Price
Financials
Standalone, Rs crore| Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
| EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 |
| EBITDA margin % | ||||||||||||
| Depreciation & amortisation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-operating income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-tax profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 |
| Effective tax rate % | 0.00% | |||||||||||
| Profit after tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 |
| Earnings per share (Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | 0.00 |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.79 | 1.01 | 1.21 | 1.10 | 1.10 | 1.16 | 1.27 | 3.56 | 0.01 | 0.00 | 0.00 | 0.00 |
| Operating costs | 0.76 | 0.96 | 1.18 | 1.08 | 1.09 | 1.18 | 1.26 | 6.44 | 0.01 | 0.00 | 0.03 | 0.03 |
| EBITDA | 0.03 | 0.05 | 0.03 | 0.02 | 0.01 | -0.02 | 0.01 | -2.88 | 0.00 | 0.00 | -0.03 | -0.03 |
| EBITDA margin % | 3.80% | 4.95% | 2.48% | 1.82% | 0.91% | -1.72% | 0.79% | -80.90% | 0.00% | |||
| Depreciation & amortisation | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-operating income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.85 | 0.01 | -0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-tax profit | 0.01 | 0.04 | 0.02 | 0.01 | 0.01 | -0.87 | 0.02 | -3.02 | 0.00 | 0.00 | -0.03 | -0.03 |
| Effective tax rate % | 0.00% | 0.00% | 50.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | |||
| Profit after tax | 0.01 | 0.04 | 0.01 | 0.00 | 0.01 | -0.87 | 0.02 | -3.02 | 0.00 | 0.00 | -0.03 | -0.03 |
| Earnings per share (Rs) | 0.02 | 0.09 | 0.02 | 0.00 | 0.02 | -2.01 | 0.05 | -6.98 | 0.00 | 0.00 | -0.07 | -0.07 |
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | % | % | % | ||
| Profit CAGR | % | % | 26% | % | ||
| Share price CAGR | -22% | % | % | % | ||
| Average return on equity | % | % | % | % |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 0.25 | 0.24 | 0.23 | 0.21 | 0.21 | 0.15 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.70 | 1.20 | 0.00 | 0.00 | 1.54 | 0.00 | 0.00 | 0.00 |
| Current & other assets | 4.06 | 4.11 | 3.56 | 2.88 | 2.47 | 3.05 | 3.07 | 0.70 | 0.04 | 0.04 | 0.01 |
| Total assets | 4.31 | 4.35 | 3.79 | 3.79 | 3.88 | 3.20 | 3.22 | 2.24 | 0.04 | 0.04 | 0.01 |
| Share capital | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 | 4.33 |
| Reserves & surplus | -0.76 | -0.72 | -0.55 | -0.55 | -0.54 | -1.48 | -1.46 | -4.47 | -4.48 | -4.48 | -4.51 |
| Total debt | 0.65 | 0.65 | 0.00 | 0.00 | 0.08 | 0.34 | 0.34 | 0.00 | 0.00 | 0.08 | 0.08 |
| Other liabilities & provisions | 0.09 | 0.09 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 2.38 | 0.19 | 0.11 | 0.11 |
| Equity + liabilities | 4.31 | 4.35 | 3.79 | 3.79 | 3.88 | 3.20 | 3.22 | 2.24 | 0.04 | 0.04 | 0.01 |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.02 | -2.84 | -1.81 | -0.24 | 1.36 | -0.59 | 0.04 | 0.34 | -2.23 | -0.08 | 0.00 |
| Investing cash flow | 0.00 | 2.86 | 0.00 | -0.70 | -0.50 | 1.26 | 0.00 | -1.39 | 1.54 | 0.00 | 0.00 |
| Free cash flow (after capex) | 0.02 | -2.84 | -1.81 | -0.24 | 1.36 | -0.52 | 0.04 | 0.49 | -2.23 | -0.08 | 0.00 |
| Financing cash flow | 0.00 | 0.00 | 1.87 | 0.85 | -0.87 | -0.42 | -0.30 | 1.04 | 0.69 | 0.08 | 0.00 |
| Net change in cash | 0.02 | 0.02 | 0.06 | -0.09 | -0.01 | 0.26 | -0.25 | -0.01 | 0.00 | 0.00 | 0.00 |
