MarketFriction

Amrapali Capital and Finance Services Ltd

BSE 536737 · Non Banking Financial Company (NBFC)
₹83.30 -4.94%
BSE close2026-10-01
Market cap₹81.6 Cr.
P/E16.8

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Revenue22165812285414-247-68,275
Interest020100001214
Expenses241679134115514-246-68,272
Financing Profit-2-4-1-2-2-3-2-0-1-1-10
Financing Margin %-9%-3%-11%-17%-75%-35%-3%-2%47%-3%12%0%
Other Income332223232215
Depreciation000000010000
Profit before tax0-2000-0010115
Tax %30%-27%29%65%31%104%32%13%24%-6%21%7%
Net Profit0-1000-1010104
EPS in Rs0.20-1.120.210.070.18-1.020.160.800.131.050.454.51
Gross NPA %
Net NPA %
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Revenue12559-253,96886192241571488,273
Interest112514220225
Expenses11256-323,96681191221569448,265
Financing Profit011111-11-0113
Financing Margin %2%26%2%-5%0%1%-0%3%-2%1%3%0%
Other Income000000001103
Depreciation001100000101
Profit before tax010111-10-0115
Tax %-35%37%32%26%26%19%-26%40%268%17%-2%8%
Net Profit010011-10-1115
EPS in Rs0.240.660.300.470.590.56-0.920.28-0.830.951.184.97
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%0%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth109%112%720%17128%
Compounded Profit Growth22%49%99%323%
Stock Price CAGR7%%%%
Return on Equity1%2%3%6%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital101010101010101010101010
Reserves727172727373737372737479
Borrowing038413614210139272231
Other Liabilities11102529406712462323
Total Liabilities92129147146137172959996112109142
Fixed Assets1445444354423
CWIP000000000000
Investments000150000000
Other Assets91126143141128168919692107105119
Total Assets92129147146137172959996112109142
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-1-319816-5-21-26-185152
Cash from Investing Activity63541114-229-3-6-6
Cash from Financing Activity-1371-10-1-4-913-5-1-83
Net Cash Flow49151152-26-35-13-00-0
Free Cash Flow-1-348716-5-21-27-19514-17
CFO/OP-66%-1,125%280%128%667%-109%-1,314%-1,118%14,592%186%387%45%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROE %-0%1%0%1%1%1%-1%0%-1%1%1%6%
Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025Mar 2026
Promoters59.79%64.69%64.69%64.66%64.66%64.66%64.66%64.66%64.66%64.66%64.66%64.66%
Public40.21%35.31%35.31%35.34%35.35%35.34%35.34%35.33%35.33%35.33%35.33%35.34%
No. of Shareholders646868636363636464646262

