Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1,113.95 | 1,133.28 | 937.74 | 1,098.09 | 988.88 | 716.40 | 721.35 | 856.28 | 1,021.32 | 912.55 | 940.75 | 1,108.23 |
| Operating costs | 1,108.88 | 1,127.72 | 932.68 | 1,092.18 | 985.17 | 715.48 | 721.26 | 854.82 | 1,019.77 | 911.92 | 940.68 | 1,107.31 |
| EBITDA | 5.07 | 5.56 | 5.06 | 5.91 | 3.71 | 0.92 | 0.09 | 1.46 | 1.55 | 0.63 | 0.07 | 0.92 |
| EBITDA margin % | 0.46% | 0.49% | 0.54% | 0.54% | 0.38% | 0.13% | 0.01% | 0.17% | 0.15% | 0.07% | 0.01% | 0.08% |
| Depreciation & amortisation | 0.16 | 0.10 | 0.18 | 0.19 | 0.19 | 0.20 | 0.19 | 0.20 | 0.21 | 0.22 | 0.23 | 0.26 |
| Finance costs | 0.04 | 0.04 | 0.07 | 0.05 | 0.03 | 0.06 | 0.11 | 0.07 | 0.05 | 0.06 | 0.11 | 0.06 |
| Non-operating income | 0.20 | 0.26 | 0.31 | 0.26 | 0.34 | 0.24 | 0.50 | 0.33 | 0.38 | 0.50 | -0.27 | 0.35 |
| Pre-tax profit | 5.07 | 5.68 | 5.12 | 5.93 | 3.83 | 0.90 | 0.29 | 1.52 | 1.67 | 0.85 | -0.54 | 0.95 |
| Effective tax rate % | 24.85% | 25.00% | 36.33% | 26.64% | 22.45% | 23.33% | 65.52% | 25.00% | 25.15% | 17.65% | -31.48% | 25.26% |
| Profit after tax | 3.82 | 4.25 | 3.25 | 4.35 | 2.97 | 0.70 | 0.09 | 1.13 | 1.25 | 0.70 | -0.37 | 0.71 |
| Earnings per share (Rs) | 4.63 | 5.15 | 3.94 | 5.27 | 3.60 | 0.85 | 0.11 | 1.37 | 1.52 | 0.85 | -0.45 | 0.86 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 8 | 9 | 9 | 10 | 11 | 758 | 1,519 | 3,053 | 4,161 | 3,526 | 3,733 | 3,983 |
| Operating costs | 5 | 6 | 6 | 7 | 8 | 760 | 1,518 | 3,045 | 4,141 | 3,514 | 3,727 | 3,980 |
| EBITDA | 3 | 3 | 3 | 3 | 3 | -2 | 1 | 7 | 19 | 12 | 6 | 3 |
| EBITDA margin % | 35% | 33% | 29% | 33% | 29% | -0.3% | 0.1% | 0.2% | 0.5% | 0.3% | 0.2% | 0.1% |
| Depreciation & amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Non-operating income | 0 | 1 | 1 | 1 | 0 | -0 | 0 | 0 | 0 | 0 | -1 | 1 |
| Pre-tax profit | 3 | 3 | 3 | 4 | 3 | -3 | 0 | 6 | 18 | 11 | 4 | 3 |
| Effective tax rate % | 35% | 35% | 38% | 37% | 27% | -25% | 47% | 26% | 28% | 26% | 22% | |
| Profit after tax | 2 | 2 | 2 | 2 | 2 | -2 | 0 | 5 | 13 | 8 | 3 | 2 |
| Earnings per share (Rs) | 2.45 | 2.59 | 2.26 | 2.98 | 2.50 | -2.29 | 0.11 | 5.59 | 15.82 | 9.83 | 3.30 | 2.78 |
| Paid out as dividend % | 14% | 13% | 0% | 17% | 10% | 0% | 0% | 9% | 3% | 10% | 61% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | 84% | 38% | 7% | 21% | ||
| Profit CAGR | 5% | 30% | -10% | -37% | ||
| Share price CAGR | 19% | 33% | 14% | -26% | ||
