Price
Financials
Standalone, Rs crore| Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 36 | 45 | 47 | 41 | 65 | 57 | 70 | 63 | 91 |
| Expenses | 31 | 38 | 41 | 36 | 48 | 44 | 56 | 48 | 72 |
| Operating Profit | 4 | 7 | 5 | 5 | 17 | 13 | 13 | 14 | 19 |
| OPM % | 13% | 15% | 11% | 13% | 26% | 22% | 19% | 23% | 21% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 |
| Interest | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Profit before tax | 3 | 6 | 4 | 6 | 16 | 12 | 13 | 14 | 19 |
| Tax % | 27% | 25% | 27% | 25% | 26% | 25% | 23% | 26% | 26% |
| Net Profit | 2 | 4 | 3 | 4 | 12 | 9 | 10 | 10 | 14 |
| EPS in Rs | 1.51 | 2.74 | 1.41 | 2.01 | 5.43 | 4.19 | 4.56 | 4.62 | 6.40 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales | 71 | 24 | 50 | 92 | 107 | 127 | 153 |
| Expenses | 64 | 19 | 44 | 79 | 84 | 101 | 120 |
| Operating Profit | 6 | 5 | 7 | 12 | 23 | 26 | 33 |
| OPM % | 9% | 20% | 13% | 13% | 21% | 21% | 21% |
| Other Income | 1 | 1 | 0 | 0 | 1 | 1 | 2 |
| Interest | 5 | 4 | 3 | 3 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| Profit before tax | 2 | 1 | 4 | 10 | 22 | 25 | 32 |
| Tax % | 24% | 27% | 27% | 26% | 26% | 24% | 26% |
| Net Profit | 2 | 1 | 3 | 7 | 16 | 19 | 24 |
| EPS in Rs | 2.25 | 1.39 | 1.70 | 3.40 | 7.36 | 8.75 | 11.02 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 5% | 4% | 5% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 45% | 19% | 21% | ||
| Compounded Profit Growth | % | 87% | 50% | 26% | ||
| Stock Price CAGR | % | % | 3% | 3% | ||
| Return on Equity | % | 12% | 13% | 14% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 10 | 14 | 15 | 15 | 22 |
| Reserves | 28 | 29 | 27 | 85 | 132 | 149 | 164 |
| Borrowings | 52 | 48 | 41 | 34 | 13 | 0 | 0 |
| Other Liabilities | 16 | 15 | 17 | 22 | 28 | 24 | 36 |
| Total Liabilities | 101 | 97 | 94 | 155 | 187 | 188 | 221 |
| Fixed Assets | 4 | 4 | 4 | 4 | 15 | 19 | 17 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 97 | 92 | 90 | 151 | 172 | 168 | 204 |
| Total Assets | 101 | 97 | 94 | 155 | 187 | 188 | 221 |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1 | 6 | 7 | -12 | -18 | 5 | 4 |
| Cash from Investing Activity | 1 | 1 | 0 | -19 | 8 | -20 | -1 |
| Cash from Financing Activity | -3 | -7 | -7 | 62 | 11 | -14 | -1 |
| Net Cash Flow | -1 | 0 | -0 | 31 | 1 | -28 | 1 |
| Free Cash Flow | 1 | 6 | 7 | -12 | -31 | -1 | 3 |
| CFO/OP | 27% | 135% | 115% | -81% | -56% | 43% | 37% |
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 238 | 633 | 264 | 183 | 214 | 173 | 188 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 238 | 633 | 264 | 183 | 214 | 173 | 188 |
| Working Capital Days | 268 | 718 | 329 | 169 | 297 | 326 | 316 |
| ROCE % | 6% | 9% | 12% | 15% | 16% | 19% |
| Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Promoters | 72.72% | 72.72% | 72.72% | 69.76% | 69.76% | 69.76% | 69.76% |
| FIIs | 0.00% | 7.04% | 7.18% | 7.86% | 8.00% | 9.78% | 7.05% |
| DIIs | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.71% | 1.02% |
| Public | 27.29% | 20.24% | 20.10% | 22.38% | 22.24% | 19.75% | 22.18% |
| No. of Shareholders | 423 | 384 | 814 | 715 | 643 | 634 | 535 |
Fundamentals
Market Cap₹ 757 Cr.
Current Price₹ 347
Stock P/E31.5
Book Value₹ 85.0
ROCE18.7 %
ROE13.8 %
Dividend Yield0.14 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)21%
Compounded Profit Growth (TTM)26%
Standalone figures.
