Price
Financials
Standalone, Rs crore| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Sales | 21.47 | 16.66 | 15.85 | 20.25 | 20.42 | 34.54 |
| Expenses | 19.73 | 15.33 | 14.57 | 19.01 | 17.85 | 31.49 |
| Operating Profit | 1.74 | 1.33 | 1.28 | 1.24 | 2.57 | 3.05 |
| OPM % | 8.10% | 7.98% | 8.08% | 6.12% | 12.59% | 8.83% |
| Other Income | 0.27 | 0.26 | 0.43 | 0.50 | 0.49 | 1.47 |
| Interest | 0.68 | 0.67 | 0.72 | 0.68 | 1.57 | 3.10 |
| Depreciation | 0.66 | 0.55 | 0.61 | 0.64 | 1.02 | 1.40 |
| Profit before tax | 0.67 | 0.37 | 0.38 | 0.42 | 0.47 | 0.02 |
| Tax % | 10.45% | 13.51% | 13.16% | 11.90% | 14.89% | 450.00% |
| Net Profit | 0.60 | 0.32 | 0.33 | 0.37 | 0.40 | -0.07 |
| EPS in Rs | 0.74 | 0.83 | 0.05 | -0.01 | ||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | 10% | 30% | 69% | ||
| Compounded Profit Growth | % | % | % | -118% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | 2% | 2% | 0% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Equity Capital | 4.93 | 4.44 | 4.44 | 4.44 | 8.17 | 8.17 |
| Reserves | 5.13 | 3.76 | 4.41 | 4.46 | 11.12 | 11.05 |
| Borrowings | 4.98 | 5.49 | 5.62 | 15.23 | 19.39 | 27.31 |
| Other Liabilities | 3.83 | 3.98 | 3.91 | 6.09 | 8.70 | 15.65 |
| Total Liabilities | 18.87 | 17.67 | 18.38 | 30.22 | 47.38 | 62.18 |
| Fixed Assets | 7.26 | 7.22 | 6.98 | 6.18 | 22.40 | 22.69 |
| CWIP | 0.47 | 0.28 | 0.99 | 11.82 | 1.35 | 4.00 |
| Investments | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| Other Assets | 11.12 | 10.15 | 10.39 | 12.19 | 23.60 | 35.46 |
| Total Assets | 18.87 | 17.67 | 18.38 | 30.22 | 47.38 | 62.18 |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity | 1.80 | 0.55 | 0.69 | 1.55 | -7.00 | -3.52 |
| Cash from Investing Activity | -0.74 | -1.80 | -1.10 | -10.66 | -6.78 | -4.40 |
| Cash from Financing Activity | -0.93 | 1.32 | 0.44 | 9.29 | 14.15 | 7.92 |
| Net Cash Flow | 0.13 | 0.07 | 0.03 | 0.18 | 0.37 | 0.00 |
| Free Cash Flow | 1.06 | -1.25 | -0.39 | -9.11 | -13.78 | -7.92 |
| CFO/OP | 104% | 47% | 59% | 129% | -272% | -113% |
| Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | |
|---|---|---|---|---|---|---|
| Debtor Days | 68.68 | 71.64 | 61.03 | 44.34 | 68.10 | 108.84 |
| Inventory Days | 145.23 | 188.76 | 218.77 | 203.05 | 569.16 | 337.00 |
| Days Payable | 88.57 | 127.68 | 127.90 | 164.07 | 298.70 | 259.31 |
| Cash Conversion Cycle | 125.34 | 132.72 | 151.89 | 83.32 | 338.56 | 186.53 |
| Working Capital Days | 116.79 | 128.39 | 140.70 | 100.40 | 250.42 | 199.09 |
| ROCE % | 7.24% | 7.81% | 5.65% | 6.50% | 7.32% |
Fundamentals
Market Cap₹ Cr.
Current Price₹ 0.53
Book Value₹ 2.35
ROCE7.32 %
ROE-0.36 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)69%
Compounded Profit Growth (TTM)-118%
Standalone figures.
Profitability
Operating margin (excl. other income)7.98%
Operating margin (incl. other income)9.54%
EBITDA margin9.54%
Pre-tax margin2.22%
Net profit margin1.92%
ROE3.50%
ROCE7.24%
ROA1.75%
ROIC (approx.)6.87%
Tax rate13.51%
Other income / net worth3.17%
Growth
Sales growth (latest year)-22.40%
Profit growth (latest year)-46.67%
Per share
EPS (TTM)Rs 0.72
EPS (latest year)Rs 0.72
Book value per shareRs 18.49
Sales per shareRs 37.56
Cash flow per shareRs 1.24
Free cash flow per shareRs -17.86
Efficiency
Asset turnover0.94x
Fixed asset turnover2.31x
Inventory turnover2.81x
Inventory days130 days
Debtor days72 days
Debtors turnover5.09x
Creditor days259 days
Cash conversion cycle187 days
Working capital days199 days
Leverage
Total debtRs 5 Cr
Cash and bankRs 1 Cr
Net debtRs 5 Cr
Debt to equity0.67x
Net debt / EBITDA3.08x
Interest coverage1.55x
Owners' fund to total sources46.41%
Debt to assets31.07%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs 1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -8 Cr
FCFE (approx.: FCF + change in debt)Rs -7 Cr
Cash from ops / profit, 5 years-5.73x
Sales to cash flow30.29x
Statement figures
Net sales (TTM)Rs 17 Cr
Net sales (latest year)Rs 17 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs 0 Cr
Depreciation (TTM)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 14 Cr
Total expenditure (latest year)Rs 15 Cr
Total income (latest year)Rs 17 Cr
Share capitalRs 4 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 8 Cr
Total assetsRs 18 Cr
Net blockRs 7 Cr
Capital work in progressRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 3 Cr
InventoryRs 5 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.44
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 4 of 8| look | Profit leans on other income Other income was 70% of pre-tax profit in 2011 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
No quarterly results published.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| JK Paper Ltd | 7,096 | 21.7 | 7.39 % |
| West Coast Paper Mills Ltd | 4,641 | 20.2 | 6.17 % |
| Seshasayee Paper & Boards Ltd | 1,535 | 15.5 | 5.60 % |
| Andhra Paper Ltd | 1,427 | 51.7 | 0.04 % |
| N R Agarwal Industries Ltd | 1,125 | 17.0 | 8.49 % |
| Tamil Nadu Newsprint & Papers Ltd | 1,053 | 4.04 | 6.41 % |
| Pudumjee Paper Products Ltd | 898 | 9.86 | 18.1 % |
| Emami Paper Mills Ltd | 718 | 7.60 | 11.4 % |
| Satia Industries Ltd | 687 | 3.94 % | |
| Kuantum Papers Ltd | 671 | 18.6 | 5.24 % |
| Prabhatam Infra Venture Ltd | 614 | -97.1 % | |
| Shree Rama Newsprint Ltd | 464 | 0.93 % | |
| Pakka Ltd | 350 | 25.2 | 3.31 % |
| Orient Paper & Industries Ltd | 343 | -4.24 % | |
| Ruchira Papers Ltd | 313 | 9.39 | 11.1 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Well Pack Papers & Containers Ltd?
Well Pack Papers & Containers Ltd (531249) has a market capitalisation of Rs Cr. at the close.