Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 26.92 | 25.66 | 24.08 | 24.04 | 16.68 | 26.44 | 29.46 | 36.20 | 34.09 | 38.68 | 45.33 | 45.89 |
| Expenses | 25.43 | 24.18 | 22.54 | 22.51 | 15.45 | 22.97 | 26.52 | 33.16 | 31.62 | 33.41 | 40.29 | 41.83 |
| Operating Profit | 1.49 | 1.48 | 1.54 | 1.53 | 1.23 | 3.47 | 2.94 | 3.04 | 2.47 | 5.27 | 5.04 | 4.06 |
| OPM % | 5.53% | 5.77% | 6.40% | 6.36% | 7.37% | 13.12% | 9.98% | 8.40% | 7.25% | 13.62% | 11.12% | 8.85% |
| Other Income | 0.07 | 0.06 | 0.02 | 0.09 | 0.02 | 0.01 | 0.01 | 0.01 | 0.09 | 0.01 | 0.02 | 0.07 |
| Interest | 0.17 | 0.13 | 0.13 | 0.10 | 0.13 | 0.10 | 0.07 | 0.08 | 0.04 | 0.07 | 0.01 | 0.03 |
| Depreciation | 0.31 | 0.34 | 0.32 | 0.34 | 0.40 | 0.37 | 0.37 | 0.40 | 0.42 | 0.41 | 0.44 | 0.53 |
| Profit before tax | 1.08 | 1.07 | 1.11 | 1.18 | 0.72 | 3.01 | 2.51 | 2.57 | 2.10 | 4.80 | 4.61 | 3.57 |
| Tax % | 22.22% | 27.10% | 29.73% | 25.42% | 26.39% | 24.92% | 25.90% | 21.40% | 30.95% | 25.62% | 24.51% | 25.49% |
| Net Profit | 0.83 | 0.77 | 0.79 | 0.89 | 0.53 | 2.26 | 1.86 | 2.02 | 1.46 | 3.57 | 3.49 | 2.66 |
| EPS in Rs | 0.63 | 0.58 | 0.60 | 0.68 | 0.40 | 1.71 | 1.41 | 1.53 | 1.11 | 2.71 | 2.65 | 2.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 22 | 27 | 33 | 44 | 41 | 42 | 73 | 93 | 106 | 97 | 154 | 164 |
| Expenses | 21 | 26 | 31 | 41 | 38 | 38 | 67 | 86 | 99 | 87 | 138 | 147 |
| Operating Profit | 1 | 2 | 2 | 3 | 3 | 3 | 6 | 7 | 7 | 9 | 16 | 17 |
| OPM % | 6% | 6% | 6% | 7% | 8% | 8% | 8% | 7% | 6% | 10% | 10% | 10% |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Profit before tax | 1 | 1 | 1 | 3 | 3 | 3 | 5 | 6 | 5 | 7 | 14 | 15 |
| Tax % | 31% | 31% | 26% | 29% | 26% | 25% | 26% | 25% | 26% | 26% | 25% | |
| Net Profit | 1 | 1 | 1 | 2 | 2 | 2 | 4 | 4 | 4 | 6 | 11 | 11 |
| EPS in Rs | 0.48 | 0.59 | 0.82 | 1.55 | 1.70 | 1.69 | 2.99 | 3.16 | 2.69 | 4.20 | 8.00 | 8.49 |
| Dividend Payout % | 0% | 0% | 15% | 16% | 15% | 15% | 0% | 0% | 0% | 24% | 19% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 21% | 30% | 18% | 51% | ||
| Compounded Profit Growth | 31% | 36% | 36% | 68% | ||
| Stock Price CAGR | 35% | 38% | 15% | 49% | ||
| Return on Equity | 19% | 21% | 21% | 28% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 3 | 3 | 4 | 7 | 9 | 11 | 13 | 7 | 11 | 14 | 20 | 29 |
| Borrowings | 2 | 4 | 2 | 3 | 1 | 0 | 2 | 7 | 7 | 4 | 5 | 3 |
| Other Liabilities | 2 | 1 | 2 | 3 | 1 | 1 | 3 | 8 | 7 | 8 | 16 | 17 |
| Total Liabilities | 9 | 10 | 11 | 16 | 14 | 16 | 21 | 36 | 37 | 40 | 54 | 62 |
| Fixed Assets | 2 | 3 | 4 | 3 | 4 | 5 | 4 | 18 | 25 | 25 | 30 | 31 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | 4 | 1 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 7 | 7 | 7 | 13 | 10 | 11 | 12 | 16 | 12 | 10 | 23 | 29 |
| Total Assets | 9 | 10 | 11 | 16 | 14 | 16 | 21 | 36 | 37 | 40 | 54 | 62 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -2 | 0 | 2 | -2 | 3 | 0 | 4 | 6 | 9 | 8 | 2 | 8 |
| Cash from Investing Activity | -1 | -1 | -1 | 0 | -1 | -1 | -5 | -11 | -7 | -6 | -2 | -4 |
| Cash from Financing Activity | 2 | 1 | -2 | 4 | -3 | -1 | 2 | 5 | -1 | -3 | 0 | -3 |
| Net Cash Flow | 0 | 0 | -0 | 2 | -1 | -2 | 0 | -0 | 1 | -1 | -0 | -0 |
