MarketFriction

Aarcon Facilities Ltd

BSE 532024 · Other Financial Services
₹15.08 +4.94%
BSE close2026-06-01
Market cap₹8.99 Cr.
No trades in 30 days

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations0.200.270.360.240.230.270.250.080.160.230.090.08
Operating costs0.170.120.210.120.090.120.220.090.140.230.080.05
EBITDA0.030.150.150.120.140.150.03-0.010.020.000.010.03
EBITDA margin %15.00%55.56%41.67%50.00%60.87%55.56%12.00%-12.50%12.50%0.00%11.11%37.50%
Depreciation & amortisation0.000.000.130.000.000.000.040.000.000.000.040.00
Finance costs0.010.00-0.010.000.000.000.000.000.000.000.000.00
Non-operating income0.000.010.020.000.020.020.020.000.040.110.000.00
Pre-tax profit0.020.160.050.120.160.170.01-0.010.060.11-0.030.03
Effective tax rate %0.00%0.00%0.00%0.00%0.00%0.00%3,300.00%0.00%0.00%0.00%900.00%0.00%
Profit after tax0.020.160.050.120.160.17-0.32-0.010.060.11-0.290.03
Earnings per share (Rs)0.030.270.080.200.270.29-0.54-0.020.100.18-0.490.05
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations0.510.330.000.380.150.440.330.500.820.990.310.56
Operating costs0.490.390.220.290.230.390.290.350.480.550.330.50
EBITDA0.02-0.06-0.220.09-0.080.050.040.150.340.44-0.020.06
EBITDA margin %3.92%-18.18%23.68%-53.33%11.36%12.12%30.00%41.46%44.44%-6.45%10.71%
Depreciation & amortisation0.130.130.130.130.130.130.130.130.130.040.040.04
Finance costs0.000.000.000.000.000.000.000.000.000.000.000.00
Non-operating income0.110.070.010.010.000.050.000.000.030.060.130.15
Pre-tax profit0.00-0.12-0.34-0.03-0.21-0.03-0.090.020.240.460.070.17
Effective tax rate %0.00%0.00%-33.33%4.76%0.00%0.00%0.00%0.00%71.74%28.57%
Profit after tax-0.14-0.11-0.33-0.02-0.22-0.03-0.090.020.240.130.06-0.09
Earnings per share (Rs)-0.23-0.18-0.55-0.03-0.37-0.05-0.150.030.400.220.10-0.16
Paid out as dividend %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR-5%-7%-15%-33%
Profit CAGR9%32%44%-54%
Share price CAGR%%%%
Average return on equity-1%2%3%1%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)1.261.141.010.890.870.740.610.480.340.210.180.14
Capital work in progress0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.400.150.370.100.100.100.100.100.100.440.800.88
Current & other assets4.144.253.984.074.084.054.104.054.174.223.986.32
Total assets5.805.545.365.065.054.894.814.634.614.874.967.34
Share capital5.065.065.065.065.065.065.065.065.065.065.064.79
Reserves & surplus0.430.290.18-0.16-0.18-0.40-0.43-0.52-0.50-0.26-0.130.22
Total debt0.000.000.000.000.000.000.090.000.000.000.001.20
Other liabilities & provisions0.310.190.120.160.170.230.090.090.050.070.031.13
Equity + liabilities5.805.545.365.065.054.894.814.634.614.874.967.34
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow-0.630.31-0.050.050.11-0.120.03-0.030.110.380.560.28
Investing cash flow-0.20-0.25-0.240.05-0.110.130.000.000.00-0.34-0.36-0.09
Free cash flow (after capex)-0.630.31-0.050.050.010.010.03-0.030.110.380.560.28
Financing cash flow-0.070.110.000.000.000.000.000.000.000.000.000.02
Net change in cash-0.900.16-0.300.10-0.010.010.03-0.030.110.040.200.21
Cash conversion (OCF / EBITDA) %-1,575%1,550%83%-23%122%150%60%-75%73%112%127%-1,400%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %0.00%0.00%-2.27%-6.71%-0.61%-4.40%-0.64%-1.94%0.44%5.13%9.46%1.26%
Receivable days0.000.000.000.000.000.000.000.000.000.000.00
Inventory days0.000.000.000.000.000.000.000.00
Payable days
Cash cycle (days)0.000.000.000.000.000.000.000.000.000.000.00
Working capital days-260.71-100.20-88.48-76.84-146.0099.5599.5594.9053.41-3.691,189.19
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %74.51%74.51%74.51%74.52%74.52%74.48%74.48%74.48%74.48%92.73%92.73%91.16%
Retail & others %25.49%25.49%25.49%25.48%25.48%25.52%25.52%25.52%25.52%7.27%7.28%8.85%
Shareholder count2,2412,2412,2412,2412,2412,2452,2452,2452,245858584

