Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.85 | 1.08 | 1.16 | 1.20 | 1.49 | 1.61 | 1.72 | 1.90 | 1.80 | 1.83 | 1.96 | 2.12 |
| Interest | 0.49 | 0.75 | 0.77 | 0.82 | 1.15 | 1.17 | 1.05 | 1.05 | 1.00 | 0.94 | 1.05 | 1.21 |
| Expenses | 0.31 | 0.19 | 0.37 | 0.24 | 0.24 | 0.30 | 0.37 | 0.49 | 0.52 | 0.51 | 0.47 | 0.91 |
| Financing Profit | 0.05 | 0.14 | 0.02 | 0.14 | 0.10 | 0.14 | 0.30 | 0.36 | 0.28 | 0.38 | 0.44 | 0.00 |
| Financing Margin % | 5.88% | 12.96% | 1.72% | 11.67% | 6.71% | 8.70% | 17.44% | 18.95% | 15.56% | 20.77% | 22.45% | 0.00% |
| Other Income | 0.00 | 0.04 | 0.38 | 0.00 | 0.04 | 0.02 | 0.07 | 0.04 | 0.03 | 0.05 | 0.11 | 0.34 |
| Depreciation | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.15 |
| Profit before tax | -0.04 | 0.08 | 0.30 | 0.04 | 0.04 | 0.05 | 0.25 | 0.28 | 0.19 | 0.31 | 0.43 | 0.19 |
| Tax % | 0.00% | 0.00% | 93.33% | 0.00% | 0.00% | 0.00% | 48.00% | 0.00% | 0.00% | 0.00% | 69.77% | 0.00% |
| Net Profit | -0.04 | 0.07 | 0.02 | 0.03 | 0.04 | 0.04 | 0.14 | 0.28 | 0.19 | 0.31 | 0.13 | 0.19 |
| EPS in Rs | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 |
| Gross NPA % | ||||||||||||
| Net NPA % |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.99 | 1.42 | 2.25 | 2.21 | 2.74 | 2.78 | 3.13 | 3.17 | 3.83 | 6.11 | 7.57 | 7.71 |
| Interest | 0.07 | 0.13 | 1.00 | 1.27 | 1.30 | 1.61 | 2.05 | 1.61 | 2.36 | 4.19 | 4.05 | 4.20 |
| Expenses | 0.48 | 0.67 | 3.43 | 0.81 | 0.69 | 0.46 | 0.65 | 0.89 | 0.95 | 1.15 | 1.98 | 2.41 |
| Financing Profit | 0.44 | 0.62 | -2.18 | 0.13 | 0.75 | 0.71 | 0.43 | 0.67 | 0.52 | 0.77 | 1.54 | 1.10 |
| Financing Margin % | 44.44% | 43.66% | -96.89% | 5.88% | 27.37% | 25.54% | 13.74% | 21.14% | 13.58% | 12.60% | 20.34% | 14.27% |
| Other Income | 0.02 | 0.43 | 0.00 | 0.27 | -0.39 | 0.06 | -0.01 | 0.00 | 0.41 | 0.04 | 0.15 | 0.53 |
| Depreciation | 0.38 | 0.37 | 0.37 | 0.37 | 0.35 | 0.36 | 0.36 | 0.37 | 0.40 | 0.44 | 0.47 | 0.51 |
| Profit before tax | 0.08 | 0.68 | -2.55 | 0.03 | 0.01 | 0.41 | 0.06 | 0.30 | 0.53 | 0.37 | 1.22 | 1.12 |
| Tax % | -75.00% | -4.41% | 12.94% | -300.00% | -800.00% | 173.17% | -166.67% | 23.33% | 52.83% | 32.43% | 24.59% | |
| Net Profit | 0.14 | 0.71 | -2.88 | 0.12 | 0.09 | -0.29 | 0.16 | 0.23 | 0.26 | 0.25 | 0.92 | 0.82 |
| EPS in Rs | 0.01 | 0.04 | -0.14 | 0.01 | 0.00 | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 | 0.05 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 23% | 22% | 34% | 15% | ||
| Compounded Profit Growth | 22% | 39% | 59% | 64% | ||
| Stock Price CAGR | 25% | 26% | 18% | -25% | ||
