Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.31 | 0.38 | 3.26 | 1.43 | 1.21 | 0.54 | 1.49 | 2.09 | 8.81 | 8.02 | 3.42 | 6.99 |
| Operating costs | 0.37 | 0.47 | 2.83 | 1.36 | 1.12 | 0.63 | 1.35 | 1.91 | 8.24 | 7.22 | 2.58 | 6.83 |
| EBITDA | -0.06 | -0.09 | 0.43 | 0.07 | 0.09 | -0.09 | 0.14 | 0.18 | 0.57 | 0.80 | 0.84 | 0.16 |
| EBITDA margin % | -19.35% | -23.68% | 13.19% | 4.90% | 7.44% | -16.67% | 9.40% | 8.61% | 6.47% | 9.98% | 24.56% | 2.29% |
| Depreciation & amortisation | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Finance costs | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 |
| Non-operating income | 0.06 | 0.18 | 0.07 | 0.03 | 0.11 | 0.17 | 0.09 | 0.09 | 0.09 | 0.09 | 0.11 | 0.09 |
| Pre-tax profit | -0.04 | 0.05 | 0.43 | 0.07 | 0.17 | 0.05 | 0.17 | 0.24 | 0.62 | 0.85 | 0.92 | 0.21 |
| Effective tax rate % | 75.00% | 20.00% | 27.91% | 42.86% | 17.65% | 20.00% | 29.41% | 25.00% | 25.81% | 24.71% | 25.00% | 23.81% |
| Profit after tax | -0.07 | 0.04 | 0.31 | 0.04 | 0.14 | 0.04 | 0.12 | 0.18 | 0.47 | 0.63 | 0.69 | 0.16 |
| Earnings per share (Rs) | -0.05 | 0.03 | 0.21 | 0.03 | 0.10 | 0.03 | 0.08 | 0.12 | 0.33 | 0.44 | 0.48 | 0.11 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 14.71 | 23.19 | 8.76 | 8.22 | 3.52 | 3.17 | 18.11 | 13.61 | 4.07 | 4.67 | 22.35 | 27.24 |
| Operating costs | 15.02 | 23.10 | 8.76 | 8.01 | 4.16 | 2.83 | 18.43 | 14.09 | 3.81 | 4.41 | 19.55 | 24.87 |
| EBITDA | -0.31 | 0.09 | 0.00 | 0.21 | -0.64 | 0.34 | -0.32 | -0.48 | 0.26 | 0.26 | 2.80 | 2.37 |
| EBITDA margin % | -2.11% | 0.39% | 0.00% | 2.55% | -18.18% | 10.73% | -1.77% | -3.53% | 6.39% | 5.57% | 12.53% | 8.70% |
| Depreciation & amortisation | 0.12 | 0.20 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 | 0.13 | 0.14 | 0.12 | 0.11 | 0.12 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 |
| Non-operating income | 0.03 | 0.17 | 0.22 | 0.09 | 0.07 | 0.07 | 0.02 | 0.06 | 0.31 | 0.35 | -0.02 | 0.38 |
| Pre-tax profit | -0.40 | 0.06 | 0.05 | 0.14 | -0.72 | 0.27 | -0.45 | -0.58 | 0.40 | 0.45 | 2.64 | 2.60 |
| Effective tax rate % | -10.00% | -116.67% | 100.00% | 0.00% | 1.39% | 3.70% | -102.22% | -22.41% | 37.50% | 26.67% | 25.38% | |
| Profit after tax | -0.37 | 0.13 | 0.01 | 0.14 | -0.73 | 0.26 | 0.01 | -0.45 | 0.25 | 0.33 | 1.98 | 1.95 |
| Earnings per share (Rs) | -0.26 | 0.09 | 0.01 | 0.10 | -0.51 | 0.18 | 0.01 | -0.31 | 0.17 | 0.23 | 1.37 | 1.36 |
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | 4% | 48% | 18% | 411% | ||
| Profit CAGR | 23% | 54% | 110% | 306% | ||
| Share price CAGR | 5% | 5% | 13% | 25% | ||
| Average return on equity | 1% | 2% | 4% | 10% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 3.36 | 3.18 | 3.01 | 2.85 | 2.71 | 2.57 | 2.44 | 2.34 | 2.23 | 2.10 | 2.00 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.33 | 8.91 | 14.71 | 15.23 | 14.57 | 13.99 | 16.00 | 16.28 | 16.65 | 16.76 | 16.96 |
