Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.29 | 0.32 | 0.37 | 0.46 | 0.57 | 0.62 | 0.49 | 0.79 | 0.78 | 0.67 | 0.86 | 0.80 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.17 | 0.33 | 0.39 |
| Expenses | 0.05 | 0.06 | 0.09 | 0.05 | 0.08 | 0.51 | 0.05 | 1.25 | 1.40 | 0.26 | 1.50 | 0.24 |
| Financing Profit | 0.24 | 0.26 | 0.28 | 0.41 | 0.49 | 0.11 | 0.44 | -0.46 | -0.77 | 0.24 | -0.97 | 0.17 |
| Financing Margin % | 82.76% | 81.25% | 75.68% | 89.13% | 85.96% | 17.74% | 89.80% | -58.23% | -98.72% | 35.82% | -112.79% | 21.25% |
| Other Income | 0.00 | 0.00 | 0.75 | 0.00 | 0.25 | 0.00 | -2.37 | 0.02 | 0.00 | 1.32 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.09 | 0.09 | 0.15 | 0.13 |
| Profit before tax | 0.24 | 0.26 | 1.03 | 0.41 | 0.74 | 0.11 | -1.95 | -0.53 | -0.86 | 1.47 | -1.12 | 0.04 |
| Tax % | 0.00% | 0.00% | 17.48% | 21.95% | 22.97% | 27.27% | 7.69% | 1.89% | 0.00% | 0.00% | 19.64% | 25.00% |
| Net Profit | 0.24 | 0.26 | 0.85 | 0.32 | 0.57 | 0.08 | -2.11 | -0.54 | -0.86 | 1.46 | -1.34 | 0.03 |
| EPS in Rs | 0.59 | 0.64 | 2.09 | 0.79 | 1.40 | 0.20 | -5.19 | -1.33 | -1.20 | 2.03 | -1.86 | 0.04 |
| Gross NPA % | ||||||||||||
| Net NPA % |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.20 | 0.22 | 0.23 | 0.19 | 0.21 | 0.22 | 0.26 | 0.25 | 2.82 | 2.39 | 4.42 | 3.11 |
| Interest | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 | 0.96 | 1.04 |
| Expenses | 0.16 | 0.15 | 0.16 | 0.15 | 0.14 | 0.15 | 0.16 | 0.17 | 0.24 | 0.59 | 1.18 | 3.40 |
| Financing Profit | 0.03 | 0.06 | 0.07 | 0.04 | 0.07 | 0.07 | 0.10 | 0.08 | 2.58 | 1.73 | 2.28 | -1.33 |
| Financing Margin % | 15.00% | 27.27% | 30.43% | 21.05% | 33.33% | 31.82% | 38.46% | 32.00% | 91.49% | 72.38% | 51.58% | -42.77% |
| Other Income | 0.05 | 0.03 | 0.03 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 1.86 | 0.00 | 0.00 | 1.32 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.00 | 0.01 | 0.01 | 0.03 | 0.44 | 0.46 |
| Profit before tax | 0.04 | 0.05 | 0.06 | 0.03 | 0.04 | 0.04 | 0.10 | 0.07 | 4.43 | 1.70 | 1.84 | -0.47 |
| Tax % | 25.00% | 40.00% | 33.33% | 0.00% | 0.00% | 25.00% | 0.00% | 14.29% | 4.06% | 25.88% | 11.96% | |
| Net Profit | 0.03 | 0.03 | 0.05 | 0.02 | 0.03 | 0.03 | 0.10 | 0.06 | 4.26 | 1.26 | 1.62 | -0.71 |
| EPS in Rs | 0.09 | 0.09 | 0.15 | 0.06 | 0.09 | 0.09 | 0.31 | 0.18 | 10.49 | 3.10 | 2.25 | -0.99 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 36% | 82% | 161% | 26% | ||
| Compounded Profit Growth | 49% | 122% | 200% | -391% | ||
