Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 60.21 | 53.47 | 107.20 | 54.36 | 66.83 | 71.15 | 121.60 | 137.47 | 108.69 | 164.00 | 88.50 | 132.14 |
| Operating costs | 62.42 | 51.71 | 89.73 | 50.44 | 63.38 | 68.39 | 116.48 | 132.65 | 105.04 | 155.42 | 86.44 | 126.28 |
| EBITDA | -2.21 | 1.76 | 17.47 | 3.92 | 3.45 | 2.76 | 5.12 | 4.82 | 3.65 | 8.58 | 2.06 | 5.86 |
| EBITDA margin % | -3.67% | 3.29% | 16.30% | 7.21% | 5.16% | 3.88% | 4.21% | 3.51% | 3.36% | 5.23% | 2.33% | 4.43% |
| Depreciation & amortisation | 0.89 | 0.89 | 1.13 | 0.93 | 0.95 | 0.93 | 0.94 | 1.04 | 1.04 | 1.05 | 1.00 | 1.04 |
| Finance costs | 1.77 | 1.93 | 2.20 | 1.49 | 2.17 | 1.22 | 1.56 | 2.13 | 1.12 | 1.53 | 1.27 | 2.58 |
| Non-operating income | 0.22 | 0.18 | 0.07 | 0.16 | 0.18 | 0.17 | 0.51 | 0.11 | 0.28 | 0.18 | 1.10 | 0.16 |
| Pre-tax profit | -4.65 | -0.88 | 14.21 | 1.66 | 0.51 | 0.78 | 3.13 | 1.76 | 1.77 | 6.18 | 0.89 | 2.40 |
| Effective tax rate % | -26.45% | -86.36% | 31.03% | 21.08% | 5.88% | 51.28% | 28.43% | 45.45% | 26.55% | 30.42% | 22.47% | 20.00% |
| Profit after tax | -3.42 | -0.12 | 9.84 | 1.31 | 0.48 | 0.38 | 2.28 | 0.96 | 1.31 | 4.30 | 0.73 | 1.92 |
| Earnings per share (Rs) | -0.11 | -0.00 | 0.33 | 0.04 | 0.02 | 0.01 | 0.08 | 0.03 | 0.04 | 0.15 | 0.02 | 0.06 |
| Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 50 | 72 | 65 | 65 | 166 | 142 | 159 | 237 | 276 | 315 | 499 | 493 |
| Operating costs | 47 | 69 | 61 | 60 | 158 | 131 | 148 | 227 | 259 | 300 | 480 | 473 |
| EBITDA | 3 | 3 | 4 | 5 | 8 | 11 | 10 | 10 | 16 | 15 | 19 | 20 |
| EBITDA margin % | 5% | 4.4% | 6% | 8% | 4.7% | 8% | 6% | 4.3% | 6% | 4.9% | 3.8% | 4.1% |
| Depreciation & amortisation | 1 | 1 | 1 | 1 | 3 | 4 | 4 | 3 | 4 | 4 | 4 | 4 |
| Finance costs | 1 | 2 | 3 | 3 | 5 | 6 | 5 | 6 | 8 | 7 | 6 | 6 |
| Non-operating income | 0 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Pre-tax profit | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 5 | 6 | 11 | 11 |
| Effective tax rate % | 48% | 29% | 8% | 43% | 37% | 27% | 25% | 31% | 30% | 28% | 32% | |
| Profit after tax | 0 | 1 | 1 | -0 | 2 | 2 | 1 | 2 | 4 | 4 | 7 | 8 |
| Earnings per share (Rs) | 0.01 | 0.02 | 0.02 | -0.00 | 0.07 | 0.06 | 0.05 | 0.06 | 0.12 | 0.15 | 0.25 | 0.27 |
| Paid out as dividend % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | 29% | 28% | 24% | ||
| Profit CAGR | % | 34% | 60% | 101% | ||
| Share price CAGR | -1% | -26% | -28% | -58% | ||
| Average return on equity | 9% | 10% | 12% | 13% |
| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 6 | 7 | 11 | 12 | 14 | 26 | 28 | 18 | 30 | 27 | 30 | 33 |
