Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.42 | 2.67 | 2.51 | 2.60 | 2.51 | 2.20 | 1.19 | 3.12 | 3.40 | 3.51 | 2.29 | 3.76 |
| Expenses | 1.53 | 1.64 | 1.76 | 1.79 | 1.76 | 1.81 | 1.73 | 1.96 | 2.37 | 2.16 | 2.22 | 2.42 |
| Operating Profit | 0.89 | 1.03 | 0.75 | 0.81 | 0.75 | 0.39 | -0.54 | 1.16 | 1.03 | 1.35 | 0.07 | 1.34 |
| OPM % | 36.78% | 38.58% | 29.88% | 31.15% | 29.88% | 17.73% | -45.38% | 37.18% | 30.29% | 38.46% | 3.06% | 35.64% |
| Other Income | 0.25 | 0.25 | 0.21 | 0.19 | 0.21 | 0.22 | 0.15 | 0.11 | 0.27 | 0.09 | 0.09 | 0.11 |
| Interest | 0.05 | 0.06 | 0.08 | 0.06 | 0.08 | 0.12 | 0.15 | 0.22 | 0.24 | 0.31 | 0.27 | 0.30 |
| Depreciation | 0.10 | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.08 | 0.05 | 0.05 | 0.09 | 0.05 |
| Profit before tax | 0.99 | 1.11 | 0.80 | 0.86 | 0.80 | 0.41 | -0.61 | 0.97 | 1.01 | 1.08 | -0.20 | 1.10 |
| Tax % | 16.16% | 26.13% | 26.25% | 18.60% | 26.25% | 58.54% | -32.79% | 26.80% | 35.64% | 28.70% | -25.00% | 29.09% |
| Net Profit | 0.84 | 0.83 | 0.59 | 0.70 | 0.59 | 0.17 | -0.43 | 0.71 | 0.65 | 0.78 | -0.17 | 0.77 |
| EPS in Rs | 2.14 | 2.11 | 1.50 | 1.78 | 1.50 | 0.43 | -1.10 | 1.81 | 1.66 | 1.99 | -0.43 | 1.96 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.31 | 6.68 | 14.58 | 4.41 | 4.46 | 4.26 | 6.00 | 5.88 | 10.33 | 9.09 | 12.75 | 12.96 |
| Expenses | 5.00 | 6.26 | 8.03 | 4.88 | 4.81 | 5.26 | 5.37 | 6.53 | 6.63 | 7.08 | 8.72 | 9.17 |
| Operating Profit | 0.31 | 0.42 | 6.55 | -0.47 | -0.35 | -1.00 | 0.63 | -0.65 | 3.70 | 2.01 | 4.03 | 3.79 |
| OPM % | 5.84% | 6.29% | 44.92% | -10.66% | -7.85% | -23.47% | 10.50% | -11.05% | 35.82% | 22.11% | 31.61% | 29.24% |
| Other Income | 0.12 | 0.07 | 0.17 | 0.27 | 0.18 | 0.14 | 0.29 | 1.08 | 0.14 | 0.19 | 0.14 | 0.56 |
| Interest | 0.06 | 0.09 | 0.18 | 0.14 | 0.09 | 0.10 | 0.23 | 0.16 | 0.21 | 0.42 | 1.04 | 1.12 |
| Depreciation | 0.25 | 0.19 | 0.15 | 0.20 | 0.41 | 0.19 | 0.28 | 0.40 | 0.43 | 0.30 | 0.27 | 0.24 |
| Profit before tax | 0.12 | 0.21 | 6.39 | -0.54 | -0.67 | -1.15 | 0.41 | -0.13 | 3.20 | 1.48 | 2.86 | 2.99 |
| Tax % | -33.33% | 0.00% | 33.02% | -20.37% | 5.97% | 1.74% | 29.27% | -7.69% | 27.81% | 28.38% | 31.12% | |
| Net Profit | 0.31 | 0.34 | 4.44 | -1.56 | -0.79 | -1.55 | 0.16 | 0.39 | 2.30 | 1.04 | 1.96 | 2.03 |
| EPS in Rs | 0.99 | 1.08 | 14.16 | -4.45 | -2.01 | -3.95 | 0.41 | 0.99 | 5.86 | 2.65 | 4.99 | 5.18 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 14.04% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 9% | 25% | 29% | 44% | ||
| Compounded Profit Growth | 20% | 27% | 71% | 95% | ||
| Stock Price CAGR | 15% | 14% | 17% | -22% | ||
| Return on Equity | 2% | 2% | 3% | 3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.14 | 3.14 | 3.14 | 3.14 | 3.51 | 3.93 | 3.93 | 3.93 | 3.93 | 3.93 | 3.93 | 3.93 |
