Servalakshmi Paper Ltd (533401) share price, results

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore

	Jun 2014	Sep 2014	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017
Sales	58	42	44	36	31	15	4	0	0	0	0	0
Expenses	54	46	46	40	34	19	7	38	2	1	1	1
Operating Profit	4	-4	-2	-4	-3	-3	-4	-37	-2	-1	-1	-1
OPM %	6%	-9%	-4.1%	-12%	-10%	-20%	-93%	-12,068%	-2,700%	-1,075%	-3,033%
Other Income	2	1	1	2	2	1	-24	-1	0	0	0	0
Interest	9	10	10	2	8	8	17	15	12	12	12	12
Depreciation	3	3	4	-0	3	3	3	3	3	3	3	2
Profit before tax	-6	-16	-15	-5	-12	-13	-47	-55	-16	-16	-15	-15
Tax %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Net Profit	-6	-16	-15	-5	-12	-13	-47	-55	-16	-16	-15	-15
EPS in Rs	-1.50	-3.72	-3.43	-1.12	-2.76	-3.01	-10.92	-12.87	-3.77	-3.69	-3.58	-3.52

	Mar 2006 5m	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Jun 2011 15m	Mar 2012 9m	Mar 2013	Mar 2014	Mar 2015	Mar 2016	TTM
Sales	0	0	0	0	0	131	54	180	222	180	50	0
Expenses	0	0	0	0	0	138	79	172	212	184	97	5
Operating Profit	0	0	-0	-0	-0	-7	-25	8	10	-4	-47	-5
OPM %						-5%	-45%	4.3%	4.5%	-2.3%	-93%	-2,105%
Other Income	0	0	0	0	0	4	6	4	12	6	-23	0
Interest	0	0	0	0	0	37	31	44	37	34	48	48
Depreciation	0	0	0	0	0	14	8	14	14	10	10	10
Profit before tax	0	0	-0	-0	-0	-54	-58	-46	-28	-42	-127	-63
Tax %			50%	29%	12%	0%	0%	0%	0%	0%	0%
Net Profit	0	0	-0	-0	-0	-54	-58	-46	-28	-42	-127	-63
EPS in Rs						-12.44	-13.45	-10.62	-6.55	-9.76	-29.55	-14.56
Dividend Payout %			0%	0%	0%	0%	0%	0%	0%	0%	0%

	10 Years	5 Years	3 Years	TTM	1 Year	Last Year
Compounded Sales Growth	%	%	-35%	-100%
Compounded Profit Growth	%	%	%	39%
Stock Price CAGR	-15%	%	%		%
Return on Equity	%	%	%			%

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Jun 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Sep 2016
Equity Capital	0.01	2	4	8	21	43	43	43	43	43	43	43
Reserves	1	15	17	34	33	19	-39	-85	-113	-155	-283	-315
Borrowings	0	0	18	124	231	266	303	334	361	347	260	205
Other Liabilities	0	0	3	8	18	42	38	43	63	127	273	349
Total Liabilities	1	17	42	174	302	371	345	335	354	362	294	282
Fixed Assets	1	2	3	3	4	260	256	244	233	231	226	220
CWIP	0	0	25	140	256	1	4	4	5	3	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0
Other Assets	0	16	14	31	42	110	84	87	115	127	68	62
Total Assets	1	17	42	174	302	371	345	335	354	362	294	282

	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Jun 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Cash from Operating Activity	-0	-10	4	-10	-6	-36	-2	11	29	3	-4
Cash from Investing Activity	-1	-1	-26	-108	-95	-14	-8	-1	-4	-6	-1
Cash from Financing Activity	1	16	24	117	97	57	4	-10	-24	3	3
Net Cash Flow	0	5	2	-0	-4	6	-6	0	1	0	-1
Free Cash Flow	-1	-11	-21	-116	-93	-51	-10	10	26	-3	-5
CFO/OP			-6,517%	7,967%	19,767%	549%	9%	140%	291%	-82%	8%

	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Jun 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016
Debtor Days					30	88	29	30	49	61
Inventory Days					279	296	133	131	150	29
Days Payable					166	259	139	157	207	275
Cash Conversion Cycle					143	124	23	4	-8	-184
Working Capital Days					126	245	69	68	-19	-1,544
ROCE %	0%	-0%	-0%	-0%	-5%		-0%	2%	-3%	-43%

	Jun 2016	Sep 2016	Dec 2016	Mar 2017
Promoters	52.01%	52.01%	52.01%	52.01%
Public	47.99%	47.99%	47.99%	47.99%
No. of Shareholders	6,129	6,057	6,064	6,044

Fundamentals

Market Cap₹ 3.02 Cr.

Current Price₹ 0.70

Book Value₹ -70.0

ROCE-42.7 %

ROE%

Dividend Yield0.00 %

Face Value₹ 10.0

Compounded Sales Growth (TTM)-100%

Compounded Profit Growth (TTM)39%

Standalone figures.

