Price
Financials
Standalone, Rs crore| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.12 | 2.54 | 0.65 | 2.74 | 1.25 | 1.89 | 1.49 | 0.85 | 1.52 | 0.98 | 1.62 | 0.65 |
| Expenses | 0.59 | 2.26 | 0.26 | 2.61 | -0.16 | 4.01 | 0.61 | 2.43 | -0.63 | 2.61 | 0.66 | 1.35 |
| Operating Profit | 1.53 | 0.28 | 0.39 | 0.13 | 1.41 | -2.12 | 0.88 | -1.58 | 2.15 | -1.63 | 0.96 | -0.70 |
| OPM % | 72.17% | 11.02% | 60.00% | 4.74% | 112.80% | -112.17% | 59.06% | -185.88% | 141.45% | -166.33% | 59.26% | -107.69% |
| Other Income | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 |
| Interest | 0.28 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.04 | 0.04 | 0.03 |
| Depreciation | 0.04 | 0.12 | 0.06 | 0.06 | 0.04 | 0.04 | 0.02 | 0.04 | 0.03 | 0.27 | 0.28 | 0.31 |
| Profit before tax | 1.23 | -0.13 | 0.33 | 0.07 | 1.37 | -2.16 | 0.86 | -1.63 | 2.12 | -1.94 | 0.64 | -0.82 |
| Tax % | 11.38% | 69.23% | 15.15% | 71.43% | 5.11% | 4.63% | 9.30% | 0.00% | 25.47% | 3.09% | 10.94% | -4.88% |
| Net Profit | 1.08 | -0.22 | 0.28 | 0.03 | 1.30 | -2.27 | 0.78 | -1.63 | 1.59 | -2.00 | 0.57 | -0.77 |
| EPS in Rs | 0.43 | -0.09 | 0.11 | 0.01 | 0.52 | -0.91 | 0.31 | -0.65 | 0.64 | -0.80 | 0.23 | -0.31 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.44 | 3.87 | 5.48 | 5.89 | 5.31 | 4.55 | 4.67 | 3.40 | 3.14 | 2.34 | 2.50 | 2.27 |
| Expenses | 4.29 | 3.73 | 4.38 | 4.63 | 4.62 | 3.78 | 2.90 | 2.89 | 3.84 | 3.04 | 1.98 | 2.01 |
| Operating Profit | 0.15 | 0.14 | 1.10 | 1.26 | 0.69 | 0.77 | 1.77 | 0.51 | -0.70 | -0.70 | 0.52 | 0.26 |
| OPM % | 3.38% | 3.62% | 20.07% | 21.39% | 12.99% | 16.92% | 37.90% | 15.00% | -22.29% | -29.91% | 20.80% | 11.45% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 |
| Interest | 0.00 | 0.02 | 0.98 | 0.87 | 0.26 | 0.11 | 0.58 | 0.00 | 0.01 | 0.01 | 0.04 | 0.06 |
| Depreciation | 0.10 | 0.02 | 0.00 | 0.06 | 0.11 | 0.24 | 0.16 | 0.11 | 0.08 | 0.05 | 0.30 | 0.58 |
| Profit before tax | 0.05 | 0.10 | 0.12 | 0.33 | 0.32 | 0.42 | 1.03 | 0.40 | -0.79 | -0.76 | 0.18 | -0.16 |
| Tax % | 20.00% | 30.00% | 25.00% | 27.27% | 25.00% | 16.67% | 22.33% | 22.50% | -1.27% | 1.32% | 33.33% | 18.75% |
| Net Profit | 0.03 | 0.07 | 0.08 | 0.24 | 0.23 | 0.36 | 0.80 | 0.31 | -0.78 | -0.77 | 0.12 | -0.20 |
| EPS in Rs | 0.01 | 0.03 | 0.03 | 0.10 | 0.09 | 0.14 | 0.32 | 0.12 | -0.31 | -0.31 | 0.05 | -0.08 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -5% | -13% | -10% | -9% | ||
| Compounded Profit Growth | % | % | 14% | -425% | ||
| Stock Price CAGR | -5% | 6% | 4% | -20% | ||
| Return on Equity | 0% | -1% | -1% | -1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 | 24.96 |
| Reserves | 20.23 | 20.24 | 20.33 | 20.56 | 20.80 | 21.91 | 22.71 | 23.02 | 22.24 | 21.47 | 25.13 | 31.43 |
| Borrowings | 0.00 | 3.51 | 11.88 | 5.29 | 0.10 | 3.75 | 0.81 | 0.08 | 0.08 | 0.09 | 0.99 | 0.60 |
| Other Liabilities | 0.29 | 1.06 | 2.24 | 3.28 | 2.70 | 3.49 | 3.49 | 0.85 | 1.68 | 1.50 | 5.37 | 8.49 |
| Total Liabilities | 45.48 | 49.77 | 59.41 | 54.09 | 48.56 | 54.11 | 51.97 | 48.91 | 48.96 | 48.02 | 56.45 | 65.48 |
| Fixed Assets | 0.06 | 0.04 | 0.01 | 0.87 | 0.76 | 0.52 | 0.36 | 0.25 | 0.17 | 0.12 | 1.79 | 1.29 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.34 | 18.99 |
| Other Assets | 45.42 | 49.73 | 59.40 | 53.22 | 47.80 | 53.59 | 51.61 | 48.66 | 48.79 | 47.90 | 44.32 | 45.20 |
| Total Assets | 45.48 | 49.77 | 59.41 | 54.09 | 48.56 | 54.11 | 51.97 | 48.91 | 48.96 | 48.02 | 56.45 | 65.48 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -13.35 | -1.36 | 0.03 | 1.58 | 0.46 | -3.83 | 3.26 | 0.47 | 0.05 | -0.12 | 11.38 | 9.00 |
| Cash from Investing Activity | -0.01 | 0.00 | 0.02 | -0.92 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12.31 | -8.61 |
| Cash from Financing Activity | 8.40 | 0.00 | 0.00 | -0.71 | -0.30 | 3.65 | -2.95 | -0.72 | 0.00 | 0.01 | 0.90 | -0.38 |
| Net Cash Flow | -4.96 | -1.36 | 0.05 | -0.05 | 0.16 | -0.17 | 0.31 | -0.25 | 0.05 | -0.11 | -0.02 | 0.00 |
| Free Cash Flow | -13.36 | -1.36 | 0.06 | 0.66 | 0.46 | -3.83 | 3.26 | 0.47 | 0.05 | -0.12 | 9.42 | 9.03 |