| Reserves | 22.35 | 22.34 | 22.44 | 27.24 | 27.56 | 26.37 | 48.37 | 57.02 | 41.69 | 54.78 | 63.66 | 53.34 |
| Borrowings | 0.46 | 0.02 | 0.40 | 1.18 | 0.16 | 1.65 | 1.54 | 2.91 | 0.71 | 0.65 | 3.34 | 5.61 |
| Other Liabilities | 4.56 | 0.74 | 1.18 | 1.72 | 1.50 | 3.99 | 3.40 | 3.50 | 3.03 | 5.28 | 8.86 | 4.78 |
| Total Liabilities | 30.51 | 26.24 | 27.16 | 33.28 | 32.73 | 35.94 | 57.24 | 67.36 | 49.36 | 64.64 | 79.79 | 67.66 |
| Fixed Assets | 3.92 | 3.45 | 3.06 | 2.95 | 2.92 | 2.81 | 2.58 | 3.54 | 3.50 | 3.09 | 3.38 | 3.74 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 9.10 | 10.32 | 11.05 | 17.34 | 15.93 | 12.67 | 36.67 | 42.34 | 31.89 | 43.05 | 47.72 | 33.19 |
| Other Assets | 17.49 | 12.47 | 13.05 | 12.99 | 13.88 | 20.46 | 17.99 | 21.48 | 13.97 | 18.50 | 28.69 | 30.73 |
| Total Assets | 30.51 | 26.24 | 27.16 | 33.28 | 32.73 | 35.94 | 57.24 | 67.36 | 49.36 | 64.64 | 79.79 | 67.66 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.57 | -1.66 | -0.54 | 3.46 | 0.22 | 0.11 | 9.38 | 1.31 | -7.70 | 9.70 | 7.12 | 3.18 |
| Cash from Investing Activity | -2.98 | 0.45 | 1.08 | -3.73 | 1.90 | 2.56 | -10.19 | 0.93 | 2.74 | -8.15 | 1.53 | 2.72 |
| Cash from Financing Activity | 0.44 | -0.75 | -0.63 | 0.92 | -0.40 | 2.31 | -0.22 | 1.14 | -2.35 | -0.28 | 1.43 | 1.24 |
| Net Cash Flow | -1.96 | -1.97 | -0.09 | 0.64 | 1.72 | 4.98 | -1.03 | 3.37 | -7.32 | 1.28 | 10.08 | 7.14 |
| Free Cash Flow | 0.46 | -1.75 | -0.60 | 3.26 | 0.12 | 0.06 | 9.33 | -0.01 | -8.11 | 9.63 | 7.07 | 2.45 |
| CFO/OP | 72% | -642% | -202% | 63% | -38% | -74% | -951% | 230% | 1,154% | 262% | 354% | 104% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 121.88 | 18.56 | 53.55 | 22.03 | 45.52 | 83.48 | 24.85 | 46.84 | 34.14 | 4.95 | 10.44 | 5.44 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 121.88 | 18.56 | 53.55 | 22.03 | 45.52 | 83.48 | 24.85 | 46.84 | 34.14 | 4.95 | 10.44 | 5.44 |
| Working Capital Days | -93.66 | 85.92 | 71.58 | 11.77 | 393.97 | 275.80 | 311.02 | 250.63 | 260.71 | 244.51 | 173.06 | 73.00 |
| ROCE % | 2.01% | 0.70% | 1.17% | 22.84% | -1.27% | -1.84% | -2.45% | 1.09% | 0.05% | 6.45% | 2.92% | 5.83% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 66.83% | 68.44% | 68.57% | 68.57% | 68.57% | 68.57% | 68.57% | 68.57% | 68.66% | 69.71% | 69.71% | 70.03% |
| DIIs | 1.67% | 1.67% | 1.67% | 1.67% | 1.67% | 1.67% | 1.67% | 1.67% | 1.67% | 1.67% | 1.67% | 1.67% |
| Public | 31.51% | 29.89% | 29.79% | 29.78% | 29.78% | 29.78% | 29.79% | 29.78% | 29.68% | 28.62% | 28.63% | 28.31% |
| No. of Shareholders | 2,260 | 2,338 | 2,438 | 2,458 | 2,512 | 3,077 | 3,037 | 3,012 | 2,975 | 2,988 | 2,982 | 2,940 |
Fundamentals
Market Cap₹ 22.2 Cr.
Current Price₹ 56.4
Stock P/E10.9
Book Value₹ 146
ROCE5.83 %
ROE3.14 %
Dividend Yield1.24 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)44%
Compounded Profit Growth (TTM)95%
Consolidated figures.