Valuation

P/B, 3-year average-0.10x

P/B, 5-year average0.83x

Profitability

Operating margin (excl. other income)-92.70%

Operating margin (incl. other income)-137.81%

EBITDA margin-9.07%

Pre-tax margin-124.57%

Net profit margin-124.55%

ROE72.44%

ROCE-62.38%

ROA-38.88%

ROE, 3-year average56.47%

ROCE, 3-year average-20.85%

ROA, 3-year average-19.62%

ROE, 5-year average47.86%

ROCE, 5-year average-14.28%

ROA, 5-year average-17.70%

ROIC (approx.)-82.99%

Other income / net worth9.49%

Growth

Sales growth (latest year)-71.98%

Sales CAGR, 3 years-34.60%

Sales CAGR, 5 years-17.43%

Per share

EPS (TTM)Rs -14.56

EPS (latest year)Rs -29.55

EPS (latest quarter)Rs -3.52

EPS, 3-year averageRs -15.29

EPS, 5-year averageRs -13.99

Book value per shareRs -55.56

Sales per shareRs 11.69

Cash flow per shareRs -0.88

Free cash flow per shareRs -1.16

Efficiency

Asset turnover0.17x

Fixed asset turnover0.22x

Inventory turnover15.75x

Inventory days23 days

Debtor days61 days

Debtors turnover5.98x

Creditor days275 days

Cash conversion cycle-184 days

Working capital days-1544 days

Leverage

Total debtRs 260 Cr

Cash and bankRs 3 Cr

Net debtRs 257 Cr

Debt to equity-1.09x

Interest coverage-0.31x

Owners' fund to total sources-81.61%

Debt to assets88.66%

Cash flow

Cash from Operating Activity (latest year)Rs -4 Cr

Cash from Investing Activity (latest year)Rs -1 Cr

Cash from Financing Activity (latest year)Rs 3 Cr

Net Cash Flow (latest year)Rs -1 Cr

Free cash flow (latest year)Rs -5 Cr

FCFE (approx.: FCF + change in debt)Rs -92 Cr

Statement figures

Net sales (TTM)Rs 50 Cr

Net sales (latest year)Rs 50 Cr

Operating profit excl. other income (latest year)Rs -47 Cr

Operating profit (latest quarter)Rs -1 Cr

Other income (TTM)Rs -23 Cr

EBITDA (TTM)Rs -5 Cr

PBDT (TTM)Rs -53 Cr

Profit before tax (TTM)Rs -63 Cr

Net profit (TTM)Rs -63 Cr

Net profit (latest year)Rs -127 Cr

Net profit (latest quarter)Rs -15 Cr

Depreciation (TTM)Rs 10 Cr

Depreciation (latest quarter)Rs 2 Cr

Interest (TTM)Rs 48 Cr

Cost of goods sold (latest year)Rs 84 Cr

Total expenditure (latest year)Rs 97 Cr

Total income (latest year)Rs 28 Cr

Share capitalRs 43 Cr

ReservesRs -283 Cr

Shareholders' fundsRs -240 Cr

Total assetsRs 294 Cr

Net blockRs 226 Cr

ReceivablesRs 8 Cr

InventoryRs 5 Cr

Other liabilitiesRs 273 Cr

Shares outstanding (crore)4.31

Ownership

Promoter holding52.01%

Computed by MarketFriction from the standalone statements. Returns use average balances.

Not enough history to build valuation bands (needs two years of profits and prices).

Not enough price history.

Red flags

F-score 3 of 8

serious	Negative equity Shareholders' equity is negative
look	Repeated losses Net loss in each of the last two years

Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Mar 2017

Sales ₹0 Cr. Net loss ₹15 Cr.

Activity

Compare

Company	Mcap (Cr)	P/E	ROCE
JK Paper Ltd	7,096	21.7	7.39 %
West Coast Paper Mills Ltd	4,641	20.2	6.17 %
Seshasayee Paper & Boards Ltd	1,535	15.5	5.60 %
Andhra Paper Ltd	1,427	51.7	0.04 %
N R Agarwal Industries Ltd	1,125	17.0	8.49 %
Tamil Nadu Newsprint & Papers Ltd	1,053	4.04	6.41 %
Pudumjee Paper Products Ltd	898	9.86	18.1 %
Emami Paper Mills Ltd	718	7.60	11.4 %
Satia Industries Ltd	687		3.94 %
Kuantum Papers Ltd	671	18.6	5.24 %
Prabhatam Infra Venture Ltd	614		-97.1 %
Shree Rama Newsprint Ltd	464		0.93 %
Pakka Ltd	350	25.2	3.31 %
Orient Paper & Industries Ltd	343		-4.24 %
Ruchira Papers Ltd	313	9.39	11.1 %

No bulk or block deals on record.

No corporate actions on record.

No announcements in our files yet.

Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.

No short selling reported to NSE in our files.

Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.

Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Servalakshmi Paper Ltd?

Servalakshmi Paper Ltd (533401) has a market capitalisation of Rs 3.02 Cr. at the close.

What were Servalakshmi Paper Ltd's latest quarterly results?

In the Mar 2017 quarter, Servalakshmi Paper Ltd sales was Rs 0 Cr with a net loss of Rs 15 Cr.