| Current & other assets | 8.62 | 7.22 | 5.63 | 5.47 | 5.00 | 5.42 | 5.35 | 4.68 | 4.89 | 7.04 | 8.53 |
| Total assets | 14.31 | 19.31 | 23.35 | 23.55 | 22.28 | 21.98 | 23.79 | 23.30 | 23.77 | 25.90 | 27.49 |
| Share capital | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 | 14.45 |
| Reserves & surplus | -0.35 | 1.29 | 6.40 | 6.56 | 5.30 | 5.22 | 7.21 | 6.64 | 7.17 | 7.59 | 9.74 |
| Total debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.36 | 0.03 | 0.27 | 0.08 |
| Other liabilities & provisions | 0.21 | 3.57 | 2.50 | 2.54 | 2.53 | 2.31 | 1.85 | 1.85 | 2.12 | 3.59 | 3.22 |
| Equity + liabilities | 14.31 | 19.31 | 23.35 | 23.55 | 22.28 | 21.98 | 23.79 | 23.30 | 23.77 | 25.90 | 27.49 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.96 | 2.76 | 0.88 | 0.11 | -0.78 | -0.11 | -0.42 | 0.16 | 0.06 | -0.57 | -0.05 |
| Investing cash flow | -5.32 | -3.85 | 0.04 | -0.43 | 0.19 | 0.05 | 0.13 | -0.13 | 0.18 | 0.28 | 0.35 |
| Free cash flow (after capex) | -2.45 | 2.76 | 0.88 | 0.11 | -0.78 | -0.11 | -0.42 | 0.14 | 0.06 | -0.57 | -0.05 |
| Financing cash flow | 5.23 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.06 | -0.36 | 0.22 | -0.22 |
| Net change in cash | 0.87 | -0.70 | 0.91 | -0.33 | -0.59 | -0.06 | -0.03 | 0.08 | -0.12 | -0.07 | 0.08 |
| Cash conversion (OCF / EBITDA) % | -313% | 3,078% | 57% | 117% | -32% | 131% | -33% | 23% | -219% | -2% |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 0.37% | -0.77% | 0.67% | -3.50% | 1.35% | -1.47% | -1.87% | 2.06% | 2.29% | 12.99% | |
| Receivable days | 0.00 | 24.71 | 0.00 | 9.77 | 0.00 | 0.00 | 11.49 | 13.68 | 122.86 | 72.69 | 57.81 |
| Inventory days | 108.84 | 78.03 | 150.99 | 188.89 | 315.62 | 512.40 | 87.15 | 100.29 | 336.92 | 539.33 | 87.87 |
| Payable days | 0.00 | 22.57 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 121.67 | 2.47 |
| Cash cycle (days) | 108.84 | 80.17 | 150.55 | 198.66 | 315.62 | 512.40 | 98.63 | 113.97 | 459.79 | 490.35 | 143.21 |
| Working capital days | 184.36 | 83.89 | 184.58 | 202.93 | 490.47 | 598.74 | 98.76 | 108.61 | 418.81 | 419.71 | 125.26 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 51.88% | 50.42% | 50.42% | 50.42% | 50.42% | 51.71% | 54.87% | 58.77% | 59.21% | 59.21% | 58.59% | 58.65% |
| Retail & others % | 48.12% | 49.58% | 49.58% | 49.59% | 49.58% | 48.30% | 45.14% | 41.22% | 40.79% | 40.79% | 41.42% | 41.35% |
| Shareholder count | 412 | 452 | 595 | 614 | 638 | 633 | 813 | 1,129 | 1,888 | 1,662 | 1,584 | 1,516 |
Fundamentals
Market value₹ 62.1 Cr.
Last price₹ 43.0
P/E (trailing)31.9
Book value / share₹ 16.7
Return on capital13.0 %
Return on equity9.82 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)411%
Profit CAGR (TTM)306%
Consolidated figures.