| Stock Price CAGR | 27% | 69% | -11% | -42% | ||
| Return on Equity | 8% | 11% | 13% | 8% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 3.26 | 4.06 | 4.06 | 7.19 |
| Reserves | 1.10 | 1.12 | 1.16 | 1.20 | 1.23 | 1.26 | 1.29 | 1.39 | 1.44 | 8.10 | 6.95 | 23.68 |
| Borrowing | 0.22 | 0.16 | 0.11 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.00 | 5.25 | 12.70 |
| Other Liabilities | 0.36 | 0.34 | 0.39 | 0.32 | 0.31 | 0.30 | 0.31 | 0.27 | 0.32 | 0.25 | 3.94 | 2.78 |
| Total Liabilities | 4.94 | 4.88 | 4.92 | 4.83 | 4.83 | 4.85 | 4.89 | 4.95 | 5.05 | 12.41 | 20.20 | 46.35 |
| Fixed Assets | 0.37 | 0.32 | 2.07 | 2.03 | 1.99 | 1.95 | 1.92 | 1.92 | 1.91 | 0.00 | 0.53 | 1.15 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.46 | 2.46 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.05 | 0.00 | 15.00 |
| Other Assets | 2.11 | 2.10 | 2.18 | 2.13 | 2.17 | 2.23 | 2.30 | 2.36 | 2.47 | 12.36 | 19.67 | 30.20 |
| Total Assets | 4.94 | 4.88 | 4.92 | 4.83 | 4.83 | 4.85 | 4.89 | 4.95 | 5.05 | 12.41 | 20.20 | 46.35 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.83 | -0.86 | 0.04 | 0.05 | 0.01 | -0.01 | 0.00 | -0.06 | 0.04 | -6.66 | -6.01 | -10.44 |
| Cash from Investing Activity | -0.78 | 0.91 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.04 | 0.02 | 3.67 | -0.47 | -16.04 |
| Cash from Financing Activity | -0.04 | -0.05 | -0.05 | -0.06 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 3.17 | 6.25 | 26.55 |
| Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | -0.02 | 0.05 | 0.17 | -0.22 | 0.07 |
| Free Cash Flow | 0.83 | -0.85 | 0.05 | 0.05 | 0.01 | -0.01 | 0.00 | -0.06 | 0.04 | -4.74 | -6.55 | -11.49 |
| CFO/OP | 830% | -2,150% | 57% | 71% | 25% | -14% | 14% | -40% | 62% | -251% | -307% | -318% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 1.15% | 0.69% | 0.68% | 1.13% | 0.45% | 0.67% | 0.66% | 2.17% | 1.28% | 29.30% | 10.88% | 7.74% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 54.18% | 54.18% | 54.18% | 54.18% | 54.18% | 54.18% | 54.18% | 54.18% | 45.91% | 45.91% | 45.91% | 45.97% |
| Public | 45.82% | 45.81% | 45.82% | 45.80% | 45.81% | 45.81% | 45.81% | 45.81% | 54.09% | 54.10% | 54.10% | 54.03% |
| No. of Shareholders | 946 | 949 | 1,085 | 1,050 | 1,049 | 1,039 | 1,101 | 1,108 | 1,107 | 1,120 | 1,084 | 1,052 |
Fundamentals
Market Cap₹ 53.8 Cr.
Current Price₹ 74.9
Book Value₹ 42.9
ROCE9.36 %
ROE7.74 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)26%
Compounded Profit Growth (TTM)-391%
Standalone figures.
