Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.07 | 0.06 | 0.07 | 0.17 | 0.08 | 0.06 | 0.07 | 0.23 | 0.07 | 0.04 | 0.29 | 0.15 |
| Financing Profit | -0.07 | -0.06 | -0.07 | -0.17 | -0.08 | -0.06 | -0.07 | -0.23 | -0.07 | -0.04 | -0.29 | -0.15 |
| Financing Margin % | ||||||||||||
| Other Income | 0.31 | 0.31 | 0.35 | 0.34 | 0.36 | 0.36 | 0.37 | 0.34 | 0.39 | 0.35 | 0.36 | 0.36 |
| Depreciation | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.23 | 0.24 | 0.26 | 0.16 | 0.27 | 0.29 | 0.27 | 0.10 | 0.31 | 0.30 | 0.06 | 0.20 |
| Tax % | 21.74% | 16.67% | 15.38% | 18.75% | 18.52% | 10.34% | 33.33% | 10.00% | 22.58% | 16.67% | 50.00% | 20.00% |
| Net Profit | 0.18 | 0.20 | 0.22 | 0.14 | 0.22 | 0.27 | 0.19 | 0.10 | 0.24 | 0.25 | 0.03 | 0.16 |
| EPS in Rs | 0.60 | 0.67 | 0.73 | 0.47 | 0.73 | 0.90 | 0.63 | 0.33 | 0.80 | 0.83 | 0.10 | 0.53 |
| Gross NPA % | ||||||||||||
| Net NPA % |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.47 | 0.06 | 0.02 | 0.00 | 0.03 | 0.01 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.67 | 0.03 | 0.05 | 0.13 | 0.28 | 0.32 | 0.31 | 0.31 | 0.34 | 0.37 | 0.63 | 0.55 |
| Financing Profit | -0.20 | 0.03 | -0.03 | -0.13 | -0.25 | -0.31 | -0.30 | -0.29 | -0.34 | -0.37 | -0.63 | -0.55 |
| Financing Margin % | -42.55% | 50.00% | -150.00% | -833.33% | -3,100.00% | -3,000.00% | -1,450.00% | |||||
| Other Income | 0.01 | 0.01 | 0.18 | 0.52 | 0.95 | 1.06 | 1.19 | 1.19 | 1.27 | 1.43 | 1.44 | 1.46 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | 0.05 | 0.03 | 0.04 |
| Profit before tax | -0.19 | 0.04 | 0.15 | 0.39 | 0.70 | 0.75 | 0.89 | 0.87 | 0.88 | 1.01 | 0.78 | 0.87 |
| Tax % | 0.00% | 0.00% | 373.33% | 20.51% | 18.57% | 17.33% | 19.10% | 17.24% | 18.18% | 19.80% | 20.51% | |
| Net Profit | -0.19 | 0.03 | -0.41 | 0.31 | 0.57 | 0.61 | 0.72 | 0.71 | 0.72 | 0.81 | 0.62 | 0.68 |
| EPS in Rs | -0.63 | 0.10 | -1.37 | 1.03 | 1.90 | 2.03 | 2.40 | 2.37 | 2.40 | 2.70 | 2.07 | 2.26 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | 18% | 0% | -4% | -13% | ||
| Stock Price CAGR | 20% | 42% | 31% | 48% | ||
| Return on Equity | 12% | 13% | 12% | 9% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | -0.32 | -0.51 | -0.47 | -0.88 | -0.58 | 0.00 | 0.61 | 1.33 | 2.04 | 2.76 | 3.57 | 4.19 |
| Borrowing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.89 | 0.09 | 0.07 | 0.29 | 0.28 | 0.52 | 0.53 | 0.53 | 0.53 | 0.51 | 0.54 | 0.53 |
| Total Liabilities | 3.57 | 2.58 | 2.60 | 2.41 | 2.70 | 3.52 | 4.14 | 4.86 | 5.57 | 6.27 | 7.11 | 7.72 |
| Fixed Assets | 1.57 | 1.52 | 1.65 | 1.64 | 1.93 | 2.83 | 2.83 | 2.92 | 3.72 | 3.70 | 3.68 | 4.48 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.76 | 0.76 | 0.76 |
| Other Assets | 1.94 | 1.00 | 0.89 | 0.71 | 0.71 | 0.63 | 1.25 | 1.19 | 1.79 | 1.81 | 2.67 | 2.48 |
| Total Assets | 3.57 | 2.58 | 2.60 | 2.41 | 2.70 | 3.52 | 4.14 | 4.86 | 5.57 | 6.27 | 7.11 | 7.72 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.63 | 0.70 | 0.01 | -0.39 | 0.31 | 0.55 | 0.63 | 0.71 | 0.76 | 0.85 | 1.24 | 0.99 |
| Cash from Investing Activity | -0.37 | -0.35 | 0.10 | 0.45 | -0.10 | -0.87 | -0.12 | -1.24 | -0.65 | -0.17 | -0.03 | -0.65 |
| Cash from Financing Activity | -0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | -0.03 | 0.34 | 0.11 | 0.06 | 0.21 | -0.32 | 0.51 | -0.53 | 0.11 | 0.68 | 1.21 | 0.34 |
| Free Cash Flow | 0.26 | 0.34 | -0.12 | -0.38 | 0.02 | -0.35 | 0.63 | 0.62 | -0.07 | 0.82 | 1.21 | 0.16 |
| CFO/OP | 630% | -420% | 33% | -567% | -292% | -276% | -245% | -293% | -314% | -300% | -289% | -129% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 2.26% | -7.35% | 1.20% | -17.63% | 13.66% | 21.03% | 18.46% | 18.14% | 15.15% | 13.33% | 13.14% | 9.01% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 63.69% | 63.69% | 63.69% | 63.69% | 63.69% | 63.69% | 63.69% | 63.69% | 63.69% | 63.69% | 63.69% | 63.69% |
| DIIs | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
| Government | 8.33% | 8.33% | 8.33% | 8.33% | 8.33% | 8.33% | 8.33% | 8.33% | 8.33% | 8.33% | 8.33% | 8.33% |
| Public | 27.91% | 27.91% | 27.91% | 27.91% | 27.90% | 27.90% | 27.90% | 27.90% | 27.90% | 27.90% | 27.90% | 27.90% |
| No. of Shareholders | 659 | 695 | 811 | 790 | 813 | 906 | 925 | 923 | 939 | 921 | 916 | 904 |
Fundamentals
Market Cap₹ 27.3 Cr.