Valuation
Market capRs 21 Cr
Enterprise valueRs 1 Cr
P/E (TTM)10.43x
Price to book0.37x
Price to sales1.63x
EV / EBITDA0.29x
EV / EBIT0.30x
EV / sales0.10x
Price to cash flow6.66x
Earnings yield9.59%
Dividend yield1.32%
P/E, 3-year average15.82x
P/B, 3-year average0.37x
P/E, 5-year average28.60x
P/B, 5-year average0.30x
Profitability
Operating margin (excl. other income)31.61%
Operating margin (incl. other income)32.71%
EBITDA margin33.56%
Pre-tax margin23.07%
Net profit margin15.66%
Net margin, latest quarter20.48%
ROE3.14%
ROCE5.83%
ROA2.66%
ROE, 3-year average3.07%
ROCE, 3-year average5.07%
ROA, 3-year average2.71%
ROE, 5-year average2.04%
ROCE, 5-year average3.27%
ROA, 5-year average1.81%
ROIC (approx.)7.58%
Tax rate31.12%
Other income / net worth0.24%
Growth
Sales growth (latest year)40.26%
Profit growth (latest year)88.46%
Sales CAGR, 3 years29.43%
Sales CAGR, 5 years24.51%
Profit CAGR, 3 years71.29%
Sales growth QoQ64.19%
Sales growth YoY (latest quarter)20.51%
Profit growth YoY (latest quarter)8.45%
Per share
EPS (TTM)Rs 5.17
EPS (latest year)Rs 4.99
EPS (latest quarter)Rs 1.96
EPS, 3-year averageRs 4.50
EPS, 5-year averageRs 2.98
Book value per shareRs 145.86
Sales per shareRs 33.01
Cash flow per shareRs 8.10
Free cash flow per shareRs 6.24
Dividend per share (latest year)Rs 0.71
Dividend per share, 3-year averageRs 0.71
Dividend per share, 5-year averageRs 0.71
Dividends
Dividend payout14.29%
Dividend payout, 3-year average14.29%
Dividend payout, 5-year average14.29%
Efficiency
Asset turnover0.19x
Fixed asset turnover3.41x
Debtor days5 days
Debtors turnover67.11x
Cash conversion cycle5 days
Working capital days73 days
Leverage
Total debtRs 6 Cr
Cash and bankRs 26 Cr
Net debtRs -20 Cr
Debt to equity0.10x
Net debt / EBITDA-4.58x
Interest coverage3.67x
Owners' fund to total sources84.64%
Debt to assets8.29%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs 3 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 7 Cr
Free cash flow (latest year)Rs 2 Cr
FCFE (approx.: FCF + change in debt)Rs 5 Cr
Cash from ops / profit, 5 years2.33x
Sales to cash flow4.01x
Statement figures
Net sales (TTM)Rs 13 Cr
Net sales (latest year)Rs 13 Cr
Sales (latest quarter)Rs 4 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 3 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 9 Cr
Total income (latest year)Rs 13 Cr
Share capitalRs 4 Cr
ReservesRs 53 Cr
Shareholders' fundsRs 57 Cr
Total assetsRs 68 Cr
Net blockRs 4 Cr
InvestmentsRs 33 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.39
Ownership
Promoter holding70.03% (+1.46 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/E 10.4 is at the 16th percentile of its own 6.3-year range
(median 20.3, low 1.9, high 103.0).
P/B 0.37 is at the 67th percentile (median 0.30).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 532304 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.0% | -2.8% | -4.3 pts |
| 1 month | -21.1% | -6.8% | -14.3 pts |
| 3 months | -4.8% | -7.6% | +2.8 pts |
| 3 years | +52.7% | +14.2% | +38.6 pts |
| 5 years | +85.9% | +27.9% | +58.0 pts |
Red flags
F-score 7 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹4 Cr +20.5% vs Jun 2025.
Net profit ₹1 Cr +8.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of KJMC Corporate Advisors (India) Ltd?
KJMC Corporate Advisors (India) Ltd (532304) has a market capitalisation of Rs 22.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of KJMC Corporate Advisors (India) Ltd?
KJMC Corporate Advisors (India) Ltd trades at a P/E of 10.9 on trailing twelve-month profit, at the 2026-10-01 close.
What were KJMC Corporate Advisors (India) Ltd's latest quarterly results?
In the Jun 2026 quarter, KJMC Corporate Advisors (India) Ltd sales was Rs 4 Cr (+20.5% vs Jun 2025) and net profit was Rs 1 Cr.