Price
Financials
Standalone, Rs crore| Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Jun 2015 | Sep 2015 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.98 | 1.31 | 0.74 | 0.99 | 0.97 | 0.67 | 0.56 | 1.83 | 1.45 | 1.80 | 1.66 |
| Expenses | 1.95 | 1.08 | 0.79 | 0.91 | 1.07 | 0.71 | 0.58 | 2.40 | 1.40 | 1.72 | 1.61 |
| Operating Profit | 0.03 | 0.23 | -0.05 | 0.08 | -0.10 | -0.04 | -0.02 | -0.57 | 0.05 | 0.08 | 0.05 |
| OPM % | 1.52% | 17.56% | -6.76% | 8.08% | -10.31% | -5.97% | -3.57% | -31.15% | 3.45% | 4.44% | 3.01% |
| Other Income | 0.08 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.27 | 0.27 | 0.27 | 0.27 | 0.12 | 0.21 | 0.21 | 0.30 | 0.20 | 0.27 | 0.27 |
| Profit before tax | -0.19 | -0.05 | -0.33 | -0.05 | -0.25 | -0.25 | -0.23 | -0.88 | -0.15 | -0.19 | -0.22 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | -0.19 | -0.05 | -0.33 | -0.05 | -0.25 | -0.25 | -0.23 | -0.88 | -0.15 | -0.19 | -0.22 |
| EPS in Rs | -0.24 | -0.06 | -0.41 | -0.06 | -0.31 | -0.31 | -0.29 | -1.11 | -0.19 | -0.24 | -0.28 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Sales | 17.29 | 9.51 | 8.45 | 5.82 | 6.09 | 3.45 | 5.89 | 6.50 |
| Expenses | 15.50 | 9.04 | 8.64 | 6.15 | 6.31 | 4.07 | 6.11 | 6.45 |
| Operating Profit | 1.79 | 0.47 | -0.19 | -0.33 | -0.22 | -0.62 | -0.22 | 0.05 |
| OPM % | 10.35% | 4.94% | -2.25% | -5.67% | -3.61% | -17.97% | -3.74% | 0.77% |
| Other Income | 0.04 | 1.64 | 0.36 | 0.28 | 0.23 | 0.04 | 0.00 | 0.00 |
| Interest | 0.25 | 0.63 | 0.02 | 0.04 | 0.05 | 0.04 | 0.00 | 0.00 |
| Depreciation | 1.05 | 1.06 | 1.07 | 1.07 | 1.07 | 1.02 | 1.09 | 0.89 |
| Profit before tax | 0.53 | 0.42 | -0.92 | -1.16 | -1.11 | -1.64 | -1.31 | -0.84 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.53 | 0.42 | -0.92 | -1.16 | -1.11 | -1.64 | -1.31 | -0.84 |
| EPS in Rs | 0.67 | 0.53 | -1.16 | -1.46 | -1.39 | -2.06 | -1.64 | -1.05 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | -5% | 2% | 10% | ||
| Compounded Profit Growth | % | 2% | 8% | 36% | ||
| Stock Price CAGR | % | % | % | % | ||
| Return on Equity | % | % | % | % |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 8.03 | 0.80 | 0.80 | 2.38 | 2.38 | 2.38 | 2.38 | 2.38 |
| Reserves | -8.22 | 2.00 | 1.08 | -1.66 | -2.76 | -4.40 | -5.71 | -6.55 |
| Borrowings | 12.80 | 10.55 | 10.67 | 10.68 | 10.67 | 10.04 | 9.67 | 9.71 |
| Other Liabilities | 3.45 | 1.99 | 1.52 | 1.74 | 1.46 | 0.92 | 1.65 | 0.88 |
| Total Liabilities | 16.06 | 15.34 | 14.07 | 13.14 | 11.75 | 8.94 | 7.99 | 6.42 |
| Fixed Assets | 12.61 | 11.79 | 10.74 | 9.68 | 8.45 | 6.49 | 4.64 | 3.75 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 |
| Other Assets | 3.45 | 3.55 | 3.32 | 3.45 | 3.30 | 2.45 | 3.34 | 2.66 |
| Total Assets | 16.06 | 15.34 | 14.07 | 13.14 | 11.75 | 8.94 | 7.99 | 6.42 |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.82 | 0.88 | -0.02 | 0.03 | -0.20 | -0.10 | -0.50 | -0.05 |
| Cash from Investing Activity | -0.08 | -0.23 | -0.02 | -0.03 | 0.16 | 0.94 | 0.76 | 0.00 |
| Cash from Financing Activity | -0.88 | -0.76 | 0.09 | 0.01 | -0.07 | -0.66 | -0.40 | 0.02 |
| Net Cash Flow | -0.14 | -0.11 | 0.05 | 0.01 | -0.11 | 0.18 | -0.14 | -0.02 |
| Free Cash Flow | 0.74 | 0.65 | -0.04 | 0.02 | -0.04 | 0.84 | 0.26 | -0.05 |
