Price
Financials
Consolidated, Rs crore| Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | |
|---|---|---|---|---|---|---|
| Sales | 6.33 | 4.61 | 4.41 | 7.06 | 4.44 | 4.30 |
| Expenses | 5.40 | 4.19 | 3.64 | 5.18 | 3.81 | 3.99 |
| Operating Profit | 0.93 | 0.42 | 0.77 | 1.88 | 0.63 | 0.31 |
| OPM % | 14.69% | 9.11% | 17.46% | 26.63% | 14.19% | 7.21% |
| Other Income | 0.64 | 0.56 | 0.58 | 0.63 | 0.64 | 0.48 |
| Interest | 0.62 | 0.84 | 0.97 | 1.28 | 0.75 | 0.76 |
| Depreciation | 0.26 | 0.33 | 0.30 | 0.33 | 0.20 | 0.18 |
| Profit before tax | 0.69 | -0.19 | 0.08 | 0.90 | 0.32 | -0.15 |
| Tax % | 0.00% | 0.00% | 0.00% | 23.33% | 0.00% | 0.00% |
| Net Profit | 0.69 | -0.18 | 0.08 | 0.69 | 0.31 | -0.15 |
| EPS in Rs | 0.58 | -0.15 | 0.07 | 0.58 | 0.26 | -0.12 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
|---|---|---|---|---|---|---|
| Sales | 8.34 | 14.45 | 22.38 | 25.46 | 24.68 | 20.21 |
| Expenses | 6.86 | 12.76 | 20.65 | 23.30 | 18.35 | 16.62 |
| Operating Profit | 1.48 | 1.69 | 1.73 | 2.16 | 6.33 | 3.59 |
| OPM % | 17.75% | 11.70% | 7.73% | 8.48% | 25.65% | 17.76% |
| Other Income | 0.06 | 0.18 | 0.16 | 0.15 | 0.08 | 2.33 |
| Interest | 0.79 | 0.51 | 0.57 | 0.98 | 3.71 | 3.76 |
| Depreciation | 0.44 | 0.48 | 0.79 | 0.72 | 1.21 | 1.01 |
| Profit before tax | 0.31 | 0.88 | 0.53 | 0.61 | 1.49 | 1.15 |
| Tax % | 29.03% | 32.95% | -7.55% | -13.11% | 14.09% | |
| Net Profit | 0.23 | 0.60 | 0.57 | 0.69 | 1.28 | 0.93 |
| EPS in Rs | 0.19 | 0.50 | 0.48 | 0.58 | 1.07 | 0.79 |
| Dividend Payout % | 0.00% | 0.00% | 63.16% | 0.00% | 9.38% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | 20% | -3% | ||
| Compounded Profit Growth | % | % | 32% | 91% | ||
| Stock Price CAGR | -21% | % | % | % | ||
| Return on Equity | % | 6% | 7% | 10% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Sep 2019 | |
|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Reserves | 8.25 | 8.85 | 6.20 | 6.82 | 7.77 | 7.68 |
| Borrowings | 5.24 | 0.83 | 0.83 | 5.38 | 6.06 | 5.85 |
| Other Liabilities | 36.43 | 51.55 | 76.41 | 81.60 | 85.79 | 86.11 |
| Total Liabilities | 52.92 | 64.23 | 89.44 | 99.80 | 105.62 | 105.64 |
| Fixed Assets | 0.82 | 3.26 | 2.70 | 3.09 | 2.68 | 2.58 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.34 | 1.41 | 1.05 | 0.03 | 0.02 | 0.02 |
| Other Assets | 51.76 | 59.56 | 85.69 | 96.68 | 102.92 | 103.04 |
| Total Assets | 52.92 | 64.23 | 89.44 | 99.80 | 105.62 | 105.64 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|
| Cash from Operating Activity | 19.29 | 15.53 | 27.48 | -33.09 | -2.53 |
| Cash from Investing Activity | 1.41 | -0.78 | 2.82 | 2.88 | 1.82 |
| Cash from Financing Activity | 0.91 | -5.09 | -0.58 | 3.57 | -3.03 |
| Net Cash Flow | 21.61 | 9.66 | 29.73 | -26.64 | -3.75 |
| Free Cash Flow | 19.15 | 13.53 | 27.30 | -33.92 | -3.36 |
| CFO/OP | 1,315% | 919% | 1,588% | -1,526% | -34% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
|---|---|---|---|---|---|
| Debtor Days | 300.23 | 172.52 | 71.27 | 182.21 | 341.04 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 300.23 | 172.52 | 71.27 | 182.21 | 341.04 |
| Working Capital Days | -899.37 | -810.58 | -1,018.51 | -462.34 | -385.41 |
| ROCE % | 9.19% | 8.48% | 9.78% | 25.92% |
| Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| Public | 25.00% | 25.00% | 25.00% | 25.00% | 25.00% | 25.00% | 25.00% | 25.00% | 25.00% | 25.00% | 25.00% | 25.00% |
| No. of Shareholders | 712 | 704 | 687 | 651 | 640 | 630 | 631 | 634 | 610 | 604 | 734 | 725 |
Fundamentals
Market Cap₹ 4.00 Cr.
Current Price₹ 3.33
Stock P/E4.30
Book Value₹ 11.4
ROCE25.9 %
ROE9.93 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-3%
Compounded Profit Growth (TTM)91%
Consolidated figures.
Ownership
Promoter holding75.00% (+0.00 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Sep 2019Sales ₹4 Cr -6.7% vs Sep 2018.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Modex International Securities Ltd?
Modex International Securities Ltd (537092) has a market capitalisation of Rs 4.00 Cr. at the close.
What is the P/E ratio of Modex International Securities Ltd?
Modex International Securities Ltd trades at a P/E of 4.30 on trailing twelve-month profit, at the close.
What were Modex International Securities Ltd's latest quarterly results?
In the Sep 2019 quarter, Modex International Securities Ltd sales was Rs 4 Cr (-6.7% vs Sep 2018) with a net loss of Rs 0 Cr.