Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 6.50 | 2.00 | 1.00 | 1.00 | 1.17 | 1.72 | 5.10 | 1.06 | 0.15 | 1.25 | 0.02 | 0.00 |
| Expenses | 1.97 | 0.84 | 3.10 | 0.79 | 0.48 | 0.41 | 8.51 | 0.26 | 0.11 | 0.67 | 0.88 | 0.30 |
| Operating Profit | 4.53 | 1.16 | -2.10 | 0.21 | 0.69 | 1.31 | -3.41 | 0.80 | 0.04 | 0.58 | -0.86 | -0.30 |
| OPM % | 69.69% | 58.00% | -210.00% | 21.00% | 58.97% | 76.16% | -66.86% | 75.47% | 26.67% | 46.40% | -4,300.00% | |
| Other Income | 0.03 | 0.25 | 0.45 | 0.00 | 0.00 | 0.00 | 1.30 | 0.00 | 0.00 | 0.00 | 1.30 | 0.10 |
| Interest | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 |
| Depreciation | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.01 |
| Profit before tax | 4.50 | 1.35 | -1.70 | 0.17 | 0.65 | 1.27 | -2.15 | 0.77 | 0.02 | 0.56 | 0.39 | -0.21 |
| Tax % | 22.44% | 29.63% | -27.06% | 23.53% | 27.69% | 27.56% | -27.44% | 29.87% | 50.00% | 25.00% | 0.00% | 0.00% |
| Net Profit | 3.48 | 0.94 | -1.24 | 0.12 | 0.46 | 0.92 | -1.56 | 0.53 | 0.02 | 0.42 | 0.38 | -0.21 |
| EPS in Rs | 0.02 | 0.01 | -0.01 | 0.00 | 0.00 | 0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 14.16 | 44.84 | 32.42 | 32.38 | 48.55 | 1.60 | 9.36 | 25.28 | 9.79 | 8.99 | 2.48 | 1.42 |
| Expenses | 13.85 | 44.19 | 31.61 | 31.24 | 46.69 | 1.99 | 6.10 | 19.35 | 6.82 | 10.09 | 1.92 | 1.96 |
| Operating Profit | 0.31 | 0.65 | 0.81 | 1.14 | 1.86 | -0.39 | 3.26 | 5.93 | 2.97 | -1.10 | 0.56 | -0.54 |
| OPM % | 2.19% | 1.45% | 2.50% | 3.52% | 3.83% | -24.38% | 34.83% | 23.46% | 30.34% | -12.24% | 22.58% | -38.03% |
| Other Income | 0.24 | 0.26 | 0.16 | 0.23 | 0.16 | 0.60 | 1.05 | 0.32 | 0.72 | 1.30 | 1.30 | 1.40 |
| Interest | 0.00 | 0.26 | 0.27 | 0.04 | 0.05 | 0.06 | 0.06 | 0.07 | 0.04 | 0.15 | 0.02 | 0.01 |
| Depreciation | 0.04 | 0.02 | 0.01 | 0.09 | 0.14 | 0.19 | 0.19 | 0.23 | 0.18 | 0.12 | 0.10 | 0.09 |
| Profit before tax | 0.51 | 0.63 | 0.69 | 1.24 | 1.83 | -0.04 | 4.06 | 5.95 | 3.47 | -0.07 | 1.74 | 0.76 |
| Tax % | 33.33% | 31.75% | 26.09% | 26.61% | 26.23% | 400.00% | 25.37% | 25.21% | 27.67% | 28.57% | 21.84% | |
| Net Profit | 0.34 | 0.44 | 0.51 | 0.91 | 1.35 | -0.19 | 3.03 | 4.45 | 2.51 | -0.09 | 1.36 | 0.61 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.00 | 0.02 | 0.03 | 0.02 | -0.00 | 0.01 | 0.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 9.78% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -16% | 9% | -54% | -84% | ||
| Compounded Profit Growth | 15% | 56% | -33% | 74% | ||
| Stock Price CAGR | -20% | -44% | -70% | -32% | ||
| Return on Equity | 2% | 2% | 1% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.84 | 14.81 | 14.81 | 14.81 | 14.81 | 14.81 | 14.81 | 14.81 | 14.81 | 14.81 | 47.40 | 47.40 |
| Reserves | 0.29 | 12.52 | 12.95 | 13.46 | 14.38 | 15.73 | 15.54 | 18.28 | 63.38 | 87.20 | 103.75 | 105.11 |
