MarketFriction

XL Energy Ltd

BSE 532788 · Telecom - Equipment & Accessories
Market cap₹0.57 Cr.
Not trading

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2018Dec 2018Mar 2019Jun 2019Mar 2024Jun 2024Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026Jun 2026
Sales0.030.040.050.000.000.000.000.000.000.000.0026.42
Expenses0.260.200.120.090.010.020.000.000.050.002.6123.41
Operating Profit-0.23-0.16-0.07-0.09-0.01-0.020.000.00-0.050.00-2.613.01
OPM %-766.67%-400.00%-140.00%11.39%
Other Income0.00-0.01-99.510.020.270.000.070.280.000.000.080.00
Interest0.000.000.000.000.000.000.000.000.000.000.010.30
Depreciation0.020.020.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.25-0.19-99.58-0.070.26-0.020.070.28-0.050.00-2.542.71
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-0.24-0.19-99.58-0.070.26-0.020.070.28-0.050.00-2.542.71
EPS in Rs-0.11-0.08-43.72-0.030.11-0.010.030.12-0.020.00-15.8616.93
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2024Mar 2025Mar 2026
Sales3.081.971.720.321.060.430.160.020.050.000.000.00
Expenses10.844.093.031.982.822.300.752.923.220.320.403.38
Operating Profit-7.76-2.12-1.31-1.66-1.76-1.87-0.59-2.90-3.17-0.32-0.40-3.38
OPM %-251.95%-107.61%-76.16%-518.75%-166.04%-434.88%-368.75%-14,500.00%-6,340.00%
Other Income-5.44-0.010.140.08-0.650.39-99.510.170.200.280.560.31
Interest0.020.110.230.110.040.050.020.120.000.000.000.01
Depreciation3.103.291.370.700.310.060.060.010.010.000.000.00
Profit before tax-16.32-5.53-2.77-2.39-2.76-1.59-100.18-2.86-2.98-0.040.16-3.08
Tax %-33.33%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit-10.88-5.53-2.78-2.39-2.76-1.59-100.18-2.86-2.98-0.040.16-3.08
EPS in Rs-4.78-2.43-1.22-1.05-1.21-0.70-43.99-1.26-1.31-0.020.07-19.24
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth%%%%
Compounded Profit Growth-3%-1%%-2025%
Stock Price CAGR-22%%%%
Return on Equity%%%%
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2024Mar 2025Mar 2026
Equity Capital22.7722.7722.7722.7722.7722.7722.7722.7722.7722.7722.771.60
Reserves-103.09-108.61-111.39-113.78-375.67-377.26-477.44-480.30-483.27-892.32-861.14-747.86
Borrowings945.73942.551,011.141,009.72921.72906.19894.22893.66893.66849.73848.71750.69
Other Liabilities118.65116.5444.8742.2958.6557.5627.3329.6029.5930.790.3729.99
Total Liabilities984.06973.25967.39961.00627.47609.26466.88465.73462.7510.9710.7134.42
Fixed Assets33.6887.0985.7185.0384.6675.9871.0371.0271.020.000.000.00
CWIP299.34242.54242.55242.02194.95193.84183.29183.29183.290.000.000.00
Investments41.8626.4826.4826.482.972.972.972.970.050.000.000.00
Other Assets609.18617.14612.65607.47344.89336.47209.59208.45208.3910.9710.7134.42
Total Assets984.06973.25967.39961.00627.47609.26466.88465.73462.7510.9710.7134.42
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-2.38-1.235.452.68-1.734.376.95-0.64-0.56-0.87
Cash from Investing Activity2.144.51-4.831.541.7211.155.030.000.000.00
Cash from Financing Activity0.30-3.55-0.63-1.51-0.04-15.53-11.970.640.560.88
Net Cash Flow0.06-0.27-0.012.71-0.05-0.010.010.000.000.01
Free Cash Flow-0.41-12.100.484.15-1.6914.1122.39-0.64-0.56-0.87
CFO/OP31%58%-416%-161%98%-234%-1,178%200%140%26%
Mar 2013Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2024Mar 2025Mar 2026
Debtor Days19,516.8330,409.8734,356.69178,507.8153,572.36130,296.51122,776.88978,017.50390,039.00
Inventory Days4,764.4613,884.1120,313.96165,710.004,213.798,049.73273.751,642.50243.334,815.69
Days Payable578.461,627.512,006.1914,600.00697.411,686.893,148.1224,455.008,090.834,323.74
Cash Conversion Cycle23,702.8442,666.4752,664.46329,617.8157,088.74136,659.35119,902.50955,205.00382,191.50
Working Capital Days-29,546.04-45,713.93-138,122.79-745,010.62-225,029.39-546,634.19-1,686,163.12-13,524,527.50-5,411,490.00
ROCE %-1.23%-0.62%-0.29%-0.25%-0.27%-0.27%-0.12%-0.63%-0.69%-41.57%
Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters22.23%22.23%22.23%22.23%22.23%22.23%22.23%22.23%95.00%95.00%95.00%95.00%
Public77.77%77.77%77.77%77.77%77.77%77.77%77.77%77.77%5.02%5.02%5.02%5.02%
No. of Shareholders20,51619,94219,80419,71119,57219,49819,41219,1779,9299,9299,9299,929

