MarketFriction

Futuristic Solutions Ltd

BSE 534063 · Other Financial Services
₹45.85 +0.00%
BSE close2026-10-01
Market cap₹48.0 Cr.
P/E17.9

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales0.520.591.930.000.200.000.000.000.151.005.382.62
Expenses0.390.740.260.210.330.130.150.120.270.405.120.18
Operating Profit0.13-0.151.67-0.21-0.13-0.13-0.15-0.12-0.120.600.262.44
OPM %25.00%-25.42%86.53%-65.00%-80.00%60.00%4.83%93.13%
Other Income0.120.120.120.140.190.120.120.120.120.140.130.16
Interest0.010.010.000.000.000.000.010.010.010.010.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax0.24-0.041.79-0.070.06-0.01-0.04-0.01-0.010.730.392.60
Tax %20.83%0.00%27.93%0.00%-16.67%0.00%25.00%0.00%-100.00%24.66%30.77%27.69%
Net Profit0.19-0.041.29-0.070.07-0.01-0.05-0.01-0.010.550.261.88
EPS in Rs0.18-0.041.23-0.070.07-0.01-0.05-0.01-0.010.530.251.80
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3.712.110.293.970.480.530.383.773.520.757.019.15
Expenses2.011.160.943.120.920.370.370.361.510.805.905.97
Operating Profit1.700.95-0.650.85-0.440.160.013.412.01-0.051.113.18
OPM %45.82%45.02%-224.14%21.41%-91.67%30.19%2.63%90.45%57.10%-6.67%15.83%34.75%
Other Income0.010.000.010.060.000.010.020.020.000.010.010.55
Interest0.220.150.220.270.260.160.020.010.030.010.030.02
Depreciation0.040.060.090.080.080.030.050.040.010.000.000.00
Profit before tax1.450.74-0.950.56-0.78-0.02-0.043.381.97-0.051.093.71
Tax %33.10%32.43%0.00%-7.14%5.13%0.00%-25.00%21.01%28.43%0.00%27.52%
Net Profit0.960.50-0.960.59-0.82-0.02-0.032.671.41-0.060.782.68
EPS in Rs0.920.48-0.920.56-0.78-0.02-0.032.551.35-0.060.742.57
Dividend Payout %54.53%104.70%0.00%0.00%0.00%0.00%0.00%39.21%74.26%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth7%68%23%4475%
Compounded Profit Growth-2%110%-34%1075%
Stock Price CAGR-2%18%-10%-5%
Return on Equity3%6%5%5%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital10.4710.4710.4710.4710.4710.4710.4710.4710.4710.4710.4710.47
Reserves3.914.244.113.153.742.912.892.864.494.854.795.58
Borrowings0.621.121.361.251.641.990.000.000.000.000.490.00
Other Liabilities3.733.593.572.982.993.053.403.311.811.660.143.59
Total Liabilities18.7319.4219.5117.8518.8418.4216.7616.6416.7716.9815.8919.64
Fixed Assets0.100.150.110.230.150.190.160.080.030.030.020.03
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.750.750.740.740.740.740.740.740.990.991.051.05
Other Assets17.8818.5218.6616.8817.9517.4915.8615.8215.7515.9614.8218.56
Total Assets18.7319.4219.5117.8518.8418.4216.7616.6416.7716.9815.8919.64
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity1.620.370.511.27-0.25-0.074.021.873.020.550.222.13
Cash from Investing Activity-0.01-0.08-0.04-0.210.000.010.000.14-0.04-0.56-0.590.47
Cash from Financing Activity-1.52-0.34-0.53-0.960.140.06-2.18-0.05-0.04-0.060.45-0.56
Net Cash Flow0.09-0.04-0.060.10-0.100.001.851.962.94-0.080.082.04
Free Cash Flow1.610.300.491.06-0.25-0.074.021.873.020.550.242.12
CFO/OP92%62%74%-192%-29%5%2,544%18,700%105%31%-1,540%192%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days16.690.000.000.00169.17638.750.000.000.00189.760.000.00
Inventory Days1,355.3012,718.8521,665.36909.4311,659.722,024.098,541.00578.74
Days Payable0.000.000.000.000.000.000.000.00
Cash Conversion Cycle1,371.990.0012,718.8521,665.361,078.6012,298.470.000.000.002,213.858,541.00578.74
Working Capital Days848.281,285.861,312.969,703.97999.385,391.355,461.237,645.79680.62787.033,450.47278.05
ROCE %11.78%10.83%5.60%-4.74%5.40%-3.33%0.97%-0.15%23.97%13.21%-0.39%7.04%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters68.49%68.49%68.49%68.49%68.49%68.49%68.49%68.49%68.49%68.49%68.49%68.49%
Public31.52%31.51%31.51%31.52%31.52%31.50%31.51%31.51%31.51%31.50%31.51%31.51%
No. of Shareholders576621621736576961977965956965954933