| Borrowings | 0.00 | 0.16 | 0.00 | 5.00 | 0.22 | 0.60 | 0.50 | 0.69 | 0.50 | 0.66 | 0.23 | 0.08 |
| Other Liabilities | 0.71 | 20.04 | 7.75 | 39.14 | 71.67 | 46.47 | 35.38 | 29.03 | 13.27 | 25.95 | 7.76 | 10.05 |
| Total Liabilities | 11.84 | 47.53 | 35.51 | 72.41 | 101.08 | 77.61 | 66.23 | 62.81 | 91.96 | 128.62 | 159.14 | 162.64 |
| Fixed Assets | 0.06 | 0.04 | 0.02 | 0.34 | 0.25 | 0.67 | 0.50 | 0.76 | 6.63 | 12.01 | 23.89 | 23.74 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 2.03 | 2.03 | 2.18 | 0.05 | 0.05 | 0.05 | 25.15 | 20.00 | 15.00 | 15.00 |
| Other Assets | 11.78 | 47.49 | 33.46 | 70.04 | 98.65 | 76.89 | 65.68 | 62.00 | 60.18 | 96.61 | 120.25 | 123.90 |
| Total Assets | 11.84 | 47.53 | 35.51 | 72.41 | 101.08 | 77.61 | 66.23 | 62.81 | 91.96 | 128.62 | 159.14 | 162.64 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -7.63 | -0.47 | -15.80 | -0.08 | -0.51 | -3.31 | 0.15 | -1.05 | -14.14 | -22.19 | -43.79 | -0.96 |
| Cash from Investing Activity | -0.07 | -0.02 | 0.00 | -0.33 | 0.45 | 2.63 | 0.01 | 0.96 | -25.19 | 0.31 | -5.70 | 1.32 |
| Cash from Financing Activity | 8.72 | 15.90 | 0.00 | 0.00 | 0.19 | 0.33 | -0.16 | 0.13 | 40.41 | 21.13 | 49.21 | -0.17 |
| Net Cash Flow | 1.01 | 15.41 | -15.80 | -0.41 | 0.12 | -0.35 | 0.00 | 0.05 | 1.07 | -0.75 | -0.29 | 0.20 |
| Free Cash Flow | -7.70 | -0.49 | -15.80 | -0.41 | -0.51 | -3.87 | 0.14 | -1.49 | -14.23 | -27.75 | -55.79 | -0.96 |
| CFO/OP | -3,317% | -135% | -2,431% | 10% | -45% | -152% | -85% | -1% | -213% | -714% | 3,977% | -107% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 20.51 | 207.27 | 399.61 | 275.84 | 7,712.91 | 1,148.03 | 95.00 | 151.37 | 165.24 | 548.97 |
| Inventory Days | 429.41 | 145.68 | 448.01 | 638.75 | 514.76 | 2,319.38 | 1,734.48 | |||||
| Days Payable | 136.84 | 45.73 | 425.98 | 979.72 | 676.43 | 2,707.52 | 123.37 | |||||
| Cash Conversion Cycle | 0.00 | 292.57 | 120.46 | 229.30 | 58.64 | 114.17 | 7,712.91 | 759.89 | 95.00 | 151.37 | 1,776.35 | 548.97 |
| Working Capital Days | 4,384.40 | 278.91 | 185.43 | 270.20 | 222.07 | 225.62 | 6,818.66 | 1,281.40 | 587.93 | 2,137.06 | 3,386.91 | 12,430.60 |
| ROCE % | 5.82% | 2.64% | 3.22% | 3.15% | 4.08% | 5.81% | 0.06% | 9.53% | 10.71% | 3.87% | 0.06% | 1.16% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FIIs | 0.00% | 0.09% | 0.60% | 2.55% | 2.55% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% |
| Public | 100.01% | 99.91% | 99.40% | 97.43% | 97.43% | 99.81% | 99.80% | 99.80% | 99.81% | 99.81% | 99.80% | 99.81% |
| No. of Shareholders | 2,495 | 2,522 | 10,408 | 9,676 | 9,676 | 70,757 | 77,183 | 77,183 | 77,575 | 76,195 | 74,265 | 73,154 |
Fundamentals
Market Cap₹ 27.0 Cr.
Current Price₹ 0.19
Stock P/E44.3
Book Value₹ 1.07
ROCE1.16 %
ROE0.90 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-84%
Compounded Profit Growth (TTM)74%
Standalone figures.
