Price
Financials
Standalone, Rs crore| Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating costs | 0.03 | 0.02 | 0.03 | 0.04 | 0.02 | 0.02 | 0.04 | 0.05 | 0.01 | 0.01 | 0.00 | 0.02 |
| EBITDA | -0.03 | -0.02 | -0.03 | -0.04 | -0.02 | -0.02 | -0.04 | -0.05 | -0.01 | -0.01 | 0.00 | -0.02 |
| EBITDA margin % | ||||||||||||
| Depreciation & amortisation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finance costs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-operating income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-tax profit | -0.03 | -0.02 | -0.03 | -0.04 | -0.02 | -0.02 | -0.04 | -0.05 | -0.01 | -0.01 | 0.00 | -0.02 |
| Effective tax rate % | 0.00% | 0.00% | -133.33% | 0.00% | 0.00% | 0.00% | -75.00% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Profit after tax | -0.03 | -0.02 | 0.01 | -0.04 | -0.02 | -0.02 | -0.01 | -0.05 | -0.01 | -0.01 | 0.00 | -0.02 |
| Earnings per share (Rs) | -0.09 | -0.06 | 0.03 | -0.12 | -0.06 | -0.06 | -0.03 | -0.15 | -0.03 | -0.03 | 0.00 | -0.06 |
| Mar 2006 | Mar 2007 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 0.30 | 0.53 | 0.12 | 0.09 | 0.11 | 1.57 | 3.93 | 0.00 | 0.00 | 0.00 |
| Operating costs | 0.03 | 0.54 | 0.03 | 0.03 | 0.14 | 2.18 | 3.92 | 0.13 | 0.11 | 0.04 |
| EBITDA | 0.27 | -0.01 | 0.09 | 0.06 | -0.03 | -0.61 | 0.01 | -0.13 | -0.11 | -0.04 |
| EBITDA margin % | 90.00% | -1.89% | 75.00% | 66.67% | -27.27% | -38.85% | 0.25% | |||
| Depreciation & amortisation | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Finance costs | 0.26 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-operating income | 0.00 | 0.90 | 0.00 | 0.00 | 0.00 | 0.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-tax profit | -0.01 | 0.64 | 0.07 | 0.04 | -0.04 | -0.03 | 0.01 | -0.13 | -0.11 | -0.04 |
| Effective tax rate % | 0.00% | 1.56% | 14.29% | 25.00% | 0.00% | -133.33% | 0.00% | -30.77% | -27.27% | |
| Profit after tax | -0.01 | 0.63 | 0.06 | 0.03 | -0.03 | 0.01 | 0.00 | -0.09 | -0.09 | -0.04 |
| Earnings per share (Rs) | -0.03 | 1.87 | 0.18 | 0.09 | -0.09 | 0.03 | 0.00 | -0.27 | -0.27 | -0.12 |
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | % | % | % | % | ||
| Profit CAGR | % | % | 23% | 60% | ||
| Share price CAGR | -30% | % | % | % | ||
| Average return on equity | % | -6% | -2% | -4% |
| Mar 2006 | Mar 2007 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 0.45 | 0.37 | 0.30 | 0.28 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Capital work in progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.44 | 0.44 | 0.40 | 0.40 | 0.34 | 0.28 | 0.28 | 1.28 | 1.28 |
| Current & other assets | 0.98 | 0.96 | 2.43 | 2.46 | 2.44 | 3.68 | 6.06 | 1.13 | 1.03 |
| Total assets | 3.87 | 1.77 | 3.13 | 3.14 | 2.89 | 4.07 | 6.45 | 2.52 | 2.42 |
| Share capital | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 | 3.36 |
| Reserves & surplus | -3.16 | -2.53 | -0.57 | -0.53 | -0.57 | -0.84 | -0.84 | -0.93 | -1.02 |
| Total debt | 3.23 | 0.55 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other liabilities & provisions | 0.44 | 0.39 | 0.34 | 0.31 | 0.09 | 1.55 | 3.93 | 0.09 | 0.08 |
| Equity + liabilities | 3.87 | 1.77 | 3.13 | 3.14 | 2.89 | 4.07 | 6.45 | 2.52 | 2.42 |
| Mar 2006 | Mar 2007 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.11 | 0.14 | -0.08 | 0.00 | -0.26 | -0.63 | -0.04 | -0.05 | -0.11 |
| Investing cash flow | 0.00 | 2.58 | 0.08 | 0.00 | 0.24 | 0.64 | 0.05 | 0.05 | 0.10 |
| Free cash flow (after capex) | 0.11 | 0.19 | -0.08 | 0.00 | -0.26 | -0.63 | -0.04 | -0.05 | -0.11 |