| Capital work in progress | 0 | 0 | 1 | 0 | 0 | 4 | 3 | 8 | 0 | 0 | 0 | 1 |
| Investments | 4 | 4 | 5 | 6 | 7 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Current & other assets | 12 | 21 | 36 | 31 | 37 | 85 | 93 | 112 | 125 | 158 | 162 | 206 |
| Total assets | 23 | 32 | 53 | 48 | 59 | 117 | 126 | 140 | 157 | 187 | 194 | 241 |
| Share capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 16 | 16 | 16 | 16 | 30 |
| Reserves & surplus | 7 | 7 | 9 | 10 | 11 | 21 | 23 | 12 | 13 | 17 | 21 | 49 |
| Total debt | 8 | 15 | 25 | 27 | 26 | 50 | 50 | 54 | 59 | 60 | 63 | 76 |
| Other liabilities & provisions | 5 | 6 | 16 | 8 | 18 | 42 | 50 | 59 | 69 | 94 | 93 | 87 |
| Equity + liabilities | 23 | 32 | 53 | 48 | 59 | 117 | 126 | 140 | 157 | 187 | 194 | 241 |
| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -1 | -4 | 0 | -6 | 8 | 5 | 11 | 6 | 5 | 5 | 8 | -39 |
| Investing cash flow | -0 | -2 | -3 | 8 | -4 | -8 | -4 | -3 | -4 | -0 | -5 | -7 |
| Free cash flow (after capex) | -2 | -6 | -4 | -7 | 4 | -7 | 6 | -0 | 0 | 5 | 2 | -47 |
| Financing cash flow | 1 | 6 | 3 | -3 | -4 | 2 | -9 | -1 | -1 | -7 | -3 | 47 |
| Net change in cash | 0 | -0 | 0 | -1 | 0 | -0 | -3 | 2 | -0 | -2 | 0 | 0 |
| Cash conversion (OCF / EBITDA) % | -38% | -144% | 15% | -132% | 166% | 75% | 102% | 64% | 63% | 36% | 56% | -192% |
| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 9% | 10% | 10% | 13% | 11% | 9% | 10% | 14% | 13% | 13% | ||
| Receivable days | 65 | 65 | 47 | 87 | 108 | 115 | 153 | 138 | 110 | 107 | 93 | 76 |
| Inventory days | 48 | 57 | 110 | 85 | 92 | 68 | 86 | 95 | 70 | 78 | 88 | 64 |
| Payable days | 34 | 52 | 126 | 54 | 121 | 107 | 166 | 163 | 127 | 114 | 102 | 63 |
| Cash cycle (days) | 79 | 70 | 32 | 119 | 80 | 77 | 72 | 69 | 54 | 72 | 79 | 77 |
| Working capital days | -2 | -5 | -27 | 18 | -2 | 25 | 23 | 19 | 14 | 24 | 27 | 55 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 51.61% | 51.61% | 51.61% | 51.61% | 51.61% | 51.61% | 51.61% | 51.61% | 29.08% | 29.08% | 29.08% | 29.08% |
| Domestic institutions % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 1.10% | 0.35% | 0.55% |
| Retail & others % | 48.39% | 48.40% | 48.38% | 48.39% | 48.39% | 48.39% | 48.39% | 48.40% | 70.93% | 69.81% | 70.57% | 70.37% |
| Shareholder count | 11,062 | 10,689 | 10,344 | 10,630 | 10,450 | 10,482 | 10,400 | 10,439 | 10,923 | 17,587 | 20,494 | 21,984 |
Fundamentals
Market value₹ 24.6 Cr.
Last price₹ 0.83
P/E (trailing)2.96
Book value / share₹ 2.65
Return on capital13.1 %
Return on equity12.6 %
Dividend yield0.00 %
Face value₹ 1.00
Revenue CAGR (TTM)24%
Profit CAGR (TTM)101%
Consolidated figures.