| Free Cash Flow | -2 | -1 | 1 | -1 | 2 | -1 | -1 | -5 | 2 | 2 | -1 | 3 |
| CFO/OP | -136% | 56% | 146% | -62% | 116% | 23% | 135% | 118% | 141% | 137% | 43% | 69% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 16 | 23 | 16 | 15 | 19 | 25 | 21 | 13 | 10 | 8 | 9 | 8 |
| Inventory Days | 73 | 63 | 75 | 98 | 49 | 80 | 78 | 65 | 37 | 24 | 81 | 60 |
| Days Payable | 17 | 9 | 22 | 20 | 5 | 6 | 20 | 14 | 11 | 13 | 30 | 17 |
| Cash Conversion Cycle | 72 | 77 | 68 | 94 | 63 | 99 | 79 | 65 | 35 | 20 | 60 | 51 |
| Working Capital Days | 42 | 42 | 43 | 56 | 56 | 87 | 71 | 27 | 14 | 3 | 16 | 24 |
| ROCE % | 17% | 16% | 18% | 17% | 23% | 23% | 19% | 24% | 21% | 17% | 22% | 34% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.37% | 73.35% | 73.38% | 73.38% | 73.33% | 73.33% | 73.33% | 73.34% | 73.33% | 73.32% | 73.28% | 73.27% |
| FIIs | 0.09% | 0.09% | 0.09% | 0.09% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% |
| Public | 26.53% | 26.56% | 26.53% | 26.54% | 26.52% | 26.52% | 26.52% | 26.51% | 26.51% | 26.53% | 26.57% | 26.57% |
| No. of Shareholders | 5,925 | 6,034 | 6,546 | 6,680 | 7,431 | 9,300 | 8,751 | 8,167 | 7,576 | 7,336 | 6,963 | 6,728 |
Fundamentals
Market Cap₹ 215 Cr.
Current Price₹ 163
Stock P/E19.2
Book Value₹ 32.0
ROCE34.4 %
ROE28.0 %
Dividend Yield1.23 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)51%
Compounded Profit Growth (TTM)68%
Standalone figures.
Valuation
Market capRs 222 Cr
Enterprise valueRs 225 Cr
P/E (TTM)19.86x
Price to book5.26x
Price to sales1.35x
EV / EBITDA13.21x
EV / EBIT14.77x
EV / sales1.37x
Price to cash flow29.18x
Earnings yield5.03%
Dividend yield0.89%
P/E, 3-year average22.63x
P/B, 3-year average3.81x
P/E, 5-year average21.27x
P/B, 5-year average3.72x
Profitability
Operating margin (excl. other income)10.27%
Operating margin (incl. other income)10.34%
EBITDA margin10.38%
Pre-tax margin9.20%
Net profit margin6.82%
Net margin, latest quarter5.80%
ROE27.98%
ROCE34.35%
ROA18.18%
ROE, 3-year average19.99%
ROCE, 3-year average24.65%
ROA, 3-year average13.08%
ROE, 5-year average20.15%
ROCE, 5-year average23.82%
ROA, 5-year average12.90%
ROIC (approx.)25.29%
Tax rate25.21%
Other income / net worth0.26%
Growth
Sales growth (latest year)59.68%
Profit growth (latest year)90.25%
Sales CAGR, 3 years18.28%
Sales CAGR, 5 years30.04%
Profit CAGR, 3 years36.22%
Profit CAGR, 5 years36.43%
Sales growth QoQ1.24%
Profit growth QoQ-23.78%
Sales growth YoY (latest quarter)26.77%
Profit growth YoY (latest quarter)31.68%
Per share
EPS (TTM)Rs 8.48
EPS (latest year)Rs 8.00
EPS (latest quarter)Rs 2.02
EPS, 3-year averageRs 4.96
EPS, 5-year averageRs 4.21
Book value per shareRs 32.01
Sales per shareRs 124.39
Cash flow per shareRs 5.77
Free cash flow per shareRs 2.28
Dividend per share (latest year)Rs 1.50
Dividend per share, 3-year averageRs 1.25
Dividend per share, 5-year averageRs 1.25
Dividends
Dividend payout18.79%
Dividend payout, 3-year average21.31%
Dividend payout, 5-year average21.31%
Efficiency
Asset turnover2.49x
Fixed asset turnover4.90x
Inventory turnover6.68x
Inventory days55 days
Debtor days8 days
Debtors turnover44.09x
Creditor days17 days
Cash conversion cycle51 days
Working capital days24 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity0.07x
