Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1.60 | 2.71 | 4.03 | 2.26 | 1.66 | 1.68 | 0.47 | 1.17 | 2.17 | 0.16 | 1.18 | 141.92 |
| Operating costs | 1.42 | 2.57 | 3.83 | 2.08 | 1.64 | 2.12 | 5.00 | 3.27 | 2.90 | 0.04 | 0.58 | 133.94 |
| EBITDA | 0.18 | 0.14 | 0.20 | 0.18 | 0.02 | -0.44 | -4.53 | -2.10 | -0.73 | 0.12 | 0.60 | 7.98 |
| EBITDA margin % | 11.25% | 5.17% | 4.96% | 7.96% | 1.20% | -26.19% | -963.83% | -179.49% | -33.64% | 75.00% | 50.85% | 5.62% |
| Depreciation & amortisation | 0.08 | 0.08 | 0.09 | 0.06 | 0.06 | 0.00 | 0.23 | 0.00 | 0.13 | 0.00 | 0.00 | 0.08 |
| Finance costs | 0.08 | 0.05 | 0.10 | 0.08 | 0.08 | 0.09 | -0.01 | 0.09 | -0.08 | 0.00 | 0.01 | 0.00 |
| Non-operating income | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 | 2.75 | 0.08 | 7.30 | -0.02 | 0.01 | 0.00 |
| Pre-tax profit | 0.03 | 0.03 | 0.02 | 0.04 | -0.12 | -0.52 | -2.00 | -2.11 | 6.52 | 0.10 | 0.60 | 7.90 |
| Effective tax rate % | 33.33% | 33.33% | 150.00% | 225.00% | 8.33% | -19.23% | -2.50% | 0.00% | -1.23% | 0.00% | 65.00% | 0.00% |
| Profit after tax | 0.02 | 0.02 | -0.01 | -0.05 | -0.13 | -0.42 | -1.96 | -2.11 | 6.60 | 0.09 | 0.21 | 7.90 |
| Earnings per share (Rs) | 0.04 | 0.04 | -0.02 | -0.09 | -0.23 | -0.75 | -3.52 | -3.79 | 11.85 | 0.16 | 0.38 | 14.18 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 11 | 13 | 11 | 12 | 16 | 11 | 16 | 10 | 10 | 6 | 5 | 145 |
| Operating costs | 10 | 12 | 10 | 11 | 16 | 11 | 16 | 9 | 10 | 11 | 7 | 137 |
| EBITDA | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | -5 | -2 | 8 |
| EBITDA margin % | 4.8% | 2.3% | 4.4% | 4.7% | 3.1% | 7% | 6% | 4.4% | 7% | -79% | -45% | 5% |
| Depreciation & amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 8 | 7 |
| Pre-tax profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | -8 | 5 | 15 |
| Effective tax rate % | 33% | -200% | 79% | 100% | 255% | -9% | 15% | 33% | 64% | -1% | 5% | |
| Profit after tax | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | -8 | 5 | 15 |
| Earnings per share (Rs) | 0.04 | 0.27 | 0.05 | 0.02 | -0.29 | 0.84 | 0.93 | 0.16 | 0.09 | -13.75 | 8.96 | 26.57 |
| Paid out as dividend % | 0% | 0% | 0% | 0% | 0% | 0% | 54% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | -8% | -16% | -22% | 2820% | ||
| Profit CAGR | % | % | % | 204% | ||
| Share price CAGR | 18% | -14% | -11% | -27% | ||
| Average return on equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 1 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current & other assets | 6 | 6 | 6 | 6 | 7 | 4 | 4 | 5 | 9 | 12 | 5 | 1 |
| Total assets | 8 | 8 | 8 | 8 | 9 | 6 | 6 | 7 | 11 | 13 | 5 | 2 |
| Share capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves & surplus | -3 | -3 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -2 | -10 | -5 |
| Total debt | 3 | 2 | 2 | 2 | 2 | 0 | 0 | 1 | 3 | 3 | 4 | 0 |
| Other liabilities & provisions | 2 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 6 | 5 | 1 |
| Equity + liabilities | 8 | 8 | 8 | 8 | 9 | 6 | 6 | 7 | 11 | 13 | 5 | 2 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0 | 0 | 1 | 1 | -0 | 2 | 1 | 1 | -3 | -0 | -0 | -1 |
| Investing cash flow | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | 1 | 5 |
| Free cash flow (after capex) | 0 | 0 | 1 | 0 | -1 | 2 | 0 | 0 | -3 | -0 | -0 | -2 |
| Financing cash flow | -0 | -0 | -1 | -0 | 0 | -2 | 0 | 0 | 3 | -0 | -0 | -4 |
| Net change in cash | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -1 | -0 | 0 | 0 |
| Cash conversion (OCF / EBITDA) % | 57% | 45% | 407% | 146% | -70% | 402% | 99% | 74% | -688% | -6% | 9% | 65% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 4% | 4% | 4% | 6% | 5% | 7% | 14% | 17% | 6% | 6% | -151% | -792% |
| Receivable days | 43 | 55 | 71 | 59 | 83 | 71 | 100 | 69 | 73 | 99 | 44 | 7 |
| Inventory days | 177 | 156 | 88 | 123 | 152 | 21 | 34 | 41 | 304 | 396 | 125 | 0 |
| Payable days | 106 | 109 | 99 | 119 | 144 | 74 | 117 | 84 | 202 | 301 | 141 | |
| Cash cycle (days) | 115 | 102 | 60 | 64 | 91 | 18 | 17 | 26 | 175 | 194 | 28 | 7 |
| Working capital days | 58 | 56 | 60 | 61 | 87 | 26 | 37 | 33 | 137 | 157 | -205 | -60 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 45.98% | 45.98% | 45.98% | 46.01% | 46.01% | 46.01% | 43.30% | 29.83% | 3.12% | 3.12% | 3.12% | 3.12% |
| Domestic institutions % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% |
| Retail & others % | 54.02% | 54.01% | 54.01% | 53.98% | 53.98% | 53.95% | 56.65% | 70.13% | 96.85% | 96.85% | 96.85% | 96.85% |
| Shareholder count | 6,269 | 6,288 | 6,366 | 6,249 | 6,209 | 6,338 | 6,359 | 6,344 | 6,360 | 6,289 | 6,341 | 6,352 |
Fundamentals
Market value₹ 7.83 Cr.
