Price
Financials
Standalone, Rs crore| Mar 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.21 | 0.20 | 0.35 | 1.11 | 0.01 | 0.00 | 1.17 | 0.00 | 0.00 | 0.16 | 0.00 | 0.63 |
| Operating Profit | -0.21 | -0.20 | -0.35 | -1.11 | -0.01 | 0.00 | -1.17 | 0.00 | 0.00 | -0.16 | 0.00 | -0.63 |
| OPM % | ||||||||||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 1.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 |
| Depreciation | 0.66 | 0.67 | 0.67 | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.87 | -0.87 | -1.02 | -1.77 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | -0.16 | 0.00 | -0.27 |
| Tax % | 2.30% | 0.00% | 0.00% | 0.00% | 18.75% | 0.00% | 0.00% | |||||
| Net Profit | -0.90 | -0.87 | -1.02 | -1.77 | 0.00 | 0.00 | 0.13 | 0.00 | 0.00 | -0.16 | 0.00 | -0.27 |
| EPS in Rs | -2.10 | -2.03 | -2.38 | -4.12 | 0.00 | 0.00 | 0.30 | 0.00 | 0.00 | -0.37 | 0.00 | -0.63 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 34.20 | 41.51 | 62.71 | 77.25 | 109.47 | 32.05 | 1.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 33.29 | 37.47 | 55.73 | 66.11 | 96.74 | 35.35 | 4.32 | 0.84 | 1.94 | 0.04 | 1.33 | 0.79 |
| Operating Profit | 0.91 | 4.04 | 6.98 | 11.14 | 12.73 | -3.30 | -2.91 | -0.84 | -1.94 | -0.04 | -1.33 | -0.79 |
| OPM % | 2.66% | 9.73% | 11.13% | 14.42% | 11.63% | -10.30% | -206.38% | |||||
| Other Income | 0.06 | 0.10 | 0.10 | 0.09 | 0.12 | 0.01 | -34.23 | 0.00 | 0.01 | 0.04 | 1.33 | 0.60 |
| Interest | 0.40 | 1.49 | 4.87 | 7.50 | 9.12 | 2.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 |
| Depreciation | 0.31 | 0.33 | 0.34 | 2.75 | 2.73 | 2.70 | 2.68 | 2.67 | 2.67 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.26 | 2.32 | 1.87 | 0.98 | 1.00 | -8.69 | -39.82 | -3.51 | -4.60 | 0.00 | 0.00 | -0.43 |
| Tax % | -7.69% | 0.86% | 6.42% | 72.45% | 52.00% | 1.61% | 0.05% | 2.28% | 0.00% | |||
| Net Profit | 0.27 | 2.30 | 1.76 | 0.27 | 0.48 | -8.84 | -39.84 | -3.60 | -4.60 | 0.00 | 0.00 | -0.43 |
| EPS in Rs | 0.63 | 5.36 | 4.10 | 0.63 | 1.12 | -20.59 | -92.78 | -8.38 | -10.71 | 0.00 | 0.00 | -1.00 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | % | ||
| Compounded Profit Growth | % | % | % | -431% | ||
| Stock Price CAGR | -24% | 0% | % | % | ||
| Return on Equity | % | % | % | 0% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 |
| Reserves | -2.26 | -0.01 | 1.64 | 1.92 | 2.39 | -7.89 | -47.74 | -51.35 | 23.23 | 23.21 | 59.12 | 58.85 |
| Borrowings | 20.47 | 42.39 | 61.99 | 71.06 | 73.83 | 82.91 | 85.85 | 86.10 | 18.67 | 27.34 | 32.28 | 43.52 |
| Other Liabilities | 16.90 | 7.64 | 8.32 | 18.94 | 14.29 | 17.30 | 14.93 | 15.33 | 1.84 | 0.44 | 0.56 | 0.96 |
| Total Liabilities | 39.40 | 54.31 | 76.24 | 96.21 | 94.80 | 96.61 | 57.33 | 54.37 | 48.03 | 55.28 | 96.25 | 107.62 |
| Fixed Assets | 3.42 | 3.06 | 2.79 | 29.69 | 26.97 | 24.29 | 18.39 | 15.71 | 13.02 | 10.36 | 43.60 | 42.27 |
| CWIP | 15.31 | 26.58 | 29.60 | 1.10 | 1.52 | 2.63 | 2.63 | 2.63 | 2.63 | 8.33 | 18.13 | 20.81 |
| Investments | 0.01 | 0.01 | 0.02 | 0.14 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Other Assets | 20.66 | 24.66 | 43.83 | 65.28 | 66.06 | 69.44 | 36.06 | 35.78 | 32.13 | 36.34 | 34.27 | 44.29 |
| Total Assets | 39.40 | 54.31 | 76.24 | 96.21 | 94.80 | 96.61 | 57.33 | 54.37 | 48.03 | 55.28 | 96.25 | 107.62 |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.64 | -5.15 | 1.47 | -16.48 | -8.92 | -2.13 | -11.50 | 10.47 | 3.30 | -1.93 | 0.04 | 1.17 |
| Cash from Investing Activity | -0.93 | -14.26 | -11.22 | -3.05 | -1.22 | -0.46 | -1.10 | 3.20 | 0.00 | -7.12 | -6.67 | -7.84 |
| Cash from Financing Activity | 1.56 | 20.29 | 9.67 | 19.57 | 11.16 | 2.40 | 10.90 | -13.70 | 0.25 | 5.50 | 8.69 | 4.73 |
| Net Cash Flow | -0.01 | 0.88 | -0.09 | 0.04 | 1.01 | -0.18 | -1.70 | -0.04 | 3.55 | -3.55 | 2.06 | -1.94 |
| Free Cash Flow | -1.57 | -19.43 | -9.82 | -19.58 | -10.08 | -2.57 | -12.64 | 13.67 | 3.30 | -1.93 | -3.01 | -5.97 |
| CFO/OP | -173% | -566% | 36% | -236% | -79% | -17% | 348% | -360% | -393% | 99% | -100% | -88% |
| Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 195.10 | 131.06 | 112.02 | 171.06 | 235.77 | 184.62 | 694.92 | 7,377.66 | ||||
| Inventory Days | 95.23 | 49.59 | 115.19 | 82.75 | 153.94 | 22.40 | 66.99 | 156.61 | 10,676.25 | 0.00 | ||
| Days Payable | 208.26 | 105.99 | 33.73 | 30.22 | 135.11 | 21.00 | 93.89 | 962.98 | 547.50 | |||
| Cash Conversion Cycle | 82.07 | 74.66 | 193.49 | 223.59 | 254.60 | 186.02 | 668.02 | 6,571.29 | ||||
| Working Capital Days | -6.71 | 24.87 | 30.25 | 60.42 | 56.70 | 50.61 | 73.91 | -11,610.11 | ||||
| ROCE % | 0.91% | 3.87% | 11.02% | 11.76% | 11.68% | 12.83% | -7.40% | -8.91% | -8.62% | -10.79% | 0.00% | 0.00% |
| Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 46.72% | 46.72% | 46.72% | 46.72% | 46.72% | 46.72% | 46.72% | 46.72% | 46.72% | 46.72% | 46.72% | 46.72% |
| DIIs | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% | 0.40% |
| Public | 52.89% | 52.89% | 52.89% | 52.89% | 52.89% | 52.90% | 52.88% | 52.88% | 52.88% | 52.89% | 52.88% | 52.88% |
| No. of Shareholders | 4,279 | 4,279 | 4,276 | 4,276 | 4,275 | 4,276 | 4,274 | 4,274 | 4,274 | 4,275 | 4,269 | 4,269 |
Fundamentals
Market Cap₹ 0.99 Cr.
Current Price₹ 2.30
Book Value₹ 147
ROCE0.00 %
ROE0.00 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)%
Compounded Profit Growth (TTM)-431%
Standalone figures.
Valuation
P/B, 3-year average0.03x
P/B, 5-year average-0.00x
Profitability
ROE, 3-year average47.08%
ROCE, 3-year average-10.79%
ROA, 3-year average-8.98%
ROE, 5-year average74.80%
ROCE, 5-year average-28.28%
ROA, 5-year average-22.40%
Other income / net worth2.10%
Per share
EPS (latest quarter)Rs -0.63
EPS, 3-year averageRs -10.71
EPS, 5-year averageRs -37.29
Book value per shareRs 147.68
Cash flow per shareRs 2.72
Free cash flow per shareRs -13.90
Efficiency
Creditor days548 days
Cash conversion cycle6571 days
Working capital days-11610 days
Leverage
Total debtRs 32 Cr
Cash and bankRs 0 Cr
Net debtRs 32 Cr
Debt to equity0.51x
Owners' fund to total sources65.88%
Debt to assets33.54%
Cash flow
Cash from Operating Activity (latest year)Rs 1 Cr
Cash from Investing Activity (latest year)Rs -8 Cr
Cash from Financing Activity (latest year)Rs 5 Cr
Net Cash Flow (latest year)Rs -2 Cr
Free cash flow (latest year)Rs -6 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Statement figures
Operating profit (latest quarter)Rs -1 Cr
Other income (TTM)Rs 1 Cr
Net profit (latest quarter)Rs -0 Cr
Cost of goods sold (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 4 Cr
ReservesRs 59 Cr
Shareholders' fundsRs 63 Cr
Total assetsRs 96 Cr
Net blockRs 44 Cr
Capital work in progressRs 18 Cr
InvestmentsRs 0 Cr
ReceivablesRs 4 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.43
Ownership
Promoter holding46.72% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 3 of 6| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Sep 2024Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| JK Paper Ltd | 7,096 | 21.7 | 7.39 % |
| West Coast Paper Mills Ltd | 4,641 | 20.2 | 6.17 % |
| Seshasayee Paper & Boards Ltd | 1,535 | 15.5 | 5.60 % |
| Andhra Paper Ltd | 1,427 | 51.7 | 0.04 % |
| N R Agarwal Industries Ltd | 1,125 | 17.0 | 8.49 % |
| Tamil Nadu Newsprint & Papers Ltd | 1,053 | 4.04 | 6.41 % |
| Pudumjee Paper Products Ltd | 898 | 9.86 | 18.1 % |
| Emami Paper Mills Ltd | 718 | 7.60 | 11.4 % |
| Satia Industries Ltd | 687 | 3.94 % | |
| Kuantum Papers Ltd | 671 | 18.6 | 5.24 % |
| Prabhatam Infra Venture Ltd | 614 | -97.1 % | |
| Shree Rama Newsprint Ltd | 464 | 0.93 % | |
| Pakka Ltd | 350 | 25.2 | 3.31 % |
| Orient Paper & Industries Ltd | 343 | -4.24 % | |
| Ruchira Papers Ltd | 313 | 9.39 | 11.1 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Cosboard Industries Ltd?
Cosboard Industries Ltd (530859) has a market capitalisation of Rs 0.99 Cr. at the close.
What were Cosboard Industries Ltd's latest quarterly results?
In the Sep 2024 quarter, Cosboard Industries Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.