MarketFriction

Northlink Fiscal & Capital Services Ltd

BSE 539110 · Non Banking Financial Company (NBFC)
₹35.00 -1.99%
BSE close2026-10-01
Market cap₹19.5 Cr.
P/E488

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue0.090.290.120.120.070.130.070.090.050.040.410.16
Interest0.000.000.070.030.040.030.020.020.020.020.030.02
Expenses0.070.300.060.080.270.130.380.060.080.48-0.220.22
Financing Profit0.02-0.01-0.010.01-0.24-0.03-0.330.01-0.05-0.460.60-0.08
Financing Margin %22.22%-3.45%-8.33%8.33%-342.86%-23.08%-471.43%11.11%-100.00%-1,150.00%146.34%-50.00%
Other Income0.000.000.000.000.000.000.000.000.000.000.180.00
Depreciation0.010.13-0.040.040.050.050.040.050.050.050.000.05
Profit before tax0.01-0.140.03-0.03-0.29-0.08-0.37-0.04-0.10-0.510.78-0.13
Tax %0.00%0.00%0.00%0.00%0.00%12.50%0.00%0.00%0.00%0.00%1.28%0.00%
Net Profit0.01-0.140.04-0.03-0.28-0.09-0.38-0.04-0.10-0.510.77-0.12
EPS in Rs0.02-0.270.08-0.06-0.53-0.17-0.72-0.08-0.19-0.971.47-0.23
Gross NPA %
Net NPA %
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue2.634.033.679.0511.271.660.560.470.500.400.590.66
Interest0.040.070.060.050.060.030.020.000.070.120.100.09
Expenses2.593.903.868.6310.921.410.450.380.420.870.400.56
Financing Profit0.000.06-0.250.370.290.220.090.090.01-0.590.090.01
Financing Margin %0.00%1.49%-6.81%4.09%2.57%13.25%16.07%19.15%2.00%-147.50%15.25%1.52%
Other Income0.160.170.50-0.110.000.000.000.000.000.000.180.18
Depreciation0.080.130.160.180.120.080.060.050.110.180.140.15
Profit before tax0.080.100.090.080.170.140.030.04-0.10-0.770.130.04
Tax %37.50%20.00%22.22%162.50%-17.65%-28.57%66.67%-50.00%60.00%2.60%15.38%
Net Profit0.060.070.07-0.040.200.180.020.06-0.15-0.780.120.04
EPS in Rs0.180.220.13-0.080.380.340.040.11-0.29-1.490.230.08
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth-14%-19%8%83%
Compounded Profit Growth7%-8%26%105%
Stock Price CAGR16%6%38%0%
Return on Equity-1%-3%-5%2%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.253.253.255.255.255.255.255.255.255.255.255.25
Reserves0.120.170.790.510.470.540.710.730.760.59-0.21-0.10
Borrowing0.140.570.770.570.650.240.220.050.111.160.831.22
Other Liabilities0.790.951.210.391.311.420.480.340.380.380.530.46
Total Liabilities4.304.946.026.727.687.456.666.376.507.386.406.83
Fixed Assets0.210.761.341.271.391.111.020.930.792.092.081.87
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.010.010.010.01
Other Assets4.094.184.685.456.296.345.645.445.705.284.314.95
Total Assets4.304.946.026.727.687.456.666.376.507.386.406.83
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.232.210.15-0.77-0.06-0.060.50-0.57-0.32-0.41-0.670.18
Cash from Investing Activity-0.18-0.60-0.68-0.10-0.650.26-0.551.140.19-0.711.400.04
Cash from Financing Activity0.36-1.621.480.580.03-0.46-0.05-0.190.070.53-0.450.29
Net Cash Flow-0.05-0.010.96-0.29-0.68-0.26-0.100.37-0.06-0.580.280.51
Free Cash Flow-0.461.60-0.53-0.83-0.370.040.52-0.53-0.26-1.41-0.840.18
CFO/OP5,600%92%400%-14%-17%200%-518%-356%-512%143%95%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROE %1.49%1.77%1.88%1.43%-1.57%3.48%3.06%0.34%1.00%-2.53%-14.34%2.36%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters46.24%46.24%46.24%46.24%46.24%46.24%46.24%46.24%46.24%57.20%57.20%57.20%
DIIs0.00%25.26%25.26%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Public53.76%28.50%28.49%53.75%53.76%53.75%53.75%53.75%53.75%42.81%42.81%42.81%
No. of Shareholders763775795803831848899904910912906902