| CFO/OP | -8,893% | -957% | 33% | 148% | 61% | -497% | 188% | 112% | -7% | 17% | 2,188% | 3,462% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 2.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 267.32 | 346.75 | 1,137.44 | |||||||||
| Days Payable | 35.99 | 424.31 | 0.00 | |||||||||
| Cash Conversion Cycle | 233.80 | -77.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,137.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | 3,595.74 | 4,262.11 | -819.25 | -402.18 | -74.24 | -387.46 | -88.32 | 114.87 | 127.87 | 725.32 | -515.38 | -696.23 |
| ROCE % | 0.12% | 0.26% | 2.08% | 2.22% | 1.20% | 1.10% | 3.25% | 0.83% | -1.64% | -1.60% | 0.45% | -0.41% |
| Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 24.05% | 24.05% | 24.05% | 24.05% | 24.05% | 24.05% | 24.05% | 24.05% | 24.05% | 24.05% | 24.05% | 24.05% |
| Public | 75.95% | 75.95% | 75.95% | 75.95% | 75.95% | 75.96% | 75.95% | 75.95% | 75.94% | 75.95% | 75.95% | 75.94% |
| No. of Shareholders | 221 | 222 | 226 | 259 | 260 | 252 | 244 | 258 | 261 | 252 | 247 | 240 |
Fundamentals
Market Cap₹ 12.4 Cr.
Current Price₹ 4.95
Book Value₹ 22.6
ROCE-0.41 %
ROE-0.73 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-9%
Compounded Profit Growth (TTM)-425%
Standalone figures.
Valuation
Market capRs 12 Cr
Enterprise valueRs 13 Cr
Price to book0.22x
Price to sales5.44x
EV / EBITDA26.85x
EV / sales5.68x
Price to cash flow1.37x
Earnings yield-1.62%
P/E, 3-year average134.17x
P/B, 3-year average0.29x
P/E, 5-year average83.59x
P/B, 5-year average0.25x
Profitability
Operating margin (excl. other income)11.45%
Operating margin (incl. other income)21.15%
EBITDA margin21.15%
Pre-tax margin-7.05%
Net profit margin-8.81%
ROE-0.38%
ROCE-0.19%
ROA-0.33%
ROE, 3-year average-0.59%
ROCE, 3-year average-0.44%
ROA, 3-year average-0.56%
ROE, 5-year average-0.55%
ROCE, 5-year average-0.43%
ROA, 5-year average-0.53%
ROIC (approx.)-0.21%
Tax rate-18.75%
Other income / net worth0.39%
Growth
Sales growth (latest year)-9.20%
Profit growth (latest year)-266.67%
Sales CAGR, 3 years-10.25%
Sales CAGR, 5 years-13.44%
Per share
EPS (TTM)Rs -0.08
EPS (latest year)Rs -0.08
EPS, 3-year averageRs -0.11
EPS, 5-year averageRs -0.11
Book value per shareRs 22.59
Sales per shareRs 0.91
Cash flow per shareRs 3.61
Free cash flow per shareRs 3.62
Efficiency
Asset turnover0.03x
Fixed asset turnover1.76x
Creditor days0 days
Cash conversion cycle0 days
Working capital days-696 days
Leverage
Total debtRs 1 Cr
Cash and bankRs 0 Cr
Net debtRs 1 Cr
Debt to equity0.01x
Net debt / EBITDA1.10x
Interest coverage-1.67x
Owners' fund to total sources86.12%
Debt to assets0.92%
Cash flow
Cash from Operating Activity (latest year)Rs 9 Cr
Cash from Investing Activity (latest year)Rs -9 Cr
Cash from Financing Activity (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 9 Cr
FCFE (approx.: FCF + change in debt)Rs 9 Cr
Sales to cash flow0.25x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 2 Cr
Share capitalRs 25 Cr
ReservesRs 31 Cr
Shareholders' fundsRs 56 Cr
Total assetsRs 65 Cr
Net blockRs 1 Cr
InvestmentsRs 19 Cr
Other liabilitiesRs 8 Cr
Shares outstanding (crore)2.50
Ownership
Promoter holding24.05% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.22 is at the 35th percentile (median 0.23).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 536738 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -23.7% | -2.8% | -20.9 pts |
| 3 years | +12.5% | +14.2% | -1.7 pts |
| 5 years | +35.6% | +27.9% | +7.7 pts |
Red flags
F-score 4 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Mar 2026Sales ₹1 Cr -23.5% vs Mar 2024.
Net loss ₹1 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Stellar Capital Services Ltd?
Stellar Capital Services Ltd (536738) has a market capitalisation of Rs 12.4 Cr. at the 2026-09-28 close.
What were Stellar Capital Services Ltd's latest quarterly results?
In the Mar 2026 quarter, Stellar Capital Services Ltd sales was Rs 1 Cr (-23.5% vs Mar 2024) with a net loss of Rs 1 Cr.