Valuation
Market capRs 56 Cr
Enterprise valueRs 69 Cr
Price to book1.81x
Price to sales17.97x
EV / EBITDA66.52x
EV / EBIT120.21x
EV / sales22.03x
Earnings yield-1.27%
P/E, 3-year average73.29x
P/B, 3-year average9.49x
P/E, 5-year average88.03x
P/B, 5-year average6.28x
Profitability
Operating margin (excl. other income)73.30%
Operating margin (incl. other income)73.30%
EBITDA margin33.12%
Pre-tax margin-15.11%
Net profit margin-22.83%
Net margin, latest quarter3.75%
ROE7.74%
ROCE9.36%
ROA4.87%
ROE, 3-year average23.05%
ROCE, 3-year average24.76%
ROA, 3-year average20.46%
ROE, 5-year average14.52%
ROCE, 5-year average15.58%
ROA, 5-year average12.93%
ROIC (approx.)1.15%
Tax rate11.96%
Growth
Sales growth (latest year)84.94%
Profit growth (latest year)28.57%
Sales CAGR, 3 years160.51%
Sales CAGR, 5 years82.22%
Profit CAGR, 3 years200.00%
Profit CAGR, 5 years122.06%
Sales growth QoQ-6.98%
Sales growth YoY (latest quarter)1.27%
Per share
EPS (TTM)Rs -0.99
EPS (latest year)Rs 2.25
EPS (latest quarter)Rs 0.04
EPS, 3-year averageRs 5.28
EPS, 5-year averageRs 3.27
Book value per shareRs 42.93
Sales per shareRs 4.33
Cash flow per shareRs -14.52
Free cash flow per shareRs -15.98
Efficiency
Asset turnover0.10x
Fixed asset turnover3.84x
Leverage
Total debtRs 13 Cr
Cash and bankRs 0 Cr
Net debtRs 13 Cr
Debt to equity0.41x
Net debt / EBITDA12.25x
Interest coverage0.55x
Owners' fund to total sources66.60%
Debt to assets27.40%
Cash flow
Cash from Operating Activity (latest year)Rs -10 Cr
Cash from Investing Activity (latest year)Rs -16 Cr
Cash from Financing Activity (latest year)Rs 27 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -11 Cr
FCFE (approx.: FCF + change in debt)Rs -4 Cr
Cash from ops / profit, 5 years-3.17x
Statement figures
Net sales (TTM)Rs 3 Cr
Net sales (latest year)Rs 4 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs 3 Cr
Operating profit (latest quarter)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 4 Cr
Share capitalRs 7 Cr
ReservesRs 24 Cr
Shareholders' fundsRs 31 Cr
Total assetsRs 46 Cr
Net blockRs 1 Cr
InvestmentsRs 15 Cr
Other liabilitiesRs 3 Cr
Shares outstanding (crore)0.72
Ownership
Promoter holding45.97% (-8.21 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 1.81 is at the 37th percentile (median 6.71).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531237 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.2% | -2.8% | +1.6 pts |
| 1 month | -10.4% | -6.8% | -3.6 pts |
| 3 months | -81.2% | -7.6% | -73.5 pts |
| 3 years | -30.1% | +14.2% | -44.3 pts |
| 5 years | +1263.9% | +27.9% | +1236.0 pts |
Red flags
F-score 1 of 8| explain | Weak cash conversion Cash from operations was -324% of net profit over the last 3 years |
| explain | High accruals Profit exceeded operating cash by 26% of total assets in 2026 |
| explain | Share dilution Share count up 76% in a year, 118% in three |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Revenue ₹1 Cr +1.3% vs Jun 2025.
Net profit ₹0 Cr +105.6%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bajaj Finance Ltd | 606,283 | 29.6 | 10.9 % |
| Shriram Finance Ltd | 228,598 | 20.2 | 11.5 % |
| Tata Capital Ltd | 140,654 | 25.9 | 8.58 % |
| Cholamandalam Investment & Finance Company Ltd | 139,031 | 24.2 | 9.71 % |
| Muthoot Finance Ltd | 109,874 | 9.66 | 15.8 % |
| L&T Finance Ltd | 67,935 | 21.2 | 8.40 % |
| SBI Cards & Payment Services Ltd | 55,290 | 24.3 | 10.1 % |
| HDB Financial Services Ltd | 52,415 | 19.0 | 9.09 % |
| Sundaram Finance Ltd | 48,161 | 21.2 | 9.44 % |
| Authum Investment & Infrastructure Ltd | 46,011 | 22.0 | 13.6 % |
| Mahindra & Mahindra Financial Services Ltd | 45,035 | 13.5 | 8.72 % |
| Poonawalla Fincorp Ltd | 39,011 | 49.6 | 7.51 % |
| Manappuram Finance Ltd | 29,725 | 20.5 | 8.25 % |
| IIFL Finance Ltd | 25,929 | 12.3 | 10.9 % |
| Capri Global Capital Ltd | 23,756 | 21.1 | 11.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Dhruva Capital Services Ltd?
Dhruva Capital Services Ltd (531237) has a market capitalisation of Rs 53.8 Cr. at the 2026-10-01 close.
What were Dhruva Capital Services Ltd's latest quarterly results?
In the Jun 2026 quarter, Dhruva Capital Services Ltd revenue was Rs 1 Cr (+1.3% vs Jun 2025) and net profit was Rs 0 Cr.