Valuation
Market capRs 62 Cr
Enterprise valueRs 62 Cr
P/E (TTM)31.87x
Price to book2.57x
Price to sales2.28x
EV / EBITDA22.58x
EV / EBIT23.61x
EV / sales2.28x
Earnings yield3.14%
P/E, 3-year average112.35x
P/B, 3-year average2.11x
P/E, 5-year average1077.70x
P/B, 5-year average2.63x
Profitability
Operating margin (excl. other income)12.53%
Operating margin (incl. other income)12.44%
EBITDA margin10.10%
Pre-tax margin9.54%
Net profit margin7.16%
Net margin, latest quarter2.29%
ROE8.57%
ROCE11.46%
ROA7.42%
ROE, 3-year average3.75%
ROCE, 3-year average5.23%
ROA, 3-year average3.27%
ROE, 5-year average1.84%
ROCE, 5-year average2.22%
ROA, 5-year average1.59%
ROIC (approx.)8.13%
Tax rate25.38%
Other income / net worth-0.08%
Growth
Sales growth (latest year)378.59%
Profit growth (latest year)500.00%
Sales CAGR, 3 years17.98%
Sales CAGR, 5 years47.79%
Profit CAGR, 5 years50.09%
Sales growth QoQ104.39%
Profit growth QoQ-76.81%
Sales growth YoY (latest quarter)234.45%
Profit growth YoY (latest quarter)-11.11%
Per share
EPS (TTM)Rs 1.35
EPS (latest year)Rs 1.37
EPS (latest quarter)Rs 0.11
EPS, 3-year averageRs 0.59
EPS, 5-year averageRs 0.29
Book value per shareRs 16.74
Sales per shareRs 18.85
Cash flow per shareRs -0.03
Efficiency
Asset turnover0.81x
Fixed asset turnover11.18x
Inventory turnover4.17x
Inventory days88 days
Debtor days58 days
Debtors turnover6.31x
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.00x
Net debt / EBITDA-0.02x
Interest coverage87.67x
Owners' fund to total sources88.00%
Debt to assets0.29%
Cash flow
Operating cash flow (latest year)Rs -0 Cr
Investing cash flow (latest year)Rs 0 Cr
Financing cash flow (latest year)Rs -0 Cr
Net change in cash (latest year)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 27 Cr
Net sales (latest year)Rs 22 Cr
Sales (latest quarter)Rs 7 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 3 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 19 Cr
Total expenditure (latest year)Rs 20 Cr
Total income (latest year)Rs 22 Cr
Share capitalRs 14 Cr
ReservesRs 10 Cr
Shareholders' fundsRs 24 Cr
Total assetsRs 27 Cr
Net blockRs 2 Cr
InvestmentsRs 17 Cr
ReceivablesRs 4 Cr
InventoryRs 5 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)1.45
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 31.9 is at the 5th percentile of its own 5.2-year range
(median 192.8, low 29.2, high 377.9).
P/B 2.57 is at the 71th percentile (median 2.34).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 539220 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +4.3% | -2.8% | +7.1 pts |
| 1 month | +0.0% | -6.8% | +6.8 pts |
| 3 months | +8.1% | -7.6% | +15.7 pts |
| 3 years | +38.3% | +14.2% | +24.1 pts |
| 5 years | +23.9% | +27.9% | -3.9 pts |
Red flags
F-score 6 of 8| explain | Weak cash conversion Cash from operations was -22% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹7 Cr +234.4% vs Jun 2025.
Net profit ₹0 Cr -11.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Titan Company Ltd | 415,040 | 71.1 | 20.5 % |
| Kalyan Jewellers India Ltd | 58,748 | 40.2 | 21.2 % |
| Lalithaa Jewellery Mart Ltd | 20,989 | 22.0 | 38.0 % |
| Thangamayil Jewellery Ltd | 16,177 | 41.2 | 25.5 % |
| PC Jeweller Ltd | 12,976 | 16.7 | 9.60 % |
| Sky Gold & Diamonds Ltd | 12,713 | 38.0 | 27.0 % |
| Bluestone Jewellery & Lifestyle Ltd | 12,315 | 219 | 6.78 % |
| P N Gadgil Jewellers Ltd | 8,612 | 19.2 | 21.0 % |
| Timex Group India Ltd | 7,360 | 82.5 | 82.8 % |
| Ethos Ltd | 6,662 | 63.1 | 10.4 % |
| Senco Gold Ltd | 5,363 | 9.40 | 21.2 % |
| Goldiam International Ltd | 4,861 | 23.0 | 25.8 % |
| KDDL Ltd | 4,836 | 49.3 | 11.7 % |
| Tribhovandas Bhimji Zaveri Ltd | 4,184 | 19.6 | 21.9 % |
| D.P. Abhushan Ltd | 3,796 | 15.8 | 39.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Mishka Exim Ltd?
Mishka Exim Ltd (539220) has a market capitalisation of Rs 62.1 Cr. at the 2026-10-01 close.
What is the P/E ratio of Mishka Exim Ltd?
Mishka Exim Ltd trades at a P/E of 31.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were Mishka Exim Ltd's latest quarterly results?
In the Jun 2026 quarter, Mishka Exim Ltd sales was Rs 7 Cr (+234.4% vs Jun 2025) and net profit was Rs 0 Cr.