MarketFriction

Kuber Udyog Ltd

BSE 539408 · Non Banking Financial Company (NBFC)
₹69.27 +4.99%
BSE close2026-10-01
Market cap₹21.6 Cr.
P/E34.8

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue0.130.160.110.160.110.120.100.250.150.180.990.34
Interest0.060.060.060.060.060.060.000.060.050.040.000.00
Expenses0.040.070.050.040.050.050.130.100.050.050.860.05
Financing Profit0.030.030.000.060.000.01-0.030.090.050.090.130.29
Financing Margin %23.08%18.75%0.00%37.50%0.00%8.33%-30.00%36.00%33.33%50.00%13.13%85.29%
Other Income0.000.000.010.000.000.000.000.000.000.010.010.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.030.030.010.060.000.01-0.030.090.050.100.140.29
Tax %-33.33%66.67%-200.00%0.00%100.00%33.33%0.00%0.00%0.00%-71.43%24.14%
Net Profit0.030.020.030.060.000.00-0.040.090.050.100.250.22
EPS in Rs0.090.060.090.170.000.00-0.120.260.150.290.730.64
Gross NPA %
Net NPA %
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue0.621.720.911.100.850.250.430.600.560.431.521.66
Interest0.000.000.000.000.000.040.230.230.230.230.160.09
Expenses0.551.570.691.161.100.550.500.520.230.161.011.01
Financing Profit0.070.150.22-0.06-0.25-0.34-0.30-0.150.100.040.350.56
Financing Margin %11.29%8.72%24.18%-5.45%-29.41%-136.00%-69.77%-25.00%17.86%9.30%23.03%33.73%
Other Income0.000.000.000.000.000.000.100.210.000.000.030.02
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.070.150.22-0.06-0.25-0.34-0.200.060.100.040.380.58
Tax %28.57%33.33%27.27%0.00%0.00%0.00%0.00%0.00%0.00%25.00%-26.32%
Net Profit0.050.100.16-0.06-0.25-0.34-0.200.060.100.030.480.62
EPS in Rs0.150.290.47-0.17-0.73-0.99-0.580.170.290.091.401.81
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth9%43%36%186%
Compounded Profit Growth25%28%100%1140%
Stock Price CAGR1%130%117%245%
Return on Equity0%3%5%12%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.433.433.433.433.433.433.433.433.433.433.433.43
Reserves0.680.720.810.980.920.670.330.130.190.290.320.80
Borrowing0.000.000.000.000.050.002.592.803.003.213.420.92
Other Liabilities0.020.020.560.650.020.560.060.060.020.030.030.03
Total Liabilities4.134.174.805.064.424.666.416.426.646.967.205.18
Fixed Assets0.010.010.010.000.000.000.000.000.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.370.170.170.000.000.000.000.610.090.200.210.23
Other Assets3.753.994.625.064.424.666.415.816.556.766.994.95
Total Assets4.134.174.805.064.424.666.416.426.646.967.205.18
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-3.340.080.53-0.03-0.36-0.24-0.16-0.42-0.03-0.07-0.160.02
Cash from Investing Activity-0.21-0.310.82-1.150.080.40-1.20-0.900.230.090.022.84
Cash from Financing Activity3.820.000.000.000.05-0.052.55-0.02-0.02-0.02-0.02-2.66
Net Cash Flow0.27-0.231.36-1.19-0.230.101.18-1.340.180.00-0.170.20
Free Cash Flow-3.350.080.53-0.03-0.36-0.24-0.16-0.42-0.03-0.07-0.160.02
CFO/OP-8,350%143%387%5%583%92%53%557%12%-12%-52%12%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROE %0.91%1.21%2.38%3.70%-1.37%-5.92%-8.65%-5.46%1.67%2.72%0.80%12.03%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
FIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%14.44%
DIIs0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.29%0.29%0.29%
Public100.00%99.99%100.01%100.00%100.00%100.00%100.01%100.00%100.00%99.70%99.71%85.27%
No. of Shareholders1,5031,9102,4852,5683,3203,4913,4463,4083,4013,3603,3143,218

