 0.05 |
| Profit before tax | 0.20 | 0.35 | 0.77 | 0.68 | 0.59 | 0.62 | 0.94 | 0.74 | 1.18 | 1.12 | 0.70 | 0.57 |
| Tax % | 40.00% | 25.71% | 19.48% | 27.94% | 30.51% | 30.65% | 28.72% | 31.08% | 28.81% | 27.68% | 28.57% | 31.58% |
| Net Profit | 0.13 | 0.25 | 0.62 | 0.49 | 0.42 | 0.44 | 0.67 | 0.51 | 0.84 | 0.82 | 0.50 | 0.39 |
| EPS in Rs | 0.41 | 0.79 | 1.97 | 1.55 | 1.33 | 1.40 | 2.13 | 1.62 | 2.66 | 2.60 | 1.59 | 1.24 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.70 | 0.62 | 1.55 | 3.17 | 2.48 | 2.52 | 2.65 | 5.53 | 6.22 | 7.44 | 8.30 | 4.90 |
| Expenses | 0.54 | 0.52 | 1.32 | 2.28 | 1.87 | 1.85 | 2.14 | 4.12 | 5.02 | 5.84 | 5.78 | 3.49 |
| Operating Profit | 0.16 | 0.10 | 0.23 | 0.89 | 0.61 | 0.67 | 0.51 | 1.41 | 1.20 | 1.60 | 2.52 | 1.41 |
| OPM % | 22.86% | 16.13% | 14.84% | 28.08% | 24.60% | 26.59% | 19.25% | 25.50% | 19.29% | 21.51% | 30.36% | 28.78% |
| Other Income | 0.14 | 0.12 | 0.11 | 0.25 | 0.17 | 0.07 | 0.10 | 0.12 | 0.10 | 0.14 | -0.10 | -0.02 |
| Interest | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| Depreciation | 0.00 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.06 | 0.07 | 0.07 | 0.06 | 0.11 | 0.11 |
| Profit before tax | 0.30 | 0.18 | 0.29 | 1.10 | 0.74 | 0.70 | 0.55 | 1.46 | 1.23 | 1.68 | 2.30 | 1.27 |
| Tax % | 30.00% | 27.78% | 31.03% | 27.27% | 24.32% | 32.86% | 30.91% | 23.29% | 29.27% | 29.76% | 28.26% | 29.92% |
| Net Profit | 0.20 | 0.12 | 0.20 | 0.81 | 0.56 | 0.47 | 0.38 | 1.12 | 0.86 | 1.18 | 1.65 | 0.89 |
| EPS in Rs | 10.72 | 0.38 | 0.63 | 2.57 | 1.78 | 1.49 | 1.21 | 3.55 | 2.73 | 3.74 | 5.23 | 2.82 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 23% | 13% | -8% | -41% | ||
| Compounded Profit Growth | 22% | 19% | 1% | -47% | ||
| Stock Price CAGR | 26% | 33% | 42% | -26% | ||
| Return on Equity | 10% | 12% | 11% | 7% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.19 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 |
| Reserves | 0.84 | 2.00 | 2.20 | 3.01 | 3.36 | 3.83 | 4.21 | 5.32 | 6.18 | 7.36 | 9.01 | 9.90 |
| Borrowings | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.51 | 0.31 | 0.40 | 0.52 | 0.37 | 0.65 | 0.77 | 0.97 | 1.37 | 1.55 | 1.72 | 0.83 |
| Total Liabilities | 1.54 | 5.53 | 5.75 | 6.68 | 6.88 | 7.63 | 8.13 | 9.44 | 10.70 | 12.06 | 13.88 | 13.88 |
| Fixed Assets | 0.12 | 0.24 | 0.37 | 0.33 | 0.31 | 0.30 | 0.43 | 0.40 | 0.34 | 0.20 | 0.53 | 0.53 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.26 | 1.11 | 1.79 | 2.61 | 4.91 | 6.21 | 6.63 | 7.24 | 8.09 | 8.84 | 10.88 | 11.19 |
| Other Assets | 0.16 | 4.18 | 3.59 | 3.74 | 1.66 | 1.12 | 1.07 | 1.80 | 2.27 | 3.02 | 2.47 | 2.16 |
| Total Assets | 1.54 | 5.53 | 5.75 | 6.68 | 6.88 | 7.63 | 8.13 | 9.44 | 10.70 | 12.06 | 13.88 | 13.88 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.59 | -3.97 | 1.10 | 0.86 | 3.37 | 0.24 | 0.87 | 1.18 | 0.89 | 1.58 | 1.65 | 0.20 |
| Cash from Investing Activity | -0.63 | 0.00 | -0.86 | -0.82 | -2.31 | -1.33 | -0.61 | -0.65 | -0.87 | -0.67 | -2.44 | -0.42 |
| Cash from Financing Activity | -0.01 | 4.07 | -0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | -0.05 | 0.10 | 0.16 | 0.04 | 1.05 | -1.09 | 0.26 | 0.53 | 0.02 | 0.92 | -0.80 | -0.21 |
| Free Cash Flow | 0.47 | -4.12 | 0.92 | 0.86 | 3.35 | 0.21 | 0.68 | 1.14 | 0.87 | 1.67 | 1.25 | 0.09 |
| CFO/OP | 412% | -3,900% | 535% | 131% | 585% | 70% | 200% | 116% | 117% | 120% | 87% | 41% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26.07 | 0.00 | 11.77 | 3.45 | 1.47 | 2.90 | 8.26 | 2.64 | 7.63 | 8.83 | 2.20 | 5.21 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 26.07 | 0.00 | 11.77 | 3.45 | 1.47 | 2.90 | 8.26 | 2.64 | 7.63 | 8.83 | 2.20 | 5.21 |
| Working Capital Days | -192.93 | 2,207.66 | 689.97 | 331.61 | -11.77 | 27.52 | -34.43 | -15.84 | -11.15 | -24.53 | -18.03 | 30.54 |