Last price₹ 14.1
P/E (trailing)1.02
Book value / share₹ 1.72
Return on capital-792 %
Return on equity%
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)2820%
Profit CAGR (TTM)204%
Standalone figures.
Valuation
Market capRs 8 Cr
Enterprise valueRs 8 Cr
P/E (TTM)0.54x
Price to book8.34x
Price to sales0.06x
EV / EBITDA0.49x
EV / EBIT0.50x
EV / sales0.05x
Earnings yield184.90%
P/E, 3-year average127.89x
P/B, 3-year average3.58x
P/E, 5-year average105.65x
P/B, 5-year average3.67x
Profitability
Operating margin (excl. other income)-45.40%
Operating margin (incl. other income)116.06%
EBITDA margin10.50%
Pre-tax margin10.40%
Net profit margin10.18%
Net margin, latest quarter5.57%
ROE-325.08%
ROCE2208.16%
ROA149.40%
ROE, 3-year average1168.77%
ROCE, 3-year average663.51%
ROA, 3-year average21.57%
ROE, 5-year average704.86%
ROCE, 5-year average402.54%
ROA, 5-year average14.67%
ROIC (approx.)2833.18%
Tax rate5.31%
Other income / net worth785.42%
Growth
Sales growth (latest year)-22.94%
Sales CAGR, 3 years-21.70%
Sales CAGR, 5 years-16.27%
Profit CAGR, 3 years281.32%
Profit CAGR, 5 years60.40%
Sales growth QoQ11927.12%
Profit growth QoQ3661.90%
Sales growth YoY (latest quarter)12029.91%
Per share
EPS (TTM)Rs 26.57
EPS (latest year)Rs 8.96
EPS (latest quarter)Rs 14.18
EPS, 3-year averageRs -1.57
EPS, 5-year averageRs -0.72
Book value per shareRs 1.72
Sales per shareRs 261.08
Cash flow per shareRs -2.48
Dividend per share, 5-year averageRs 0.50
Dividends
Dividend payout, 5-year average53.85%
Efficiency
Asset turnover2.55x
Fixed asset turnover5.77x
Debtor days7 days
Debtors turnover51.89x
Leverage
Total debtRs 0 Cr
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Debt to equity0.04x
Net debt / EBITDA-0.03x
Interest coverage109.00x
Owners' fund to total sources52.46%
Debt to assets2.19%
Cash flow
Operating cash flow (latest year)Rs -1 Cr
Investing cash flow (latest year)Rs 5 Cr
Financing cash flow (latest year)Rs -4 Cr
Net change in cash (latest year)Rs 0 Cr
Statement figures
Net sales (TTM)Rs 145 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 142 Cr
Operating profit excl. other income (latest year)Rs -2 Cr
Operating profit (latest quarter)Rs 8 Cr
Other income (TTM)Rs 8 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 15 Cr
Profit before tax (TTM)Rs 15 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 15 Cr
Net profit (latest year)Rs 5 Cr
Net profit (latest quarter)Rs 8 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 6 Cr
Total expenditure (latest year)Rs 7 Cr
Total income (latest year)Rs 12 Cr
Share capitalRs 6 Cr
ReservesRs -5 Cr
Shareholders' fundsRs 1 Cr
Total assetsRs 2 Cr
Net blockRs 1 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.56
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 0.5 is at the 2th percentile of its own 7.2-year range
(median 36.8, low 0.5, high 256.1).
P/B 8.34 is at the 97th percentile (median 2.84).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531257 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.0% | -2.8% | +7.7 pts |
| 1 month | -2.6% | -6.8% | +4.2 pts |
| 3 months | -27.2% | -7.6% | -19.5 pts |
| 3 years | -29.0% | +14.2% | -43.1 pts |
| 5 years | -53.5% | +27.9% | -81.4 pts |
Red flags
F-score 6 of 8| explain | High accruals Profit exceeded operating cash by 348% of total assets in 2026 |
| look | Profit leans on other income Other income was 143% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹142 Cr +12029.9% vs Jun 2025.
Net profit ₹8 Cr +474.4%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Vellora Impact Ltd?
Vellora Impact Ltd (531257) has a market capitalisation of Rs 7.83 Cr. at the 2026-10-01 close.
What is the P/E ratio of Vellora Impact Ltd?
Vellora Impact Ltd trades at a P/E of 1.02 on trailing twelve-month profit, at the 2026-10-01 close.
What were Vellora Impact Ltd's latest quarterly results?
In the Jun 2026 quarter, Vellora Impact Ltd sales was Rs 142 Cr (+12029.9% vs Jun 2025) and net profit was Rs 8 Cr.