MarketFriction

AVI Polymers Ltd

BSE 539288 · Specialty Chemicals
₹17.59 +4.95%
BSE close2026-06-03
Market cap₹166 Cr.
P/E7.03
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.030.550.020.050.010.000.000.0029.50132.32150.2866.59
Expenses0.070.600.070.110.060.070.050.0026.61121.54136.7061.17
Operating Profit-0.04-0.05-0.05-0.06-0.05-0.07-0.050.002.8910.7813.585.42
OPM %-133.33%-9.09%-250.00%-120.00%-500.00%9.80%8.15%9.04%8.14%
Other Income0.070.050.040.080.100.101.040.000.190.090.200.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.030.00-0.010.020.050.030.990.003.0810.8713.785.42
Tax %33.33%-100.00%50.00%20.00%33.33%25.25%25.32%35.51%25.69%26.01%
Net Profit0.02-0.010.000.020.040.020.740.002.297.0110.244.01
EPS in Rs0.00-0.000.000.000.000.000.080.000.240.741.090.43
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4110145410312379
Expenses4110145410285346
Operating Profit000-0-000-0-0-02733
OPM %1.2%11%0.0%-48%-1.1%3.3%7%-1.8%-30%-350%9%9%
Other Income-0-00000000100
Interest000000000000
Depreciation000000000000
Profit before tax00000010012833
Tax %0%0%70%19%25%31%33%26%27%
Net Profit00000000012024
EPS in Rs0.000.050.010.000.010.040.050.010.000.092.162.50
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth54%140%335%3786800%
Compounded Profit Growth82%127%453%2844%
Stock Price CAGR%3%45%180%
Return on Equity23%27%30%33%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4444444444494
Reserves-1-1-1-1-1-1-0000122
Borrowings000000000100
Other Liabilities0000-001100059
Total Liabilities33444456566176
Fixed Assets000000000000
CWIP000000000000
Investments110000000004
Other Assets23444455566171
Total Assets33444456566176
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-11-0-0000100-1-64
Cash from Investing Activity0000-0-00-0-1-10-9
Cash from Financing Activity0-100000001190
Net Cash Flow-0-00-00001-1-0-017
Free Cash Flow-11-0-0000100-1-64
CFO/OP3,650%1,380%-107%-146%-2,300%15%333%-157%-100%576%-209%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days168994245021,419421167182965700149
Inventory Days0000000006598,63827
Days Payable126167
Cash Conversion Cycle168994245021,419421167182961,2188,578109
Working Capital Days2101028081,0784,4481,4043632573371,91633,154106
ROCE %0%2%4%0%1%6%10%15%3%1%19%46%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters25.17%25.17%25.17%25.17%25.17%25.17%25.17%0.00%0.00%25.19%1.10%1.10%
Public74.83%74.83%74.84%74.84%74.83%74.83%74.84%100.00%100.00%74.81%98.91%98.91%
No. of Shareholders9,9909,5959,2678,9158,6468,4348,2968,0547,9577,8588,71827,671