Fundamentals

Market value₹ 8.99 Cr.
Last price₹ 15.1
Book value / share₹ 8.41
Return on capital1.26 %
Return on equity1.21 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)-33%
Profit CAGR (TTM)-54%
Standalone figures.
Valuation
Market capRs 7 Cr
Enterprise valueRs 8 Cr
Price to book1.44x
Price to sales12.89x
EV / EBITDA37.18x
EV / EBIT45.93x
EV / sales13.94x
Price to cash flow25.78x
Earnings yield-1.25%
P/E, 3-year average59.66x
P/B, 3-year average1.19x
P/E, 5-year average90.88x
P/B, 5-year average1.04x
Profitability
Operating margin (excl. other income)-6.45%
Operating margin (incl. other income)35.48%
EBITDA margin37.50%
Pre-tax margin30.36%
Net profit margin-16.07%
Net margin, latest quarter37.50%
ROE1.21%
ROCE1.26%
ROA0.98%
ROE, 3-year average3.00%
ROCE, 3-year average5.28%
ROA, 3-year average2.89%
ROE, 5-year average1.50%
ROCE, 5-year average2.87%
ROA, 5-year average1.44%
ROIC (approx.)2.17%
Tax rate28.57%
Other income / net worth2.59%
Growth
Sales growth (latest year)-68.69%
Profit growth (latest year)-53.85%
Sales CAGR, 3 years-14.73%
Sales CAGR, 5 years-6.76%
Profit CAGR, 3 years44.23%
Sales growth QoQ-11.11%
Sales growth YoY (latest quarter)0.00%
Per share
EPS (TTM)Rs -0.19
EPS (latest year)Rs 0.13
EPS (latest quarter)Rs 0.06
EPS, 3-year averageRs 0.25
EPS, 5-year averageRs 0.12
Book value per shareRs 10.47
Sales per shareRs 1.17
Cash flow per shareRs 0.58
Efficiency
Asset turnover0.04x
Fixed asset turnover2.21x
Leverage
Total debtRs 1 Cr
Cash and bankRs 1 Cr
Net debtRs 1 Cr
Debt to equity0.24x
Net debt / EBITDA2.81x
Owners' fund to total sources68.26%
Debt to assets16.35%
Cash flow
Operating cash flow (latest year)Rs 0 Cr
Investing cash flow (latest year)Rs -0 Cr
Financing cash flow (latest year)Rs 0 Cr
Net change in cash (latest year)Rs 0 Cr
Sales to cash flow1.11x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 0 Cr
Sales (latest quarter)Rs 0 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 0 Cr
PBDT (TTM)Rs 0 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 5 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 5 Cr
Total assetsRs 7 Cr
Net blockRs 0 Cr
InvestmentsRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.48
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Period532024Nifty 50Difference
3 years+106.9%+14.2% +92.7 pts
5 years+106.9%+27.9% +79.0 pts

Red flags

F-score 4 of 8
lookProfit leans on other income Other income was 186% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹0 Cr +0.0% vs Jun 2025. Net profit ₹0 Cr +400.0%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
CRISIL Ltd32,64636.932.6 %
RRP Semiconductor Ltd11,182-32.7 %
Onemi Technology Solutions Ltd6,35920.122.7 %
Asset Reconstruction Company (India) Ltd4,64013.214.0 %
Colab Platforms Ltd2,62254222.4 %
Algoquant Fintech Ltd1,85741.531.4 %
GYFTR Ltd1,19854.96.77 %
Prime Securities Ltd1,03360.68.25 %
Centrum Capital Ltd9967.33 %
Wealth First Portfolio Managers Ltd94928.734.6 %
RNFI Services Ltd79227.927.3 %
Stellant Securities (India) Ltd53014.571.7 %
The Investment Trust of India Ltd47314.58.54 %
Akiko Global Services Ltd46724.237.3 %
Regency Fincorp Ltd41524.010.5 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Aarcon Facilities Ltd?

Aarcon Facilities Ltd (532024) has a market capitalisation of Rs 8.99 Cr. at the 2026-06-01 close.

What were Aarcon Facilities Ltd's latest quarterly results?

In the Jun 2026 quarter, Aarcon Facilities Ltd sales was Rs 0 Cr (+0.0% vs Jun 2025) and net profit was Rs 0 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03