| Cash conversion (OCF / EBITDA) % | 67% | -5,680% | -6,033% | -1,200% | 13,600% | 2,950% | 400% | -12% | 0% |
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 0.94% | 0.50% | 0.26% | 0.26% | 0.28% | 0.62% | -186.32% | ||||
| Receivable days | 0.00 | 256.58 | 494.71 | 590.64 | 225.64 | 160.47 | 146.57 | 1.03 | 0.00 | ||
| Inventory days | 101.39 | 152.42 | 257.46 | 339.45 | 235.14 | 194.15 | 141.78 | 0.00 | |||
| Payable days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Cash cycle (days) | 101.39 | 409.00 | 752.17 | 930.09 | 460.78 | 354.62 | 288.35 | 1.03 | 0.00 | ||
| Working capital days | 1,815.76 | 393.91 | 733.02 | 895.91 | 447.95 | 314.66 | 278.78 | -244.02 | -5,840.00 |
| Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 2.74% | 2.74% | 2.74% | 2.74% | 2.74% | 2.74% | 2.74% | 2.74% | 2.74% | 2.74% | 2.74% | 2.74% |
| Retail & others % | 97.26% | 97.26% | 97.26% | 97.26% | 97.26% | 97.26% | 97.26% | 97.26% | 97.26% | 97.26% | 97.26% | 97.26% |
| Shareholder count | 2,065 | 2,065 | 2,060 | 2,060 | 2,065 | 2,065 | 2,065 | 2,085 | 2,085 | 2,085 | 2,085 | 2,085 |
Fundamentals
Market value₹ 0.16 Cr.
Last price₹ 0.38
Book value / share₹ -0.42
Return on capital%
Return on equity%
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)%
Profit CAGR (TTM)%
Standalone figures.
Valuation
P/B, 3-year average-4.35x
P/E, 5-year average123.17x
P/B, 5-year average3.00x
Profitability
ROE18.18%
ROA-120.00%
ROE, 3-year average-101.53%
ROCE, 3-year average-196.09%
ROA, 3-year average-115.31%
ROE, 5-year average-57.14%
ROCE, 5-year average-73.37%
ROA, 5-year average-63.64%
Per share
EPS (TTM)Rs -0.07
EPS (latest year)Rs -0.07
EPS (latest quarter)Rs -0.07
EPS, 3-year averageRs -3.52
EPS, 5-year averageRs -2.25
Book value per shareRs -0.42
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs 0 Cr
Debt to equity-0.44x
Owners' fund to total sources-1800.00%
Debt to assets800.00%
Statement figures
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 4 Cr
ReservesRs -5 Cr
Shareholders' fundsRs -0 Cr
Total assetsRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.43
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
| serious | Negative equity Shareholders' equity is negative |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2020Sales ₹0 Cr.
Net profit ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| LG Electronics India Ltd | 118,052 | 64.7 | 32.3 % |
| Voltas Ltd | 36,066 | 77.2 | 9.04 % |
| Blue Star Ltd | 31,449 | 59.4 | 21.2 % |
| Amber Enterprises India Ltd | 23,300 | 113 | 10.3 % |
| Crompton Greaves Consumer Electricals Ltd | 13,610 | 30.0 | 19.0 % |
| V-Guard Industries Ltd | 13,415 | 35.3 | 18.4 % |
| Whirlpool of India Ltd | 11,269 | 41.3 | 10.7 % |
| TTK Prestige Ltd | 7,311 | 35.3 | 12.1 % |
| Eureka Forbes Ltd | 7,022 | 35.1 | 5.86 % |
| Bosch Home Comfort India Ltd | 5,260 | 261 | 4.78 % |
| IFB Industries Ltd | 4,866 | 31.1 | 18.2 % |
| Symphony Ltd | 3,993 | 1,026 | 20.6 % |
| Bajaj Electricals Ltd | 3,574 | 2.89 % | |
| Orient Electric Ltd | 3,340 | 28.0 | 19.9 % |
| Carysil Ltd | 3,006 | 27.9 | 18.0 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Super Domestic Machines Ltd?
Super Domestic Machines Ltd (531699) has a market capitalisation of Rs 0.16 Cr. at the close.
What were Super Domestic Machines Ltd's latest quarterly results?
In the Jun 2020 quarter, Super Domestic Machines Ltd sales was Rs 0 Cr and net profit was Rs 0 Cr.