Valuation
Market capRs 27 Cr
Enterprise valueRs 27 Cr
P/E (TTM)44.30x
Price to book0.18x
Price to sales10.90x
EV / EBITDA30.78x
EV / EBIT34.33x
EV / sales10.80x
Earnings yield2.26%
P/E, 3-year average3.40x
P/B, 3-year average0.10x
P/E, 5-year average4.17x
P/B, 5-year average0.22x
Profitability
Operating margin (excl. other income)22.58%
Operating margin (incl. other income)75.00%
EBITDA margin35.08%
Pre-tax margin30.65%
Net profit margin24.60%
ROE0.90%
ROCE1.16%
ROA0.85%
ROE, 3-year average1.20%
ROCE, 3-year average1.70%
ROA, 3-year average1.02%
ROE, 5-year average4.23%
ROCE, 5-year average5.71%
ROA, 5-year average2.70%
ROIC (approx.)0.40%
Tax rate21.84%
Other income / net worth0.85%
Growth
Sales growth (latest year)-72.41%
Sales CAGR, 3 years-53.88%
Sales CAGR, 5 years9.16%
Profit CAGR, 3 years-32.64%
Profit growth QoQ-155.26%
Profit growth YoY (latest quarter)-139.62%
Per share
EPS (TTM)Rs 0.00
EPS (latest quarter)Rs -0.00
EPS, 3-year averageRs 0.42
EPS, 5-year averageRs 0.84
Book value per shareRs 1.07
Sales per shareRs 0.02
Cash flow per shareRs -0.01
Free cash flow per shareRs -0.01
Dividend per share, 5-year averageRs 0.10
Dividends
Dividend payout, 5-year average9.90%
Efficiency
Asset turnover0.02x
Fixed asset turnover0.10x
Inventory turnover0.00x
Debtor days549 days
Debtors turnover0.66x
Creditor days123 days
Cash conversion cycle549 days
Working capital days12431 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.00x
Net debt / EBITDA-0.28x
Interest coverage39.00x
Owners' fund to total sources93.77%
Debt to assets0.05%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Cash from ops / profit, 5 years-7.29x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 4 Cr
Share capitalRs 47 Cr
ReservesRs 105 Cr
Shareholders' fundsRs 153 Cr
Total assetsRs 163 Cr
Net blockRs 24 Cr
InvestmentsRs 15 Cr
ReceivablesRs 4 Cr
InventoryRs 24 Cr
Other liabilitiesRs 10 Cr
Shares outstanding (crore)142.21
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 44.3 is at the 8th percentile of its own 6.5-year range
(median 231.8, low 20.0, high 388.6).
P/B 0.18 is at the 1th percentile (median 8.77).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 539310 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.0% | -2.8% | +2.8 pts |
| 1 month | +0.0% | -6.8% | +6.8 pts |
| 3 months | +0.0% | -7.6% | +7.6 pts |
| 3 years | -97.2% | +14.2% | -111.4 pts |
| 5 years | -94.4% | +27.9% | -122.3 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -1771% of net profit over the last 3 years |
| explain | Receivables outrunning sales Receivables grew -8% vs sales -72% in 2026 |
| look | Inventory outrunning sales Inventory grew 0% vs sales -72% in 2026 |
| look | Profit leans on other income Other income was 75% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr -100.0% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Signpost India Ltd | 1,380 | 18.8 | 25.1 % |
| Bright Outdoor Media Ltd | 757 | 31.5 | 18.7 % |
| R K Swamy Ltd | 452 | 18.5 | 12.3 % |
| Simca Advertising Ltd | 348 | 20.8 | 110 % |
| Vertoz Ltd | 304 | 11.5 | 14.2 % |
| Yaap Digital Ltd | 253 | 16.0 | 28.5 % |
| Cash UR Drive Marketing Limited | 187 | 7.27 | 37.6 % |
| Pramara Promotions Ltd | 158 | 15.7 | 15.0 % |
| Digicontent Ltd | 150 | 8.82 | 24.0 % |
| Value 360 Communications Ltd | 90 | 9.09 | 38.6 % |
| Century Business Media Ltd | 62 | 11.1 | 38.8 % |
| Crayons Advertising Ltd | 60 | 17.4 | 5.53 % |
| Chatterbox Technologies Ltd | 48 | 5.25 | 26.0 % |
| Graphisads Ltd | 46 | 10.5 | 6.54 % |
| Esha Media Research Ltd | 31 | % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Thinkink Picturez Ltd?
Thinkink Picturez Ltd (539310) has a market capitalisation of Rs 27.0 Cr. at the 2026-10-01 close.
What is the P/E ratio of Thinkink Picturez Ltd?
Thinkink Picturez Ltd trades at a P/E of 44.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Thinkink Picturez Ltd's latest quarterly results?
In the Jun 2026 quarter, Thinkink Picturez Ltd sales was Rs 0 Cr (-100.0% vs Jun 2025) with a net loss of Rs 0 Cr.