| Financing cash flow | -0.11 | -2.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net change in cash | 0.00 | 0.05 | 0.00 | 0.00 | -0.02 | 0.01 | 0.01 | 0.00 | -0.01 |
| Cash conversion (OCF / EBITDA) % | 41% | -1,400% | -89% | 0% | 867% | 103% | -400% | 38% | 100% |
| Mar 2006 | Mar 2007 | Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 17.46% | 1.42% | -22.93% | 0.40% | -5.25% | -4.61% | |||
| Receivable days | 73.00 | 0.00 | 0.00 | 0.00 | 0.00 | 365.00 | 370.57 | ||
| Inventory days | 4,075.83 | 0.00 | 0.00 | ||||||
| Payable days | 0.00 | ||||||||
| Cash cycle (days) | 73.00 | 0.00 | 0.00 | 0.00 | 4,075.83 | 365.00 | 370.57 | ||
| Working capital days | 644.83 | 351.23 | 6,326.67 | 8,678.89 | 6,769.09 | 481.24 | 10.22 |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 0.55% | 0.55% | 0.55% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Retail & others % | 99.45% | 99.45% | 99.45% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Shareholder count | 1,320 | 1,315 | 1,315 | 2,944 | 4,254 | 4,946 | 4,894 | 4,702 | 4,655 |
Fundamentals
Market value₹ 0.25 Cr.
Last price₹ 0.75
Book value / share₹ 6.81
Return on capital-4.61 %
Return on equity-3.77 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)%
Profit CAGR (TTM)60%
Standalone figures.
Valuation
P/E, 3-year average1359.26x
P/B, 3-year average7.25x
P/E, 5-year average870.00x
P/B, 5-year average6.02x
Profitability
ROE-3.64%
ROCE-5.25%
ROA-2.01%
ROE, 3-year average-1.63%
ROCE, 3-year average-1.99%
ROA, 3-year average-0.86%
ROE, 5-year average-0.81%
ROCE, 5-year average-1.20%
ROA, 5-year average-0.44%
ROIC (approx.)-2.60%
Tax rate30.77%
Per share
EPS (TTM)Rs -0.27
EPS (latest year)Rs -0.27
EPS (latest quarter)Rs -0.06
EPS, 3-year averageRs -0.12
EPS, 5-year averageRs -0.06
Book value per shareRs 7.22
Cash flow per shareRs -0.15
Leverage
Cash and bankRs 0 Cr
Net debtRs -0 Cr
Owners' fund to total sources96.43%
Cash flow
Operating cash flow (latest year)Rs -0 Cr
Investing cash flow (latest year)Rs 0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 3 Cr
ReservesRs -1 Cr
Shareholders' fundsRs 2 Cr
Total assetsRs 3 Cr
Net blockRs 0 Cr
InvestmentsRs 1 Cr
ReceivablesRs 0 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.34
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.10 is the lowest in 2.8 years (median 0.37).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 3 of 6No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2018Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| CRISIL Ltd | 32,646 | 36.9 | 32.6 % |
| RRP Semiconductor Ltd | 11,182 | -32.7 % | |
| Onemi Technology Solutions Ltd | 6,359 | 20.1 | 22.7 % |
| Asset Reconstruction Company (India) Ltd | 4,640 | 13.2 | 14.0 % |
| Colab Platforms Ltd | 2,622 | 542 | 22.4 % |
| Algoquant Fintech Ltd | 1,857 | 41.5 | 31.4 % |
| GYFTR Ltd | 1,198 | 54.9 | 6.77 % |
| Prime Securities Ltd | 1,033 | 60.6 | 8.25 % |
| Centrum Capital Ltd | 996 | 7.33 % | |
| Wealth First Portfolio Managers Ltd | 949 | 28.7 | 34.6 % |
| RNFI Services Ltd | 792 | 27.9 | 27.3 % |
| Stellant Securities (India) Ltd | 530 | 14.5 | 71.7 % |
| The Investment Trust of India Ltd | 473 | 14.5 | 8.54 % |
| Akiko Global Services Ltd | 467 | 24.2 | 37.3 % |
| Regency Fincorp Ltd | 415 | 24.0 | 10.5 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of SFL International Ltd?
SFL International Ltd (530867) has a market capitalisation of Rs 0.25 Cr. at the close.
What were SFL International Ltd's latest quarterly results?
In the Jun 2018 quarter, SFL International Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.