Price
Financials
Standalone, Rs crore| Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.53 | 0.17 | 8.40 | 0.13 | 3.43 | 2.74 | 2.83 | 36.61 | 33.36 | 0.09 | 0.03 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Expenses | 4.48 | 0.33 | 8.44 | 0.81 | 4.17 | 4.52 | 2.91 | 42.64 | 37.81 | 0.11 | 2.00 | 0.04 |
| Financing Profit | 0.05 | -0.16 | -0.04 | -0.68 | -0.75 | -1.78 | -0.08 | -6.03 | -4.46 | -0.02 | -1.97 | -0.04 |
| Financing Margin % | 1.10% | -94.12% | -0.48% | -523.08% | -21.87% | -64.96% | -2.83% | -16.47% | -13.37% | -22.22% | -6,566.67% | |
| Other Income | 0.09 | 0.08 | 0.08 | 0.08 | 0.16 | 0.08 | 0.15 | 0.09 | 0.26 | 0.08 | 0.09 | 0.00 |
| Depreciation | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 | 0.02 | 0.02 | 0.02 | 4.10 | 0.03 | 0.03 | 0.00 |
| Profit before tax | 0.11 | -0.10 | 0.02 | -0.62 | -0.59 | -1.72 | 0.05 | -5.96 | -8.30 | 0.03 | -1.91 | -0.04 |
| Tax % | 27.27% | 0.00% | 0.00% | 0.00% | -23.73% | 0.00% | 0.00% | 0.00% | -0.72% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.08 | -0.10 | 0.02 | -0.62 | -0.46 | -1.72 | 0.05 | -5.96 | -8.25 | 0.02 | -1.91 | -0.05 |
| EPS in Rs | 0.07 | -0.09 | 0.02 | -0.53 | -0.40 | -1.48 | 0.04 | -5.12 | -7.09 | 0.02 | -1.64 | -0.04 |
| Gross NPA % | ||||||||||||
| Net NPA % |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 15m | Mar 2013 9m | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 12 | 4 | 13 | 11 | 10 | 12 | 70 | 33 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0 | 0 | 0 | 0 | 12 | 4 | 13 | 12 | 10 | 14 | 80 | 40 |
| Financing Profit | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -10 | -6 |
| Financing Margin % | -5% | 10% | -25% | -4% | -2% | -0% | -10% | -2% | -12% | -15% | -19% | |
| Other Income | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 |
| Profit before tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | -14 | -10 |
| Tax % | 50% | -100% | -50% | 38% | 27% | 33% | 22% | 48% | -16% | -0% | ||
| Net Profit | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -14 | -10 |
| EPS in Rs | 0.14 | 0.07 | 0.07 | 0.06 | 0.33 | -0.64 | -12.21 | -8.75 | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 79% | 80% | 88% | -27% | ||
| Compounded Profit Growth | % | % | % | -26% | ||
| Stock Price CAGR | -4% | % | % | % | ||
| Return on Equity | % | -22% | -38% | -187% |
| Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Sep 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 1 | 1 | 1 | 1 | 4 | 4 | 5 | 5 | 5 | 3 | -11 | -13 |
| Borrowing | 0 | 0 | 0 | 0 | 5 | 4 | 3 | 0 | 0 | 1 | 1 | 1 |
| Other Liabilities | 1 | 1 | 0 | 0 | 11 | 3 | 8 | 6 | 7 | 3 | 56 | 3 |
| Total Liabilities | 6 | 6 | 5 | 5 | 25 | 23 | 27 | 23 | 24 | 19 | 58 | 3 |
| Fixed Assets | 0 | 0 | 0 | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 1 | 1 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 1 | 1 | 1 | 4 | 4 | 4 | 3 | 3 | 1 | 0 | 0 |
| Other Assets | 4 | 5 | 4 | 4 | 16 | 15 | 19 | 15 | 16 | 13 | 56 | 2 |
| Total Assets | 6 | 6 | 5 | 5 | 25 | 23 | 27 | 23 | 24 | 19 | 58 | 3 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0 | 0 | 1 | -1 | 0 | -6 | 0 | 10 | -0 | -0 | -3 | 0 |
| Cash from Investing Activity | 0 | 0 | 0 | 0 | 0 | -6 | 0 | -10 | 0 | 0 | 2 | 0 |
| Cash from Financing Activity | -0 | -0 | -0 | -0 | -0 | 13 | -2 | -0 | 0 | -0 | 1 | 0 |
| Net Cash Flow | -0 | 0 | 0 | -1 | 0 | 1 | -1 | 0 | -0 | 0 | 0 | 1 |
| Free Cash Flow | 0 | 0 | 1 | -1 | 0 | -8 | 0 | 10 | -0 | 0 | -3 | 0 |
| CFO/OP | 500% | 2,600% | 6,700% | -38% | 12,620% | 975% | -32,833% | 36% | -6% | 212% | -1% |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Jun 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0% | 0% | 0% | -0% | 0% | 1% | 0% | 0% | -5% | 0% | -5% | -187% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoters | 52.55% | 52.55% | 52.55% | 52.55% | 52.55% | 52.55% | 52.55% | 52.55% | 52.55% |
| Public | 47.45% | 47.45% | 47.45% | 47.45% | 47.45% | 47.45% | 47.45% | 47.45% | 47.45% |
| No. of Shareholders | 3,594 | 3,595 | 3,584 | 3,579 | 3,574 | 3,573 | 3,550 | 3,553 | 3,565 |
Fundamentals
Market Cap₹ 1.54 Cr.