| Return on Equity | 0% | 1% | 2% | 3% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 20.00 | 20.00 |
| Reserves | 16.26 | 16.40 | 17.12 | 14.23 | 14.49 | 14.22 | 13.57 | 13.76 | 14.01 | 14.46 | 15.10 | 15.33 |
| Borrowing | 0.03 | 0.00 | 4.80 | 8.65 | 8.20 | 12.99 | 18.59 | 17.96 | 12.84 | 29.12 | 41.11 | 43.65 |
| Other Liabilities | 0.38 | 1.61 | 3.31 | 5.55 | 3.25 | 3.29 | 3.33 | 3.56 | 3.80 | 3.37 | 1.99 | 2.61 |
| Total Liabilities | 26.67 | 28.01 | 35.23 | 38.43 | 35.94 | 40.50 | 45.49 | 45.28 | 40.65 | 56.95 | 78.20 | 81.59 |
| Fixed Assets | 5.71 | 5.35 | 4.98 | 4.71 | 4.27 | 3.91 | 3.56 | 3.21 | 2.94 | 2.89 | 2.80 | 2.35 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.34 |
| Investments | 6.53 | 6.53 | 6.73 | 7.74 | 7.90 | 1.74 | 2.26 | 1.79 | 1.91 | 2.79 | 4.56 | 6.48 |
| Other Assets | 14.43 | 16.13 | 23.52 | 25.98 | 23.77 | 34.85 | 39.67 | 40.28 | 35.80 | 51.27 | 70.82 | 72.42 |
| Total Assets | 26.67 | 28.01 | 35.23 | 38.43 | 35.94 | 40.50 | 45.49 | 45.28 | 40.65 | 56.95 | 78.20 | 81.59 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.42 | -1.17 | -1.09 | -1.12 | 0.53 | -10.85 | -5.41 | 0.86 | 5.41 | -14.14 | -21.55 | -0.65 |
| Cash from Investing Activity | 0.71 | 0.90 | 1.15 | 1.07 | 0.08 | 6.18 | -0.52 | 0.50 | -0.19 | -0.71 | -1.28 | -3.00 |
| Cash from Financing Activity | -0.05 | 0.00 | 0.01 | 0.01 | -0.44 | 4.79 | 5.60 | -0.63 | -5.12 | 16.29 | 21.99 | 2.54 |
| Net Cash Flow | 0.23 | -0.27 | 0.07 | -0.05 | 0.17 | 0.12 | -0.34 | 0.72 | 0.10 | 1.44 | -0.85 | -1.11 |
| Free Cash Flow | -0.42 | -1.18 | -1.09 | -1.21 | 0.53 | -10.86 | -5.42 | 0.86 | 5.31 | -14.16 | -21.80 | -1.05 |
| CFO/OP | -93% | -225% | -129% | 95% | 38% | -526% | -205% | 35% | 237% | -491% | -434% | -12% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.34% | 0.49% | 1.38% | -11.22% | 0.49% | 1.64% | -1.21% | 0.68% | 0.96% | 1.07% | 0.84% | 2.61% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 51.86% | 51.86% | 51.81% | 51.81% | 51.81% | 51.81% | 66.83% | 66.83% | 66.83% | 66.83% | 66.83% | 66.83% |
| Public | 48.13% | 48.14% | 48.20% | 48.19% | 48.18% | 48.19% | 33.16% | 33.17% | 33.16% | 33.18% | 33.17% | 33.17% |
| No. of Shareholders | 15,313 | 15,317 | 20,043 | 19,750 | 19,616 | 21,912 | 23,235 | 23,721 | 23,645 | 24,067 | 23,788 | 23,076 |
Fundamentals
Market Cap₹ 48.2 Cr.
Current Price₹ 2.41
Stock P/E58.8
Book Value₹ 1.78
ROCE6.79 %
ROE2.61 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)15%
Compounded Profit Growth (TTM)64%
Standalone figures.