Fundamentals

Market Cap₹ 48.0 Cr.
Current Price₹ 45.8
Stock P/E17.9
Book Value₹ 15.3
ROCE7.04 %
ROE4.98 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)4475%
Compounded Profit Growth (TTM)1075%
Standalone figures.
Valuation
Market capRs 48 Cr
Enterprise valueRs 39 Cr
P/E (TTM)17.92x
Price to book2.99x
Price to sales5.25x
EV / EBITDA10.49x
EV / EBIT10.49x
EV / sales4.29x
Price to cash flow22.55x
Earnings yield5.58%
P/E, 3-year average70.07x
P/B, 3-year average4.91x
P/E, 5-year average50.70x
P/B, 5-year average3.94x
Profitability
Operating margin (excl. other income)15.83%
Operating margin (incl. other income)15.98%
EBITDA margin40.87%
Pre-tax margin40.55%
Net profit margin29.29%
Net margin, latest quarter71.76%
ROE4.98%
ROCE7.04%
ROA4.39%
ROE, 3-year average4.63%
ROCE, 3-year average6.67%
ROA, 3-year average4.13%
ROE, 5-year average6.51%
ROCE, 5-year average8.76%
ROA, 5-year average5.64%
ROIC (approx.)37.34%
Tax rate27.52%
Other income / net worth0.06%
Growth
Sales growth (latest year)834.67%
Sales CAGR, 3 years22.97%
Sales CAGR, 5 years67.61%
Profit CAGR, 3 years-33.65%
Sales growth QoQ-51.30%
Profit growth QoQ623.08%
Per share
EPS (TTM)Rs 2.56
EPS (latest year)Rs 0.74
EPS (latest quarter)Rs 1.79
EPS, 3-year averageRs 0.68
EPS, 5-year averageRs 0.91
Book value per shareRs 15.32
Sales per shareRs 8.74
Cash flow per shareRs 2.03
Free cash flow per shareRs 2.02
Dividend per share, 3-year averageRs 1.00
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout, 3-year average74.47%
Dividend payout, 5-year average56.90%
Efficiency
Asset turnover0.36x
Fixed asset turnover233.67x
Inventory turnover0.63x
Inventory days576 days
Creditor days0 days
Cash conversion cycle579 days
Working capital days278 days
Leverage
Cash and bankRs 9 Cr
Net debtRs -9 Cr
Net debt / EBITDA-2.35x
Interest coverage124.67x
Owners' fund to total sources81.72%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 2 Cr
Cash from ops / profit, 5 years1.63x
Sales to cash flow3.29x
Statement figures
Net sales (TTM)Rs 9 Cr
Net sales (latest year)Rs 7 Cr
Sales (latest quarter)Rs 3 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 4 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 2 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 6 Cr
Total income (latest year)Rs 7 Cr
Share capitalRs 10 Cr
ReservesRs 6 Cr
Shareholders' fundsRs 16 Cr
Total assetsRs 20 Cr
Net blockRs 0 Cr
InvestmentsRs 1 Cr
InventoryRs 7 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)1.05
Ownership
Promoter holding68.49% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 17.9 is at the 2th percentile of its own 4.6-year range (median 59.8, low 15.8, high 104.8).
P/B 2.99 is at the 49th percentile (median 2.99).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period534063Nifty 50Difference
1 week+4.2%-2.8% +7.0 pts
1 month-5.9%-6.8% +0.8 pts
3 months-8.1%-7.6% -0.5 pts
3 years-27.9%+14.2% -42.1 pts
5 years+131.6%+27.9% +103.7 pts

Red flags

F-score 8 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹3 Cr. Net profit ₹2 Cr +18900.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
CRISIL Ltd32,64636.932.6 %
RRP Semiconductor Ltd11,182-32.7 %
Onemi Technology Solutions Ltd6,35920.122.7 %
Asset Reconstruction Company (India) Ltd4,64013.214.0 %
Colab Platforms Ltd2,62254222.4 %
Algoquant Fintech Ltd1,85741.531.4 %
GYFTR Ltd1,19854.96.77 %
Prime Securities Ltd1,03360.68.25 %
Centrum Capital Ltd9967.33 %
Wealth First Portfolio Managers Ltd94928.734.6 %
RNFI Services Ltd79227.927.3 %
Stellant Securities (India) Ltd53014.571.7 %
The Investment Trust of India Ltd47314.58.54 %
Akiko Global Services Ltd46724.237.3 %
Regency Fincorp Ltd41524.010.5 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Futuristic Solutions Ltd?

Futuristic Solutions Ltd (534063) has a market capitalisation of Rs 48.0 Cr. at the 2026-10-01 close.

What is the P/E ratio of Futuristic Solutions Ltd?

Futuristic Solutions Ltd trades at a P/E of 17.9 on trailing twelve-month profit, at the 2026-10-01 close.

What were Futuristic Solutions Ltd's latest quarterly results?

In the Jun 2026 quarter, Futuristic Solutions Ltd sales was Rs 3 Cr and net profit was Rs 2 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03