Net debt / EBITDA0.17x
Interest coverage101.53x
Owners' fund to total sources68.00%
Debt to assets4.79%
Cash flow
Cash from Operating Activity (latest year)Rs 8 Cr
Cash from Investing Activity (latest year)Rs -4 Cr
Cash from Financing Activity (latest year)Rs -3 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 3 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years1.14x
Sales to cash flow20.28x
Statement figures
Net sales (TTM)Rs 164 Cr
Net sales (latest year)Rs 154 Cr
Sales (latest quarter)Rs 46 Cr
Operating profit excl. other income (latest year)Rs 16 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 17 Cr
PBDT (TTM)Rs 17 Cr
Profit before tax (TTM)Rs 15 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 11 Cr
Net profit (latest year)Rs 11 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 130 Cr
Total expenditure (latest year)Rs 138 Cr
Total income (latest year)Rs 154 Cr
Share capitalRs 13 Cr
ReservesRs 29 Cr
Shareholders' fundsRs 42 Cr
Total assetsRs 62 Cr
Net blockRs 31 Cr
Capital work in progressRs 2 Cr
ReceivablesRs 4 Cr
InventoryRs 19 Cr
Other liabilitiesRs 17 Cr
Shares outstanding (crore)1.32
Ownership
Promoter holding73.27% (-0.07 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 19.9 is at the 46th percentile of its own 9.3-year range
(median 20.8, low 4.5, high 50.5).
P/B 5.26 is at the 90th percentile (median 3.83).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 538546 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.3% | -2.8% | +8.1 pts |
| 1 month | +13.3% | -6.8% | +20.1 pts |
| 3 months | +36.5% | -7.6% | +44.1 pts |
| 3 years | +58.7% | +14.2% | +44.5 pts |
| 5 years | +422.3% | +27.9% | +394.4 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹46 Cr +26.8% vs Jun 2025.
Net profit ₹3 Cr +31.7%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Welspun Corp Ltd | 74,969 | 32.5 | 22.9 % |
| APL Apollo Tubes Ltd | 60,768 | 49.4 | 31.8 % |
| Shyam Metalics & Energy Ltd | 29,979 | 26.7 | 13.0 % |
| Ratnamani Metals & Tubes Ltd | 19,859 | 45.3 | 17.9 % |
| Jindal Saw Ltd | 17,759 | 27.2 | 10.4 % |
| Usha Martin Ltd | 15,204 | 27.9 | 19.5 % |
| Godawari Power & Ispat Ltd | 14,902 | 18.2 | 20.5 % |
| Gallantt Ispat Ltd. | 13,007 | 29.8 | 18.2 % |
| Maharashtra Seamless Ltd | 9,672 | 13.1 | 14.3 % |
| Jayaswal Neco Industries Ltd | 8,997 | 15.7 | 20.7 % |
| Sunflag Iron & Steel Company Ltd | 8,368 | 39.4 | 4.07 % |
| Man Industries (India) Ltd | 7,198 | 35.2 | 16.2 % |
| Aeroflex Industries Ltd | 7,141 | 106 | 18.9 % |
| Technocraft Industries (India) Ltd | 6,635 | 19.5 | 16.3 % |
| Shivalik Bimetal Controls Ltd | 6,402 | 60.1 | 26.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Bansal Roofing Products Ltd?
Bansal Roofing Products Ltd (538546) has a market capitalisation of Rs 215 Cr. at the 2026-10-01 close.
What is the P/E ratio of Bansal Roofing Products Ltd?
Bansal Roofing Products Ltd trades at a P/E of 19.2 on trailing twelve-month profit, at the 2026-10-01 close.
What were Bansal Roofing Products Ltd's latest quarterly results?
In the Jun 2026 quarter, Bansal Roofing Products Ltd sales was Rs 46 Cr (+26.8% vs Jun 2025) and net profit was Rs 3 Cr.