Fundamentals

Market Cap₹ 81.6 Cr.
Current Price₹ 83.5
Stock P/E16.8
Book Value₹ 90.7
ROCE9.02 %
ROE5.63 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)17128%
Compounded Profit Growth (TTM)323%
Standalone figures.
Valuation
Market capRs 81 Cr
Enterprise valueRs 105 Cr
P/E (TTM)16.76x
Price to book0.92x
Price to sales0.01x
EV / EBITDA9.76x
EV / EBIT10.30x
EV / sales0.01x
Price to cash flow33.11x
Earnings yield5.97%
P/E, 3-year average12.88x
P/B, 3-year average0.22x
P/E, 5-year average21.53x
P/B, 5-year average0.19x
Profitability
Operating margin (excl. other income)0.09%
Operating margin (incl. other income)0.13%
EBITDA margin0.13%
Pre-tax margin0.06%
Net profit margin0.06%
ROE5.63%
ROCE9.02%
ROA3.87%
ROE, 3-year average2.71%
ROCE, 3-year average5.08%
ROA, 3-year average1.94%
ROE, 5-year average1.50%
ROCE, 5-year average3.48%
ROA, 5-year average1.05%
ROIC (approx.)8.32%
Tax rate8.30%
Other income / net worth3.71%
Growth
Sales growth (latest year)17127.78%
Profit growth (latest year)322.61%
Sales CAGR, 3 years720.26%
Sales CAGR, 5 years112.17%
Per share
EPS (TTM)Rs 4.97
EPS (latest year)Rs 4.97
EPS, 3-year averageRs 2.37
EPS, 5-year averageRs 1.31
Book value per shareRs 90.73
Sales per shareRs 8,460.09
Cash flow per shareRs 2.52
Free cash flow per shareRs -17.38
Efficiency
Asset turnover58.25x
Fixed asset turnover365.24x
Inventory turnover127.17x
Inventory days3 days
Debtor days0 days
Debtors turnover118182.57x
Leverage
Total debtRs 31 Cr
Cash and bankRs 7 Cr
Net debtRs 23 Cr
Debt to equity0.35x
Net debt / EBITDA2.17x
Interest coverage2.09x
Owners' fund to total sources62.47%
Debt to assets21.65%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs -6 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs -17 Cr
FCFE (approx.: FCF + change in debt)Rs -8 Cr
Cash from ops / profit, 5 years-3.67x
Sales to cash flow3362.92x
Statement figures
Net sales (TTM)Rs 8,273 Cr
Net sales (latest year)Rs 8,273 Cr
Operating profit excl. other income (latest year)Rs 7 Cr
Other income (TTM)Rs 3 Cr
EBITDA (TTM)Rs 11 Cr
PBDT (TTM)Rs 6 Cr
Profit before tax (TTM)Rs 5 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 5 Cr
Net profit (latest year)Rs 5 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 5 Cr
Cost of goods sold (latest year)Rs 8,262 Cr
Total expenditure (latest year)Rs 8,265 Cr
Total income (latest year)Rs 8,276 Cr
Share capitalRs 10 Cr
ReservesRs 79 Cr
Shareholders' fundsRs 89 Cr
Total assetsRs 142 Cr
Net blockRs 23 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 65 Cr
Other liabilitiesRs 23 Cr
Shares outstanding (crore)0.98
Ownership
Promoter holding64.66% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 16.8 is at the 29th percentile of its own 2.3-year range (median 25.5, low 8.4, high 147.5).
P/B 0.92 is at the 94th percentile (median 0.22).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period536737Nifty 50Difference
1 week+27.0%-2.8% +29.8 pts
1 month+23.2%-6.8% +29.9 pts
3 years+535.4%+14.2% +521.2 pts
5 years+1358.8%+27.9% +1331.0 pts

Red flags

F-score 5 of 8
lookProfit leans on other income Other income was 62% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2026
Revenue ₹8,275 Cr +59007.1% vs Mar 2024. Net profit ₹4 Cr +300.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Bajaj Finance Ltd606,28329.610.9 %
Shriram Finance Ltd228,59820.211.5 %
Tata Capital Ltd140,65425.98.58 %
Cholamandalam Investment & Finance Company Ltd139,03124.29.71 %
Muthoot Finance Ltd109,8749.6615.8 %
L&T Finance Ltd67,93521.28.40 %
SBI Cards & Payment Services Ltd55,29024.310.1 %
HDB Financial Services Ltd52,41519.09.09 %
Sundaram Finance Ltd48,16121.29.44 %
Authum Investment & Infrastructure Ltd46,01122.013.6 %
Mahindra & Mahindra Financial Services Ltd45,03513.58.72 %
Poonawalla Fincorp Ltd39,01149.67.51 %
Manappuram Finance Ltd29,72520.58.25 %
IIFL Finance Ltd25,92912.310.9 %
Capri Global Capital Ltd23,75621.111.7 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Amrapali Capital and Finance Services Ltd?

Amrapali Capital and Finance Services Ltd (536737) has a market capitalisation of Rs 81.6 Cr. at the 2026-10-01 close.

What is the P/E ratio of Amrapali Capital and Finance Services Ltd?

Amrapali Capital and Finance Services Ltd trades at a P/E of 16.8 on trailing twelve-month profit, at the 2026-10-01 close.

What were Amrapali Capital and Finance Services Ltd's latest quarterly results?

In the Mar 2026 quarter, Amrapali Capital and Finance Services Ltd revenue was Rs 8,275 Cr (+59007.1% vs Mar 2024) and net profit was Rs 4 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03