Fundamentals

Market Cap₹ 21.6 Cr.
Current Price₹ 62.8
Stock P/E34.8
Book Value₹ 12.3
ROCE8.77 %
ROE12.0 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)186%
Compounded Profit Growth (TTM)1140%
Standalone figures.
Valuation
Market capRs 24 Cr
Enterprise valueRs 24 Cr
P/E (TTM)38.36x
Price to book5.62x
Price to sales14.33x
EV / EBITDA33.10x
EV / EBIT33.10x
EV / sales14.75x
Price to cash flow1189.02x
Earnings yield2.61%
P/E, 3-year average59.20x
P/B, 3-year average0.90x
P/E, 5-year average45.98x
P/B, 5-year average0.58x
Profitability
Operating margin (excl. other income)33.55%
Operating margin (incl. other income)35.53%
EBITDA margin44.58%
Pre-tax margin34.94%
Net profit margin37.35%
Net margin, latest quarter64.71%
ROE12.03%
ROCE8.77%
ROA7.75%
ROE, 3-year average5.19%
ROCE, 3-year average5.82%
ROA, 3-year average3.22%
ROE, 5-year average2.35%
ROCE, 5-year average4.48%
ROA, 5-year average1.49%
ROIC (approx.)18.92%
Tax rate-26.32%
Other income / net worth0.71%
Growth
Sales growth (latest year)253.49%
Profit growth (latest year)1500.00%
Sales CAGR, 3 years36.32%
Sales CAGR, 5 years43.48%
Profit CAGR, 3 years100.00%
Sales growth QoQ-65.66%
Profit growth QoQ-12.00%
Sales growth YoY (latest quarter)36.00%
Profit growth YoY (latest quarter)144.44%
Per share
EPS (TTM)Rs 1.81
EPS (latest year)Rs 1.40
EPS (latest quarter)Rs 0.64
EPS, 3-year averageRs 0.59
EPS, 5-year averageRs 0.27
Book value per shareRs 12.32
Sales per shareRs 4.84
Cash flow per shareRs 0.06
Free cash flow per shareRs 0.06
Efficiency
Asset turnover0.29x
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity0.22x
Net debt / EBITDA0.96x
Interest coverage4.62x
Owners' fund to total sources81.66%
Debt to assets17.76%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs 3 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs -2 Cr
Cash from ops / profit, 5 years-1.40x
Sales to cash flow76.00x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 3 Cr
ReservesRs 1 Cr
Shareholders' fundsRs 4 Cr
Total assetsRs 5 Cr
InvestmentsRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.34
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 38.4 is at the 52th percentile of its own 5.3-year range (median 35.3, low 5.4, high 213.8).
P/B 5.62 is at the 99th percentile (median 0.36).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period539408Nifty 50Difference
1 week+23.8%-2.8% +26.6 pts
1 month+35.8%-6.8% +42.6 pts
3 months+269.6%-7.6% +277.3 pts
3 years+1084.1%+14.2% +1069.9 pts
5 years+7269.1%+27.9% +7241.3 pts

Red flags

F-score 6 of 8
explainWeak cash conversion Cash from operations was -34% of net profit over the last 3 years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Revenue ₹0 Cr +36.0% vs Jun 2025. Net profit ₹0 Cr +144.4%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Bajaj Finance Ltd606,28329.610.9 %
Shriram Finance Ltd228,59820.211.5 %
Tata Capital Ltd140,65425.98.58 %
Cholamandalam Investment & Finance Company Ltd139,03124.29.71 %
Muthoot Finance Ltd109,8749.6615.8 %
L&T Finance Ltd67,93521.28.40 %
SBI Cards & Payment Services Ltd55,29024.310.1 %
HDB Financial Services Ltd52,41519.09.09 %
Sundaram Finance Ltd48,16121.29.44 %
Authum Investment & Infrastructure Ltd46,01122.013.6 %
Mahindra & Mahindra Financial Services Ltd45,03513.58.72 %
Poonawalla Fincorp Ltd39,01149.67.51 %
Manappuram Finance Ltd29,72520.58.25 %
IIFL Finance Ltd25,92912.310.9 %
Capri Global Capital Ltd23,75621.111.7 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Kuber Udyog Ltd?

Kuber Udyog Ltd (539408) has a market capitalisation of Rs 21.6 Cr. at the 2026-10-01 close.

What is the P/E ratio of Kuber Udyog Ltd?

Kuber Udyog Ltd trades at a P/E of 34.8 on trailing twelve-month profit, at the 2026-10-01 close.

What were Kuber Udyog Ltd's latest quarterly results?

In the Jun 2026 quarter, Kuber Udyog Ltd revenue was Rs 0 Cr (+36.0% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03