Fundamentals

Market Cap₹ 0.57 Cr.
Current Price₹ 0.25
Book Value₹ -4,661
ROCE-41.6 %
ROE%
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-2025%
Standalone figures.
Valuation
P/E, 3-year average3.56x
P/B, 3-year average-0.00x
P/E, 5-year average3.56x
P/B, 5-year average-0.00x
Profitability
Net margin, latest quarter10.26%
ROE0.39%
ROCE-41.57%
ROA-13.65%
ROE, 3-year average0.13%
ROCE, 3-year average-20.80%
ROA, 3-year average-4.06%
ROE, 5-year average0.33%
ROCE, 5-year average-10.73%
ROA, 5-year average-2.69%
ROIC (approx.)9.28%
Other income / net worth-0.04%
Growth
Profit growth (latest year)-2025.00%
Profit growth YoY (latest quarter)3771.43%
Per share
EPS (TTM)Rs 0.18
EPS (latest quarter)Rs 1.19
EPS, 3-year averageRs 0.03
EPS, 5-year averageRs -0.63
Book value per shareRs -327.31
Cash flow per shareRs -0.38
Free cash flow per shareRs -0.38
Efficiency
Inventory turnover0.08x
Inventory days4816 days
Creditor days4324 days
Cash conversion cycle382192 days
Working capital days-5411490 days
Leverage
Total debtRs 751 Cr
Cash and bankRs 0 Cr
Net debtRs 751 Cr
Debt to equity-1.01x
Net debt / EBITDA1830.93x
Interest coverage41.00x
Owners' fund to total sources-2168.10%
Debt to assets2180.97%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -99 Cr
Statement figures
Sales (latest quarter)Rs 26 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs -3 Cr
Net profit (latest quarter)Rs 3 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 2 Cr
ReservesRs -748 Cr
Shareholders' fundsRs -746 Cr
Total assetsRs 34 Cr
InventoryRs 33 Cr
Other liabilitiesRs 30 Cr
Shares outstanding (crore)2.28
Ownership
Promoter holding95.00% (+72.77 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.

Red flags

F-score 3 of 6
seriousNegative equity Shareholders' equity is negative
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹26 Cr. Net profit ₹3 Cr +867.9%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Sterlite Technologies Ltd44,5481897.65 %
ITI Ltd23,4431.43 %
Tejas Networks Ltd8,736-14.6 %
Optiemus Infracom Ltd7,17998.810.9 %
Valiant Communications Ltd1,93270.939.7 %
Birla Cable Ltd1,10724.08.93 %
ADC India Communications Ltd1,05546.831.4 %
Frog Innovations Ltd408-1.91 %
Umiya Buildcon Ltd17619.612.8 %
Aksh Optifibre Ltd115-6.63 %
Punjab Communications Ltd7012.710.2 %
Tamil Nadu Telecommunications Ltd66%
Telogica Ltd547.05 %
Clenon Enterprises Ltd42-16.4 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of XL Energy Ltd?

XL Energy Ltd (532788) has a market capitalisation of Rs 0.57 Cr. at the close.

What were XL Energy Ltd's latest quarterly results?

In the Jun 2026 quarter, XL Energy Ltd sales was Rs 26 Cr and net profit was Rs 3 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03