Valuation
Market capRs 24 Cr
Enterprise valueRs 99 Cr
P/E (TTM)2.94x
Price to book0.31x
Price to sales0.05x
EV / EBITDA4.53x
EV / EBIT5.59x
EV / sales0.20x
Earnings yield34.03%
P/E, 3-year average0.89x
P/B, 3-year average0.10x
P/E, 5-year average2.03x
P/B, 5-year average0.13x
Profitability
Operating margin (excl. other income)3.83%
Operating margin (incl. other income)4.17%
EBITDA margin4.43%
Pre-tax margin2.28%
Net profit margin1.67%
Net margin, latest quarter1.45%
ROE12.60%
ROCE13.08%
ROA3.36%
ROE, 3-year average12.23%
ROCE, 3-year average13.55%
ROA, 3-year average2.59%
ROE, 5-year average9.55%
ROCE, 5-year average11.99%
ROA, 5-year average1.99%
ROIC (approx.)7.92%
Tax rate31.57%
Other income / net worth2.13%
Growth
Sales growth (latest year)58.18%
Profit growth (latest year)63.68%
Sales CAGR, 3 years28.15%
Sales CAGR, 5 years28.58%
Profit CAGR, 3 years62.86%
Profit CAGR, 5 years32.91%
Sales growth QoQ49.31%
Profit growth QoQ163.01%
Sales growth YoY (latest quarter)-3.88%
Profit growth YoY (latest quarter)100.00%
Per share
EPS (TTM)Rs 0.28
EPS (latest quarter)Rs 0.06
EPS, 3-year averageRs 2.50
EPS, 5-year averageRs 1.73
Book value per shareRs 2.65
Sales per shareRs 16.67
Cash flow per shareRs -1.31
Efficiency
Asset turnover2.07x
Fixed asset turnover15.25x
Inventory turnover5.74x
Inventory days64 days
Debtor days76 days
Debtors turnover4.78x
Leverage
Total debtRs 76 Cr
Cash and bankRs 1 Cr
Net debtRs 75 Cr
Debt to equity0.96x
Net debt / EBITDA3.42x
Interest coverage2.73x
Owners' fund to total sources32.57%
Debt to assets31.35%
Cash flow
Operating cash flow (latest year)Rs -39 Cr
Investing cash flow (latest year)Rs -7 Cr
Financing cash flow (latest year)Rs 47 Cr
Net change in cash (latest year)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 493 Cr
Net sales (latest year)Rs 499 Cr
Sales (latest quarter)Rs 132 Cr
Operating profit excl. other income (latest year)Rs 19 Cr
Operating profit (latest quarter)Rs 6 Cr
Other income (TTM)Rs 2 Cr
EBITDA (TTM)Rs 22 Cr
PBDT (TTM)Rs 15 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 7 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 6 Cr
Cost of goods sold (latest year)Rs 421 Cr
Total expenditure (latest year)Rs 480 Cr
Total income (latest year)Rs 500 Cr
Share capitalRs 30 Cr
ReservesRs 49 Cr
Shareholders' fundsRs 78 Cr
Total assetsRs 241 Cr
Net blockRs 33 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 2 Cr
ReceivablesRs 104 Cr
InventoryRs 73 Cr
Other liabilitiesRs 87 Cr
Shares outstanding (crore)29.60
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 2.9 is at the 2th percentile of its own 7.3-year range
(median 36.4, low 2.1, high 96.5).
P/B 0.31 is at the 2th percentile (median 2.16).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 538610 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -6.8% | -2.8% | -4.0 pts |
| 1 month | +5.1% | -6.8% | +11.9 pts |
| 3 months | +10.8% | -7.6% | +18.4 pts |
| 3 years | -65.3% | +14.2% | -79.4 pts |
| 5 years | -80.2% | +27.9% | -108.1 pts |
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -165% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 19% of total assets in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹132 Cr -3.9% vs Jun 2025.
Net profit ₹2 Cr +100.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Unison Metals Ltd?
Unison Metals Ltd (538610) has a market capitalisation of Rs 24.6 Cr. at the 2026-10-01 close.
What is the P/E ratio of Unison Metals Ltd?
Unison Metals Ltd trades at a P/E of 2.96 on trailing twelve-month profit, at the 2026-10-01 close.
What were Unison Metals Ltd's latest quarterly results?
In the Jun 2026 quarter, Unison Metals Ltd sales was Rs 132 Cr (-3.9% vs Jun 2025) and net profit was Rs 2 Cr.