Current Price₹ 91.0
Stock P/E40.1
Book Value₹ 24.0
ROCE11.3 %
ROE9.01 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-13%
Standalone figures.
Valuation
Market capRs 26 Cr
Enterprise valueRs 25 Cr
P/E (TTM)38.72x
Price to book3.66x
EV / EBITDA27.06x
EV / EBIT28.31x
Price to cash flow26.59x
Earnings yield2.58%
P/E, 3-year average29.62x
P/B, 3-year average3.13x
P/E, 5-year average22.61x
P/B, 5-year average2.59x
Profitability
ROE9.01%
ROCE11.34%
ROA8.36%
ROE, 3-year average11.83%
ROCE, 3-year average14.67%
ROA, 3-year average10.88%
ROE, 5-year average13.75%
ROCE, 5-year average17.00%
ROA, 5-year average12.45%
ROIC (approx.)12.60%
Tax rate20.51%
Other income / net worth20.03%
Growth
Profit growth (latest year)-23.46%
Profit CAGR, 3 years-4.42%
Profit CAGR, 5 years0.33%
Profit growth QoQ433.33%
Profit growth YoY (latest quarter)60.00%
Per share
EPS (TTM)Rs 2.27
EPS (latest year)Rs 2.07
EPS (latest quarter)Rs 0.53
EPS, 3-year averageRs 2.39
EPS, 5-year averageRs 2.39
Book value per shareRs 23.97
Cash flow per shareRs 3.30
Free cash flow per shareRs 0.53
Leverage
Cash and bankRs 2 Cr
Net debtRs -2 Cr
Net debt / EBITDA-1.87x
Owners' fund to total sources93.13%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years1.27x
Statement figures
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 1 Cr
PBDT (TTM)Rs 1 Cr
Profit before tax (TTM)Rs 1 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs 1 Cr
Net profit (latest year)Rs 1 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 3 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 7 Cr
Total assetsRs 8 Cr
Net blockRs 4 Cr
InvestmentsRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.30
Ownership
Promoter holding63.69% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 38.7 is at the 89th percentile of its own 6.1-year range
(median 21.9, low 5.7, high 142.5).
P/B 3.66 is at the 78th percentile (median 2.95).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 531003 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | +5.9% | -2.8% | +8.6 pts |
| 1 month | -3.9% | -6.8% | +2.9 pts |
| 3 months | +0.3% | -7.6% | +7.9 pts |
| 3 years | +118.3% | +14.2% | +104.1 pts |
| 5 years | +464.4% | +27.9% | +436.5 pts |
Red flags
F-score 5 of 6| look | Profit leans on other income Other income was 185% of pre-tax profit in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Revenue ₹0 Cr.
Net profit ₹0 Cr +60.0%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Bajaj Finance Ltd | 606,283 | 29.6 | 10.9 % |
| Shriram Finance Ltd | 228,598 | 20.2 | 11.5 % |
| Tata Capital Ltd | 140,654 | 25.9 | 8.58 % |
| Cholamandalam Investment & Finance Company Ltd | 139,031 | 24.2 | 9.71 % |
| Muthoot Finance Ltd | 109,874 | 9.66 | 15.8 % |
| L&T Finance Ltd | 67,935 | 21.2 | 8.40 % |
| SBI Cards & Payment Services Ltd | 55,290 | 24.3 | 10.1 % |
| HDB Financial Services Ltd | 52,415 | 19.0 | 9.09 % |
| Sundaram Finance Ltd | 48,161 | 21.2 | 9.44 % |
| Authum Investment & Infrastructure Ltd | 46,011 | 22.0 | 13.6 % |
| Mahindra & Mahindra Financial Services Ltd | 45,035 | 13.5 | 8.72 % |
| Poonawalla Fincorp Ltd | 39,011 | 49.6 | 7.51 % |
| Manappuram Finance Ltd | 29,725 | 20.5 | 8.25 % |
| IIFL Finance Ltd | 25,929 | 12.3 | 10.9 % |
| Capri Global Capital Ltd | 23,756 | 21.1 | 11.7 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Swarna Securities Ltd?
Swarna Securities Ltd (531003) has a market capitalisation of Rs 27.3 Cr. at the 2026-10-01 close.
What is the P/E ratio of Swarna Securities Ltd?
Swarna Securities Ltd trades at a P/E of 40.1 on trailing twelve-month profit, at the 2026-10-01 close.
What were Swarna Securities Ltd's latest quarterly results?
In the Jun 2026 quarter, Swarna Securities Ltd revenue was Rs 0 Cr and net profit was Rs 0 Cr.