| Average return on equity | 11% | 15% | 18% | 6% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 3 | 3 | 3 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Investments | 2 | 2 | 3 | 4 | 3 | 3 | 4 | 5 | 5 | 6 | 9 | 12 |
| Current & other assets | 22 | 24 | 26 | 28 | 30 | 28 | 24 | 30 | 43 | 50 | 58 | 60 |
| Total assets | 25 | 26 | 30 | 33 | 34 | 33 | 32 | 37 | 50 | 59 | 70 | 76 |
| Share capital | 6 | 6 | 6 | 6 | 6 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves & surplus | 13 | 15 | 17 | 19 | 21 | 19 | 18 | 19 | 24 | 34 | 42 | 45 |
| Total debt | 0 | 0 | 0 | 1 | 0 | 2 | 2 | 4 | 6 | 1 | 4 | 5 |
| Other liabilities & provisions | 6 | 6 | 8 | 7 | 8 | 3 | 3 | 6 | 12 | 15 | 16 | 18 |
| Equity + liabilities | 25 | 26 | 30 | 33 | 34 | 33 | 32 | 37 | 50 | 59 | 70 | 76 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 4 | 1 | 2 | -4 | 1 | -5 | 1 | 2 | 6 | 8 | -2 | -1 |
| Investing cash flow | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | -2 | -0 |
| Free cash flow (after capex) | 4 | 1 | 2 | -4 | 1 | -5 | 1 | 2 | 5 | 7 | -2 | -2 |
| Financing cash flow | -1 | -0 | -0 | 0 | -1 | 1 | -2 | 1 | 2 | -7 | 1 | -1 |
| Net change in cash | 4 | 2 | 1 | -3 | 0 | -3 | 0 | 5 | 8 | 0 | -3 | -2 |
| Cash conversion (OCF / EBITDA) % | 167% | 85% | 108% | -105% | 72% | -115% | -72% | 249% | 92% | 59% | 15% | 13% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 21% | 16% | 16% | 13% | 15% | 11% | -8% | 2% | 20% | 46% | 24% | 9% |
| Receivable days | 177 | 155 | 131 | 239 | 173 | 79 | 0 | 1 | 1 | 1 | 1 | 1 |
| Inventory days | 2 | 2 | 1 | 1 | 1 | 1 | ||||||
| Payable days | 1 | 1 | 1 | 1 | 1 | 1 | ||||||
| Cash cycle (days) | 177 | 155 | 131 | 239 | 173 | 79 | 1 | 1 | 1 | 1 | 1 | 1 |
| Working capital days | 193 | 199 | 183 | 261 | 251 | 330 | 2 | 2 | 0 | 0 | 1 | 1 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 71.95% | 71.95% | 71.95% | 71.95% | 71.95% | 71.95% | 72.02% | 72.02% | 72.02% | 72.02% | 72.02% | 72.02% |
| Retail & others % | 28.05% | 28.05% | 28.06% | 28.07% | 28.05% | 28.06% | 27.98% | 27.98% | 27.98% | 27.98% | 27.98% | 27.98% |
| Shareholder count | 4,861 | 3,682 | 3,802 | 4,216 | 5,795 | 6,128 | 6,221 | 6,008 | 5,840 | 5,840 | 5,581 | 5,484 |
Fundamentals
Market value₹ 85.8 Cr.
Last price₹ 104
P/E (trailing)27.8
Book value / share₹ 64.6
Return on capital8.98 %
Return on equity6.45 %
Dividend yield1.93 %
Face value₹ 10.0
Revenue CAGR (TTM)21%
Profit CAGR (TTM)-37%
Standalone figures.