Fundamentals

Market Cap₹ 166 Cr.
Current Price₹ 17.6
Stock P/E7.03
Book Value₹ 12.3
ROCE45.5 %
ROE33.4 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)3786800%
Compounded Profit Growth (TTM)2844%
Standalone figures.
Valuation
Market capRs 168 Cr
Enterprise valueRs 152 Cr
P/E (TTM)7.14x
Price to book1.45x
Price to sales0.44x
EV / EBITDA4.58x
EV / EBIT4.58x
EV / sales0.40x
Earnings yield14.00%
P/E, 3-year average43.00x
P/B, 3-year average0.82x
P/E, 5-year average33.37x
P/B, 5-year average0.94x
Profitability
Operating margin (excl. other income)8.74%
Operating margin (incl. other income)8.89%
EBITDA margin8.76%
Pre-tax margin8.75%
Net profit margin6.22%
Net margin, latest quarter6.02%
ROE33.42%
ROCE45.53%
ROA22.40%
ROE, 3-year average16.47%
ROCE, 3-year average21.84%
ROA, 3-year average12.31%
ROE, 5-year average12.54%
ROCE, 5-year average16.68%
ROA, 5-year average9.66%
ROIC (approx.)24.42%
Tax rate26.69%
Other income / net worth0.41%
Growth
Sales growth (latest year)520000.00%
Profit growth (latest year)2379.27%
Sales CAGR, 3 years334.66%
Sales CAGR, 5 years139.99%
Profit CAGR, 3 years453.33%
Profit CAGR, 5 years126.64%
Sales growth QoQ-55.69%
Profit growth QoQ-60.84%
Profit growth YoY (latest quarter)441.89%
Per share
EPS (TTM)Rs 2.46
EPS (latest year)Rs 2.13
EPS (latest quarter)Rs 0.42
EPS, 3-year averageRs 1.21
EPS, 5-year averageRs 0.94
Book value per shareRs 12.13
Sales per shareRs 39.61
Cash flow per shareRs -6.72
Free cash flow per shareRs -6.69
Efficiency
Asset turnover1.78x
Fixed asset turnover3900.75x
Inventory turnover13.45x
Inventory days27 days
Debtor days149 days
Debtors turnover2.46x
Creditor days67 days
Cash conversion cycle109 days
Working capital days106 days
Leverage
Total debtRs 0 Cr
Cash and bankRs 17 Cr
Net debtRs -16 Cr
Debt to equity0.00x
Net debt / EBITDA-0.50x
Owners' fund to total sources66.06%
Debt to assets0.09%
Cash flow
Cash from Operating Activity (latest year)Rs -64 Cr
Cash from Investing Activity (latest year)Rs -9 Cr
Cash from Financing Activity (latest year)Rs 90 Cr
Net Cash Flow (latest year)Rs 17 Cr
Free cash flow (latest year)Rs -64 Cr
Cash from ops / profit, 5 years-3.05x
Statement figures
Net sales (TTM)Rs 379 Cr
Net sales (latest year)Rs 312 Cr
Sales (latest quarter)Rs 67 Cr
Operating profit excl. other income (latest year)Rs 27 Cr
Operating profit (latest quarter)Rs 5 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 33 Cr
PBDT (TTM)Rs 33 Cr
Profit before tax (TTM)Rs 33 Cr
Tax (latest year)Rs 7 Cr
Net profit (TTM)Rs 24 Cr
Net profit (latest year)Rs 20 Cr
Net profit (latest quarter)Rs 4 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 283 Cr
Total expenditure (latest year)Rs 285 Cr
Total income (latest year)Rs 313 Cr
Share capitalRs 94 Cr
ReservesRs 22 Cr
Shareholders' fundsRs 116 Cr
Total assetsRs 176 Cr
Net blockRs 0 Cr
InvestmentsRs 4 Cr
ReceivablesRs 127 Cr
InventoryRs 21 Cr
Other liabilitiesRs 59 Cr
Shares outstanding (crore)9.56
Ownership
Promoter holding1.10% (+1.10 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 8.3 is at the 3th percentile of its own 3.2-year range (median 168.7, low 7.2, high 397.6).
P/B 1.45 is the lowest in 5.8 years (median 12.08).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period539288Nifty 50Difference
1 week+15.3%-2.8% +18.1 pts
1 month-16.1%-6.8% -9.3 pts
3 years+170.6%+14.2% +156.4 pts
5 years+158.7%+27.9% +130.8 pts

Red flags

F-score 4 of 8
explainWeak cash conversion Cash from operations was -308% of net profit over the last 3 years
explainHigh accruals Profit exceeded operating cash by 48% of total assets in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹67 Cr. Net profit ₹4 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Pidilite Industries Ltd148,80956.231.0 %
Gujarat Fluorochemicals Ltd48,40278.49.64 %
Navin Fluorine International Ltd42,25553.121.0 %
Aether Industries Ltd23,22696.811.9 %
Deepak Nitrite Ltd20,85426.311.4 %
Atul Ltd17,61422.114.9 %
Aarti Industries Ltd17,04532.66.86 %
Fine Organic Industries Ltd15,75936.021.5 %
BASF India Ltd14,87124.014.5 %
Privi Speciality Chemicals Ltd14,08440.322.3 %
Anupam Rasayan India Ltd13,40976.87.38 %
Vinati Organics Ltd12,17324.421.4 %
Elantas Beck India Ltd10,82060.921.2 %
Jubilant Ingrevia Ltd10,18032.011.4 %
Alkyl Amines Chemicals Ltd9,11140.516.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of AVI Polymers Ltd?

AVI Polymers Ltd (539288) has a market capitalisation of Rs 166 Cr. at the 2026-06-03 close.

What is the P/E ratio of AVI Polymers Ltd?

AVI Polymers Ltd trades at a P/E of 7.03 on trailing twelve-month profit, at the 2026-06-03 close.

What were AVI Polymers Ltd's latest quarterly results?

In the Jun 2026 quarter, AVI Polymers Ltd sales was Rs 67 Cr and net profit was Rs 4 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03