Fundamentals

Market Cap₹ 19.5 Cr.
Current Price₹ 37.2
Stock P/E488
Book Value₹ 9.81
ROCE3.76 %
ROE2.36 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)83%
Compounded Profit Growth (TTM)105%
Standalone figures.
Valuation
Market capRs 18 Cr
Enterprise valueRs 19 Cr
P/E (TTM)459.38x
Price to book3.57x
Price to sales27.84x
EV / EBITDA68.94x
EV / EBIT143.19x
EV / sales28.20x
Price to cash flow102.08x
Earnings yield0.22%
P/E, 3-year average75.99x
P/B, 3-year average2.36x
P/E, 5-year average219.29x
P/B, 5-year average1.95x
Profitability
Operating margin (excl. other income)32.20%
Operating margin (incl. other income)62.71%
EBITDA margin40.91%
Pre-tax margin6.06%
Net profit margin6.06%
Net margin, latest quarter-75.00%
ROE2.36%
ROCE3.76%
ROA1.81%
ROE, 3-year average-4.84%
ROCE, 3-year average-2.27%
ROA, 3-year average-3.89%
ROE, 5-year average-2.64%
ROCE, 5-year average-1.06%
ROA, 5-year average-2.09%
ROIC (approx.)2.04%
Tax rate15.38%
Other income / net worth3.50%
Growth
Sales growth (latest year)47.50%
Sales CAGR, 3 years7.87%
Sales CAGR, 5 years-18.69%
Profit CAGR, 3 years25.99%
Profit CAGR, 5 years-7.79%
Sales growth QoQ-60.98%
Profit growth QoQ-115.58%
Sales growth YoY (latest quarter)77.78%
Per share
EPS (TTM)Rs 0.08
EPS (latest year)Rs 0.23
EPS (latest quarter)Rs -0.23
EPS, 3-year averageRs -0.51
EPS, 5-year averageRs -0.28
Book value per shareRs 9.81
Sales per shareRs 1.26
Cash flow per shareRs 0.34
Free cash flow per shareRs 0.34
Efficiency
Asset turnover0.09x
Fixed asset turnover0.32x
Leverage
Total debtRs 1 Cr
Cash and bankRs 1 Cr
Net debtRs 0 Cr
Debt to equity0.24x
Net debt / EBITDA0.89x
Interest coverage1.44x
Owners' fund to total sources75.40%
Debt to assets17.86%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Sales to cash flow3.28x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 5 Cr
ReservesRs -0 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 7 Cr
Net blockRs 2 Cr
InvestmentsRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.53
Ownership
Promoter holding57.20% (+10.96 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 3.57 is at the 88th percentile (median 2.29).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period539110Nifty 50Difference
1 week-13.1%-2.8% -10.3 pts
1 month+21.5%-6.8% +28.3 pts
3 years+145.6%+14.2% +131.4 pts
5 years+27.0%+27.9% -0.8 pts

Red flags

F-score 7 of 8
lookProfit leans on other income Other income was 138% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Revenue ₹0 Cr +77.8% vs Jun 2025. Net loss ₹0 Cr.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Bajaj Finance Ltd606,28329.610.9 %
Shriram Finance Ltd228,59820.211.5 %
Tata Capital Ltd140,65425.98.58 %
Cholamandalam Investment & Finance Company Ltd139,03124.29.71 %
Muthoot Finance Ltd109,8749.6615.8 %
L&T Finance Ltd67,93521.28.40 %
SBI Cards & Payment Services Ltd55,29024.310.1 %
HDB Financial Services Ltd52,41519.09.09 %
Sundaram Finance Ltd48,16121.29.44 %
Authum Investment & Infrastructure Ltd46,01122.013.6 %
Mahindra & Mahindra Financial Services Ltd45,03513.58.72 %
Poonawalla Fincorp Ltd39,01149.67.51 %
Manappuram Finance Ltd29,72520.58.25 %
IIFL Finance Ltd25,92912.310.9 %
Capri Global Capital Ltd23,75621.111.7 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Northlink Fiscal & Capital Services Ltd?

Northlink Fiscal & Capital Services Ltd (539110) has a market capitalisation of Rs 19.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Northlink Fiscal & Capital Services Ltd?

Northlink Fiscal & Capital Services Ltd trades at a P/E of 488 on trailing twelve-month profit, at the 2026-10-01 close.

What were Northlink Fiscal & Capital Services Ltd's latest quarterly results?

In the Jun 2026 quarter, Northlink Fiscal & Capital Services Ltd revenue was Rs 0 Cr (+77.8% vs Jun 2025) with a net loss of Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03