Valuation
Market capRs 88 Cr
Enterprise valueRs 71 Cr
P/E (TTM)38.42x
Price to book1.65x
Price to sales0.02x
EV / EBITDA17.14x
EV / EBIT22.05x
EV / sales0.02x
Earnings yield2.60%
Dividend yield1.88%
P/E, 3-year average20.60x
P/B, 3-year average3.09x
P/E, 5-year average68.12x
P/B, 5-year average2.42x
Profitability
Operating margin (excl. other income)0.16%
Operating margin (incl. other income)0.14%
EBITDA margin0.10%
Pre-tax margin0.07%
Net profit margin0.06%
Net margin, latest quarter0.06%
ROE5.27%
ROCE7.57%
ROA3.73%
ROE, 3-year average19.31%
ROCE, 3-year average25.84%
ROA, 3-year average13.44%
ROE, 5-year average14.77%
ROCE, 5-year average19.77%
ROA, 5-year average10.22%
ROIC (approx.)6.91%
Tax rate22.29%
Other income / net worth-1.41%
Growth
Sales growth (latest year)5.86%
Profit growth (latest year)-66.46%
Sales CAGR, 3 years6.93%
Sales CAGR, 5 years37.56%
Profit CAGR, 3 years-16.13%
Sales growth QoQ17.80%
Sales growth YoY (latest quarter)29.42%
Profit growth YoY (latest quarter)-37.17%
Per share
EPS (TTM)Rs 2.78
EPS (latest year)Rs 3.30
EPS (latest quarter)Rs 0.86
EPS, 3-year averageRs 9.65
EPS, 5-year averageRs 6.93
Book value per shareRs 64.59
Sales per shareRs 4,827.70
Cash flow per shareRs -0.63
Dividend per share (latest year)Rs 2.00
Dividend per share, 3-year averageRs 1.16
Dividend per share, 5-year averageRs 1.00
Dividends
Dividend payout60.66%
Dividend payout, 3-year average24.64%
Dividend payout, 5-year average20.70%
Efficiency
Asset turnover49.07x
Fixed asset turnover1204.06x
Inventory turnover272.02x
Inventory days1 days
Debtor days1 days
Debtors turnover424.16x
Leverage
Total debtRs 5 Cr
Cash and bankRs 22 Cr
Net debtRs -17 Cr
Debt to equity0.09x
Net debt / EBITDA-4.17x
Interest coverage11.46x
Owners' fund to total sources70.05%
Debt to assets6.51%
Cash flow
Operating cash flow (latest year)Rs -1 Cr
Investing cash flow (latest year)Rs -0 Cr
Financing cash flow (latest year)Rs -1 Cr
Net change in cash (latest year)Rs -2 Cr
Statement figures
Net sales (TTM)Rs 3,983 Cr
Net sales (latest year)Rs 3,733 Cr
Sales (latest quarter)Rs 1,108 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 3,705 Cr
Total expenditure (latest year)Rs 3,727 Cr
Total income (latest year)Rs 3,732 Cr
Share capitalRs 8 Cr
ReservesRs 45 Cr
Shareholders' fundsRs 53 Cr
Total assetsRs 76 Cr
Net blockRs 3 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 12 Cr
ReceivablesRs 9 Cr
InventoryRs 14 Cr
Other liabilitiesRs 18 Cr
Shares outstanding (crore)0.82
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 38.4 is at the 88th percentile of its own 7.9-year range
(median 12.6, low 5.8, high 394.2).
P/B 1.65 is at the 63th percentile (median 1.21).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531688 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -0.2% | -2.8% | +2.6 pts |
| 1 month | +7.5% | -6.8% | +14.3 pts |
| 3 months | -1.8% | -7.6% | +5.9 pts |
| 3 years | +52.9% | +14.2% | +38.8 pts |
| 5 years | +344.4% | +27.9% | +316.5 pts |
Red flags
F-score 2 of 8| explain | Weak cash conversion Cash from operations was 23% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1,108 Cr +29.4% vs Jun 2025.
Net profit ₹1 Cr -37.2%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Prithvi Exchange (India) Ltd?
Prithvi Exchange (India) Ltd (531688) has a market capitalisation of Rs 85.8 Cr. at the 2026-10-01 close.
What is the P/E ratio of Prithvi Exchange (India) Ltd?
Prithvi Exchange (India) Ltd trades at a P/E of 27.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Prithvi Exchange (India) Ltd's latest quarterly results?
In the Jun 2026 quarter, Prithvi Exchange (India) Ltd sales was Rs 1,108 Cr (+29.4% vs Jun 2025) and net profit was Rs 1 Cr.