Valuation
Market capRs 47 Cr
Enterprise valueRs 90 Cr
P/E (TTM)57.32x
Price to book1.33x
Price to sales6.10x
EV / EBITDA15.47x
EV / EBIT16.95x
EV / sales11.70x
Earnings yield1.74%
P/E, 3-year average85.12x
P/B, 3-year average0.98x
P/E, 5-year average78.67x
P/B, 5-year average0.79x
Profitability
Operating margin (excl. other income)73.84%
Operating margin (incl. other income)75.83%
EBITDA margin75.62%
Pre-tax margin14.53%
Net profit margin10.64%
Net margin, latest quarter8.96%
ROE2.61%
ROCE6.79%
ROA1.15%
ROE, 3-year average1.51%
ROCE, 3-year average6.74%
ROA, 3-year average0.68%
ROE, 5-year average1.23%
ROCE, 5-year average6.02%
ROA, 5-year average0.59%
ROIC (approx.)5.11%
Tax rate24.59%
Other income / net worth0.42%
Growth
Sales growth (latest year)23.90%
Profit growth (latest year)268.00%
Sales CAGR, 3 years33.66%
Sales CAGR, 5 years22.18%
Profit CAGR, 3 years58.74%
Sales growth QoQ8.16%
Profit growth QoQ46.15%
Sales growth YoY (latest quarter)11.58%
Profit growth YoY (latest quarter)-32.14%
Per share
EPS (TTM)Rs 0.04
EPS (latest year)Rs 0.05
EPS (latest quarter)Rs 0.01
EPS, 3-year averageRs 0.03
EPS, 5-year averageRs 0.02
Book value per shareRs 1.77
Sales per shareRs 0.39
Cash flow per shareRs -0.03
Free cash flow per shareRs -0.05
Efficiency
Asset turnover0.09x
Fixed asset turnover3.22x
Debtor days7 days
Debtors turnover54.07x
Leverage
Total debtRs 44 Cr
Cash and bankRs 0 Cr
Net debtRs 43 Cr
Debt to equity1.24x
Net debt / EBITDA7.41x
Interest coverage1.27x
Owners' fund to total sources43.30%
Debt to assets53.50%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs -3 Cr
Cash from Financing Activity (latest year)Rs 3 Cr
Net Cash Flow (latest year)Rs -1 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years-16.52x
Statement figures
Net sales (TTM)Rs 8 Cr
Net sales (latest year)Rs 8 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs 6 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 8 Cr
Share capitalRs 20 Cr
ReservesRs 15 Cr
Shareholders' fundsRs 35 Cr
Total assetsRs 82 Cr
Net blockRs 2 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 6 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)20.00
Ownership
Promoter holding66.83% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 57.3 is at the 28th percentile of its own 7.1-year range
(median 106.7, low 6.5, high 350.8).
P/B 1.33 is at the 65th percentile (median 1.03).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531417 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -5.2% | -2.8% | -2.5 pts |
| 1 month | -11.7% | -6.8% | -4.9 pts |
| 3 months | -32.1% | -7.6% | -24.5 pts |
| 3 years | +58.8% | +14.2% | +44.6 pts |
| 5 years | +213.3% | +27.9% | +185.4 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -2541% of net profit over the last 3 years |
| explain | Low interest cover Interest cover 1.3x in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Revenue ₹2 Cr +11.6% vs Jun 2025.
Net profit ₹0 Cr -32.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bajaj Finance Ltd | 606,283 | 29.6 | 10.9 % |
| Shriram Finance Ltd | 228,598 | 20.2 | 11.5 % |
| Tata Capital Ltd | 140,654 | 25.9 | 8.58 % |
| Cholamandalam Investment & Finance Company Ltd | 139,031 | 24.2 | 9.71 % |
| Muthoot Finance Ltd | 109,874 | 9.66 | 15.8 % |
| L&T Finance Ltd | 67,935 | 21.2 | 8.40 % |
| SBI Cards & Payment Services Ltd | 55,290 | 24.3 | 10.1 % |
| HDB Financial Services Ltd | 52,415 | 19.0 | 9.09 % |
| Sundaram Finance Ltd | 48,161 | 21.2 | 9.44 % |
| Authum Investment & Infrastructure Ltd | 46,011 | 22.0 | 13.6 % |
| Mahindra & Mahindra Financial Services Ltd | 45,035 | 13.5 | 8.72 % |
| Poonawalla Fincorp Ltd | 39,011 | 49.6 | 7.51 % |
| Manappuram Finance Ltd | 29,725 | 20.5 | 8.25 % |
| IIFL Finance Ltd | 25,929 | 12.3 | 10.9 % |
| Capri Global Capital Ltd | 23,756 | 21.1 | 11.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Mega Corporation Ltd?
Mega Corporation Ltd (531417) has a market capitalisation of Rs 48.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Mega Corporation Ltd?
Mega Corporation Ltd trades at a P/E of 58.8 on trailing twelve-month profit, at the 2026-10-01 close.
What were Mega Corporation Ltd's latest quarterly results?
In the Jun 2026 quarter, Mega Corporation Ltd revenue was Rs 2 Cr (+11.6% vs Jun 2025) and net profit was Rs 0 Cr.