Valuation
Market capRs 487 Cr
Enterprise valueRs 469 Cr
P/E (TTM)68.64x
Price to book4.91x
Price to sales5.33x
EV / EBITDA37.15x
EV / EBIT37.51x
EV / sales5.12x
Earnings yield1.46%
P/E, 3-year average20.14x
P/B, 3-year average1.44x
Profitability
Operating margin (excl. other income)13.31%
Operating margin (incl. other income)13.79%
EBITDA margin13.79%
Pre-tax margin10.50%
Net profit margin7.76%
ROE10.45%
ROCE11.88%
ROA5.70%
ROE, 3-year average6.96%
ROCE, 3-year average8.94%
ROA, 3-year average3.16%
ROIC (approx.)11.45%
Tax rate26.12%
Other income / net worth0.44%
Growth
Sales growth (latest year)81.33%
Profit growth (latest year)174.13%
Sales CAGR, 3 years9.07%
Profit CAGR, 3 years60.73%
Per share
EPS (TTM)Rs 5.10
EPS (latest year)Rs 5.10
EPS, 3-year averageRs 3.25
Book value per shareRs 71.21
Sales per shareRs 65.69
Cash flow per shareRs -8.87
Free cash flow per shareRs 2.15
Efficiency
Asset turnover0.59x
Fixed asset turnover25.00x
Inventory turnover2.44x
Inventory days149 days
Debtor days183 days
Debtors turnover2.00x
Cash conversion cycle188 days
Working capital days316 days
Leverage
Total debtRs 34 Cr
Cash and bankRs 52 Cr
Net debtRs -19 Cr
Debt to equity0.34x
Net debt / EBITDA-1.47x
Interest coverage4.33x
Owners' fund to total sources64.13%
Debt to assets21.73%
Cash flow
Cash from Operating Activity (latest year)Rs -12 Cr
Cash from Investing Activity (latest year)Rs -19 Cr
Cash from Financing Activity (latest year)Rs 62 Cr
Net Cash Flow (latest year)Rs 31 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Cash from ops / profit, 5 years-0.20x
Statement figures
Net sales (TTM)Rs 92 Cr
Net sales (latest year)Rs 92 Cr
Operating profit excl. other income (latest year)Rs 12 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 13 Cr
PBDT (TTM)Rs 10 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs 7 Cr
Depreciation (TTM)Rs 0 Cr
Interest (TTM)Rs 3 Cr
Cost of goods sold (latest year)Rs 71 Cr
Total expenditure (latest year)Rs 79 Cr
Total income (latest year)Rs 92 Cr
Share capitalRs 14 Cr
ReservesRs 85 Cr
Shareholders' fundsRs 99 Cr
Total assetsRs 155 Cr
Net blockRs 4 Cr
InvestmentsRs 0 Cr
ReceivablesRs 46 Cr
InventoryRs 29 Cr
Other liabilitiesRs 22 Cr
Shares outstanding (crore)1.39
Ownership
Promoter holding69.76% (-2.96 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 68.6 is the lowest in its own 2.7-year history
(median 215.6, low 68.6, high 394.2).
P/B 4.91 is the lowest in 3.4 years (median 13.03).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 543831 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +0.8% | -2.8% | +3.6 pts |
| 1 month | +1.3% | -6.8% | +8.1 pts |
| 3 months | -6.5% | -7.6% | +1.1 pts |
| 3 years | +11.5% | +14.2% | -2.6 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was 2% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 13% of total assets in 2026 |
| explain | Share dilution Share count up 38% in a year, 175% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹91 Cr +40.0% vs Mar 2024.
Net profit ₹14 Cr +16.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Signpost India Ltd | 1,380 | 18.8 | 25.1 % |
| R K Swamy Ltd | 452 | 18.5 | 12.3 % |
| Simca Advertising Ltd | 348 | 20.8 | 110 % |
| Vertoz Ltd | 304 | 11.5 | 14.2 % |
| Yaap Digital Ltd | 253 | 16.0 | 28.5 % |
| Cash UR Drive Marketing Limited | 187 | 7.27 | 37.6 % |
| Pramara Promotions Ltd | 158 | 15.7 | 15.0 % |
| Digicontent Ltd | 150 | 8.82 | 24.0 % |
| Value 360 Communications Ltd | 90 | 9.09 | 38.6 % |
| Century Business Media Ltd | 62 | 11.1 | 38.8 % |
| Crayons Advertising Ltd | 60 | 17.4 | 5.53 % |
| Chatterbox Technologies Ltd | 48 | 5.25 | 26.0 % |
| Graphisads Ltd | 46 | 10.5 | 6.54 % |
| Esha Media Research Ltd | 31 | % | |
| Toss The Coin Ltd | 29 | 10.6 | 27.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Bright Outdoor Media Ltd?
Bright Outdoor Media Ltd (543831) has a market capitalisation of Rs 757 Cr. at the 2026-10-01 close.
What is the P/E ratio of Bright Outdoor Media Ltd?
Bright Outdoor Media Ltd trades at a P/E of 31.5 on trailing twelve-month profit, at the 2026-10-01 close.
What were Bright Outdoor Media Ltd's latest quarterly results?
In the Mar 2026 quarter, Bright Outdoor Media Ltd sales was Rs 91 Cr (+40.0% vs Mar 2024) and net profit was Rs 14 Cr.