| ROCE % | 32.26% | 6.08% | 5.68% | 19.11% | 11.68% | 10.38% | 7.67% | 18.45% | 14.16% | 17.64% | 20.82% | 10.31% |
| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 31.81% | 31.81% | 31.81% | 32.44% | 32.44% | 32.44% | 32.44% | 37.04% | 39.74% | 39.73% | 40.21% | 40.21% |
| FIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.11% | 0.00% | 0.00% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 19.98% | 19.98% | 19.98% |
| Public | 68.19% | 68.19% | 68.19% | 67.56% | 67.56% | 67.55% | 67.56% | 62.96% | 60.26% | 39.17% | 39.81% | 39.81% |
| No. of Shareholders | 53 | 62 | 62 | 60 | 62 | 65 | 64 | 73 | 80 | 78 | 91 | 88 |
Fundamentals
Market Cap₹ 21.8 Cr.
Current Price₹ 69.3
Stock P/E24.0
Book Value₹ 41.4
ROCE10.3 %
ROE7.22 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-41%
Compounded Profit Growth (TTM)-47%
Standalone figures.
Valuation
Market capRs 22 Cr
Enterprise valueRs 21 Cr
P/E (TTM)24.54x
Price to book1.67x
Price to sales4.46x
EV / EBITDA14.99x
EV / EBIT16.28x
EV / sales4.25x
Price to cash flow109.21x
Earnings yield4.07%
P/E, 3-year average17.25x
P/B, 3-year average1.58x
P/E, 5-year average13.92x
P/B, 5-year average1.29x
Profitability
Operating margin (excl. other income)28.78%
Operating margin (incl. other income)28.37%
EBITDA margin28.37%
Pre-tax margin25.92%
Net profit margin18.16%
ROE7.06%
ROCE10.15%
ROA6.41%
ROE, 3-year average11.17%
ROCE, 3-year average15.82%
ROA, 3-year average9.83%
ROE, 5-year average11.47%
ROCE, 5-year average15.95%
ROA, 5-year average10.16%
ROIC (approx.)7.45%
Tax rate29.92%
Other income / net worth-0.15%
Growth
Sales growth (latest year)-40.96%
Profit growth (latest year)-46.06%
Sales CAGR, 3 years-7.64%
Sales CAGR, 5 years13.08%
Profit CAGR, 3 years1.15%
Profit CAGR, 5 years18.56%
Per share
EPS (TTM)Rs 2.82
EPS (latest year)Rs 2.82
EPS, 3-year averageRs 3.93
EPS, 5-year averageRs 3.62
Book value per shareRs 41.39
Sales per shareRs 15.54
Cash flow per shareRs 0.63
Free cash flow per shareRs 0.29
Efficiency
Asset turnover0.35x
Fixed asset turnover9.25x
Debtor days5 days
Debtors turnover70.00x
Cash conversion cycle5 days
Working capital days31 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Net debt / EBITDA-0.73x
Interest coverage128.00x
Owners' fund to total sources94.02%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years0.96x
Sales to cash flow24.50x
Statement figures
Net sales (TTM)Rs 5 Cr
Net sales (latest year)Rs 5 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs -0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 3 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 3 Cr
ReservesRs 10 Cr
Shareholders' fundsRs 13 Cr
Total assetsRs 14 Cr
Net blockRs 1 Cr
InvestmentsRs 11 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.32
Ownership
Promoter holding40.21% (+3.17 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 24.5 is at the 97th percentile of its own 5.4-year range
(median 11.6, low 3.6, high 25.8).
P/B 1.67 is at the 85th percentile (median 0.95).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 539521 | Nifty 50 | Difference |
|---|---|---|---|
| 3 years | +130.9% | +14.2% | +116.8 pts |
| 5 years | +317.3% | +27.9% | +289.5 pts |
Red flags
F-score 4 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹2 Cr -42.1% vs Mar 2024.
Net profit ₹0 Cr -23.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Navigant Corporate Advisors Ltd?
Navigant Corporate Advisors Ltd (539521) has a market capitalisation of Rs 21.8 Cr. at the 2026-09-11 close.
What is the P/E ratio of Navigant Corporate Advisors Ltd?
Navigant Corporate Advisors Ltd trades at a P/E of 24.0 on trailing twelve-month profit, at the 2026-09-11 close.
What were Navigant Corporate Advisors Ltd's latest quarterly results?
In the Mar 2026 quarter, Navigant Corporate Advisors Ltd sales was Rs 2 Cr (-42.1% vs Mar 2024) and net profit was Rs 0 Cr.