MarketFriction

Ceejay Finance Ltd

BSE 530789 · Non Banking Financial Company (NBFC)
₹152.60 +0.00%
BSE close2026-10-01
Market cap₹52.6 Cr.
P/E6.59

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue4.945.035.985.376.297.157.496.406.666.696.796.11
Interest0.770.940.920.820.841.151.110.900.901.061.030.86
Expenses1.952.322.512.002.394.234.163.092.723.342.852.61
Financing Profit2.221.772.552.553.061.772.222.413.042.292.912.64
Financing Margin %44.94%35.19%42.64%47.49%48.65%24.76%29.64%37.66%45.65%34.23%42.86%43.21%
Other Income0.020.140.020.020.020.040.030.060.000.020.010.01
Depreciation0.060.090.100.100.110.110.090.110.110.110.110.11
Profit before tax2.181.822.472.472.971.702.162.362.932.202.812.54
Tax %30.28%25.82%24.70%27.53%23.57%32.94%26.39%26.27%25.60%23.64%24.91%21.26%
Net Profit1.521.341.861.792.271.141.591.752.181.682.112.01
EPS in Rs4.413.885.395.196.583.304.615.076.324.876.125.83
Gross NPA %
Net NPA %
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue12.2814.2816.4014.8117.3516.0317.9519.8220.7126.2926.5426.25
Interest2.082.422.922.272.412.222.413.333.413.903.903.85
Expenses4.424.715.595.748.437.678.417.498.3312.7712.0011.52
Financing Profit5.787.157.896.806.516.147.139.008.979.6210.6410.88
Financing Margin %47.07%50.07%48.11%45.91%37.52%38.30%39.72%45.41%43.31%36.59%40.09%41.45%
Other Income0.000.000.030.010.000.050.000.040.210.100.090.04
Depreciation0.140.160.140.140.140.150.180.200.300.410.430.44
Profit before tax5.646.997.786.676.376.046.958.848.889.3110.3010.48
Tax %33.33%33.05%28.53%27.59%24.49%25.83%28.35%22.62%26.01%26.85%25.05%
Net Profit3.754.675.564.824.824.474.976.846.576.807.727.98
EPS in Rs10.8713.5416.1213.9713.9712.9614.4119.8319.0419.7122.3823.14
Dividend Payout %13.80%11.08%15.51%10.74%7.16%7.72%6.94%6.05%6.30%6.09%6.70%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth8%11%10%-4%
Compounded Profit Growth7%11%4%18%
Stock Price CAGR10%8%2%-22%
Return on Equity11%10%10%10%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.453.453.453.453.453.453.453.453.453.453.453.45
Reserves23.2226.3331.0135.9540.1444.3948.6553.3459.8666.0772.3879.60
Borrowing21.0417.8526.7028.5227.0229.7118.4324.0828.3733.0846.7643.46
Other Liabilities2.172.812.182.481.931.901.192.092.862.953.113.60
Total Liabilities49.8850.4463.3470.4072.5479.4571.7282.9694.54105.55125.70130.11
Fixed Assets0.930.850.910.821.121.211.191.151.396.616.646.27
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.380.380.380.380.620.410.500.540.470.000.000.00
Other Assets48.5749.2162.0569.2070.8077.8370.0381.2792.6898.94119.06123.84
Total Assets49.8850.4463.3470.4072.5479.4571.7282.9694.54105.55125.70130.11
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity-0.943.54-7.931.514.17-0.7914.31-4.98-4.140.20-13.164.09
Cash from Investing Activity-0.22-0.08-0.19-0.04-0.43-0.08-0.16-0.08-0.32-4.80-0.400.01
Cash from Financing Activity1.56-3.728.251.21-4.83-0.34-13.865.303.954.2913.26-3.71
Net Cash Flow0.41-0.250.132.69-1.10-1.220.290.24-0.51-0.31-0.300.39
Free Cash Flow-1.183.49-8.121.503.73-1.0214.18-5.04-4.55-5.11-13.584.07
CFO/OP12%69%-62%37%68%11%189%-34%-16%19%-76%43%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROE %14.89%13.29%14.54%15.06%11.62%10.54%8.95%9.13%11.34%9.68%9.32%9.67%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters59.16%59.03%59.03%59.03%59.03%59.03%59.03%59.03%59.03%59.03%59.03%59.03%
Public40.84%40.97%40.98%40.97%40.97%40.96%40.97%40.97%40.97%40.97%40.96%40.98%
No. of Shareholders2,8322,9042,7502,7072,7842,6372,6742,6542,6632,5342,5272,511