Current Price₹ 1.32
Book Value₹ -1.25
ROCE-162 %
ROE-187 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-27%
Compounded Profit Growth (TTM)-26%
Standalone figures.
Valuation
P/E, 3-year average6.98x
P/B, 3-year average3.41x
P/E, 5-year average27.83x
P/B, 5-year average2.12x
Profitability
Operating margin (excl. other income)-14.93%
Operating margin (incl. other income)-14.48%
EBITDA margin-8.70%
Pre-tax margin-14.60%
Net profit margin-14.56%
ROE-187.47%
ROCE-161.93%
ROA-37.01%
ROE, 3-year average-63.29%
ROCE, 3-year average-54.31%
ROA, 3-year average-12.94%
ROE, 5-year average-37.79%
ROCE, 5-year average-32.33%
ROA, 5-year average-7.65%
ROIC (approx.)-1255.19%
Tax rate0.42%
Other income / net worth76.19%
Growth
Sales growth (latest year)476.92%
Sales CAGR, 3 years88.07%
Sales CAGR, 5 years79.84%
Per share
EPS (TTM)Rs -8.76
EPS (latest year)Rs -12.21
EPS (latest quarter)Rs -0.04
EPS, 3-year averageRs -4.17
EPS, 5-year averageRs -2.48
Book value per shareRs 0.36
Sales per shareRs 60.13
Cash flow per shareRs 0.05
Free cash flow per shareRs 0.00
Efficiency
Asset turnover1.22x
Fixed asset turnover63.05x
Inventory turnover7839.00x
Inventory days0 days
Debtor days269 days
Debtors turnover1.36x
Leverage
Total debtRs 1 Cr
Cash and bankRs 1 Cr
Net debtRs 0 Cr
Debt to equity2.98x
Interest coverage-1021.00x
Owners' fund to total sources0.73%
Debt to assets2.17%
Cash flow
Cash from Operating Activity (latest year)Rs 0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 1 Cr
Free cash flow (latest year)Rs 0 Cr
FCFE (approx.: FCF + change in debt)Rs 0 Cr
Sales to cash flow1166.33x
Statement figures
Net sales (TTM)Rs 70 Cr
Net sales (latest year)Rs 70 Cr
Operating profit excl. other income (latest year)Rs -10 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -6 Cr
PBDT (TTM)Rs -6 Cr
Profit before tax (TTM)Rs -10 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -10 Cr
Net profit (latest year)Rs -14 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 4 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 78 Cr
Total expenditure (latest year)Rs 80 Cr
Total income (latest year)Rs 70 Cr
Share capitalRs 12 Cr
ReservesRs -11 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 58 Cr
Net blockRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 52 Cr
InventoryRs 0 Cr
Other liabilitiesRs 56 Cr
Shares outstanding (crore)1.16
Ownership
Promoter holding52.55% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 3.66 is at the 81th percentile (median 0.17).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 5 of 8| explain | Receivables outrunning sales Receivables grew 8649% vs sales +477% in 2018 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2018Revenue ₹0 Cr -100.0% vs Dec 2017.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bajaj Finance Ltd | 606,283 | 29.6 | 10.9 % |
| Shriram Finance Ltd | 228,598 | 20.2 | 11.5 % |
| Tata Capital Ltd | 140,654 | 25.9 | 8.58 % |
| Cholamandalam Investment & Finance Company Ltd | 139,031 | 24.2 | 9.71 % |
| Muthoot Finance Ltd | 109,874 | 9.66 | 15.8 % |
| L&T Finance Ltd | 67,935 | 21.2 | 8.40 % |
| SBI Cards & Payment Services Ltd | 55,290 | 24.3 | 10.1 % |
| HDB Financial Services Ltd | 52,415 | 19.0 | 9.09 % |
| Sundaram Finance Ltd | 48,161 | 21.2 | 9.44 % |
| Authum Investment & Infrastructure Ltd | 46,011 | 22.0 | 13.6 % |
| Mahindra & Mahindra Financial Services Ltd | 45,035 | 13.5 | 8.72 % |
| Poonawalla Fincorp Ltd | 39,011 | 49.6 | 7.51 % |
| Manappuram Finance Ltd | 29,725 | 20.5 | 8.25 % |
| IIFL Finance Ltd | 25,929 | 12.3 | 10.9 % |
| Capri Global Capital Ltd | 23,756 | 21.1 | 11.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Advance Powerinfra Tech Ltd?
Advance Powerinfra Tech Ltd (531047) has a market capitalisation of Rs 1.54 Cr. at the close.
What were Advance Powerinfra Tech Ltd's latest quarterly results?
In the Dec 2018 quarter, Advance Powerinfra Tech Ltd revenue was Rs 0 Cr (-100.0% vs Dec 2017) with a net loss of Rs 0 Cr.