Fundamentals

Market Cap₹ 52.6 Cr.
Current Price₹ 153
Stock P/E6.59
Book Value₹ 241
ROCE11.4 %
ROE9.67 %
Dividend Yield0.98 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-4%
Compounded Profit Growth (TTM)18%
Standalone figures.
Valuation
Market capRs 53 Cr
Enterprise valueRs 95 Cr
P/E (TTM)6.60x
Price to book0.63x
Price to sales2.01x
EV / EBITDA6.40x
EV / EBIT6.59x
EV / sales3.60x
Price to cash flow12.87x
Earnings yield15.16%
Dividend yield0.99%
P/E, 3-year average8.82x
P/B, 3-year average0.82x
P/E, 5-year average7.81x
P/B, 5-year average0.73x
Profitability
Operating margin (excl. other income)54.79%
Operating margin (incl. other income)55.12%
EBITDA margin56.27%
Pre-tax margin39.92%
Net profit margin30.40%
Net margin, latest quarter32.90%
ROE9.72%
ROCE11.40%
ROA6.04%
ROE, 3-year average9.66%
ROCE, 3-year average11.93%
ROA, 3-year average6.16%
ROE, 5-year average9.90%
ROCE, 5-year average12.45%
ROA, 5-year average6.52%
ROIC (approx.)8.60%
Tax rate25.05%
Other income / net worth0.11%
Growth
Sales growth (latest year)0.95%
Profit growth (latest year)13.53%
Sales CAGR, 3 years10.22%
Sales CAGR, 5 years10.61%
Profit CAGR, 3 years4.12%
Profit CAGR, 5 years11.55%
Sales growth QoQ-10.01%
Profit growth QoQ-4.74%
Sales growth YoY (latest quarter)-4.53%
Profit growth YoY (latest quarter)14.86%
Per share
EPS (TTM)Rs 23.13
EPS (latest year)Rs 22.38
EPS (latest quarter)Rs 5.83
EPS, 3-year averageRs 20.38
EPS, 5-year averageRs 19.07
Book value per shareRs 240.72
Sales per shareRs 76.09
Cash flow per shareRs 11.86
Free cash flow per shareRs 11.80
Dividend per share (latest year)Rs 1.51
Dividend per share, 3-year averageRs 1.29
Dividend per share, 5-year averageRs 1.21
Dividends
Dividend payout6.74%
Dividend payout, 3-year average6.34%
Dividend payout, 5-year average6.37%
Efficiency
Asset turnover0.20x
Fixed asset turnover4.23x
Leverage
Total debtRs 43 Cr
Cash and bankRs 2 Cr
Net debtRs 42 Cr
Debt to equity0.52x
Net debt / EBITDA2.83x
Interest coverage3.72x
Owners' fund to total sources63.83%
Debt to assets33.40%
Cash flow
Cash from Operating Activity (latest year)Rs 4 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years-0.55x
Sales to cash flow6.49x
Statement figures
Net sales (TTM)Rs 26 Cr
Net sales (latest year)Rs 27 Cr
Sales (latest quarter)Rs 6 Cr
Operating profit excl. other income (latest year)Rs 15 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 15 Cr
PBDT (TTM)Rs 11 Cr
Profit before tax (TTM)Rs 10 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 8 Cr
Net profit (latest quarter)Rs 2 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 4 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 12 Cr
Total income (latest year)Rs 27 Cr
Share capitalRs 3 Cr
ReservesRs 80 Cr
Shareholders' fundsRs 83 Cr
Total assetsRs 130 Cr
Net blockRs 6 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)0.34
Ownership
Promoter holding59.03% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 6.6 is at the 19th percentile of its own 9.4-year range (median 8.0, low 3.5, high 16.0).
P/B 0.63 is at the 11th percentile (median 0.82).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period530789Nifty 50Difference
1 week-1.6%-2.8% +1.1 pts
1 month-8.9%-6.8% -2.1 pts
3 months-16.3%-7.6% -8.7 pts
3 years+6.7%+14.2% -7.5 pts
5 years+49.8%+27.9% +21.9 pts

Red flags

F-score 6 of 8
explainWeak cash conversion Cash from operations was -42% of net profit over the last 3 years
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Revenue ₹6 Cr -4.5% vs Jun 2025. Net profit ₹2 Cr +14.9%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Bajaj Finance Ltd606,28329.610.9 %
Shriram Finance Ltd228,59820.211.5 %
Tata Capital Ltd140,65425.98.58 %
Cholamandalam Investment & Finance Company Ltd139,03124.29.71 %
Muthoot Finance Ltd109,8749.6615.8 %
L&T Finance Ltd67,93521.28.40 %
SBI Cards & Payment Services Ltd55,29024.310.1 %
HDB Financial Services Ltd52,41519.09.09 %
Sundaram Finance Ltd48,16121.29.44 %
Authum Investment & Infrastructure Ltd46,01122.013.6 %
Mahindra & Mahindra Financial Services Ltd45,03513.58.72 %
Poonawalla Fincorp Ltd39,01149.67.51 %
Manappuram Finance Ltd29,72520.58.25 %
IIFL Finance Ltd25,92912.310.9 %
Capri Global Capital Ltd23,75621.111.7 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Ceejay Finance Ltd?

Ceejay Finance Ltd (530789) has a market capitalisation of Rs 52.6 Cr. at the 2026-10-01 close.

What is the P/E ratio of Ceejay Finance Ltd?

Ceejay Finance Ltd trades at a P/E of 6.59 on trailing twelve-month profit, at the 2026-10-01 close.

What were Ceejay Finance Ltd's latest quarterly results?

In the Jun 2026 quarter, Ceejay Finance Ltd revenue was Rs 6 Cr (-4.5% vs Jun 2025) and net profit was Rs 2 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03