| CFO/OP | 46% | 187% | 11% | -9% | 91% | 16% | 227% | -100% |
| Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 21.95 | 36.46 | 43.20 | 52.68 | 63.53 | 65.59 | 87.38 | 59.52 |
| Inventory Days | 64.04 | 135.85 | 131.99 | 181.11 | 93.45 | 164.68 | ||
| Days Payable | 84.03 | 91.25 | 79.03 | 98.87 | 59.59 | 78.65 | ||
| Cash Conversion Cycle | 1.97 | 81.06 | 96.15 | 134.92 | 97.39 | 151.62 | 87.38 | 59.52 |
| Working Capital Days | -3.80 | 57.19 | 72.57 | 100.34 | 108.48 | 140.71 | 101.63 | 98.27 |
| ROCE % | 8.09% | -6.95% | -9.35% | -9.77% | -17.48% | -18.25% | -14.14% |
Fundamentals
Market Cap₹ Cr.
Current Price₹
Book Value₹
ROCE-14.1 %
ROE%
Dividend Yield%
Face Value₹ 10.0
Compounded Sales Growth (TTM)10%
Compounded Profit Growth (TTM)36%
Standalone figures.
Profitability
Operating margin (excl. other income)-17.97%
Operating margin (incl. other income)-16.81%
EBITDA margin-5.34%
Pre-tax margin-21.36%
Net profit margin-21.36%
Net margin, latest quarter-13.25%
ROE136.67%
ROCE-17.48%
ROA-15.85%
ROE, 3-year average-201.84%
ROCE, 3-year average-12.20%
ROA, 3-year average-11.10%
ROE, 5-year average-122.53%
ROCE, 5-year average-7.09%
ROA, 5-year average-7.38%
ROIC (approx.)-17.88%
Other income / net worth-1.98%
Growth
Sales growth (latest year)-43.35%
Sales CAGR, 3 years-25.81%
Sales CAGR, 5 years-27.56%
Sales growth QoQ-7.78%
Sales growth YoY (latest quarter)196.43%
Per share
EPS (TTM)Rs -6.05
EPS (latest year)Rs -6.89
EPS (latest quarter)Rs -0.92
EPS, 3-year averageRs -5.48
EPS, 5-year averageRs -2.47
Book value per shareRs -8.49
Sales per shareRs 28.33
Cash flow per shareRs -0.42
Free cash flow per shareRs -0.21
Efficiency
Asset turnover0.39x
Fixed asset turnover0.53x
Inventory turnover2.68x
Inventory days136 days
Debtor days66 days
Debtors turnover5.56x
Creditor days79 days
Cash conversion cycle60 days
Working capital days98 days
Leverage
Total debtRs 10 Cr
Cash and bankRs 0 Cr
Net debtRs 10 Cr
Debt to equity-4.97x
Interest coverage-35.00x
Owners' fund to total sources-22.60%
Debt to assets112.30%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs -1 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
FCFE (approx.: FCF + change in debt)Rs -1 Cr
Statement figures
Net sales (TTM)Rs 7 Cr
Net sales (latest year)Rs 3 Cr
Sales (latest quarter)Rs 2 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -2 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 4 Cr
Total expenditure (latest year)Rs 4 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 2 Cr
ReservesRs -4 Cr
Shareholders' fundsRs -2 Cr
Total assetsRs 9 Cr
Net blockRs 6 Cr
ReceivablesRs 1 Cr
InventoryRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)0.24
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 2 of 8| serious | Negative equity Shareholders' equity is negative |
| look | Inventory outrunning sales Inventory grew -3% vs sales -43% in 2016 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Dec 2015Sales ₹2 Cr +196.4% vs Sep 2014.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| JK Paper Ltd | 7,096 | 21.7 | 7.39 % |
| West Coast Paper Mills Ltd | 4,641 | 20.2 | 6.17 % |
| Seshasayee Paper & Boards Ltd | 1,535 | 15.5 | 5.60 % |
| Andhra Paper Ltd | 1,427 | 51.7 | 0.04 % |
| N R Agarwal Industries Ltd | 1,125 | 17.0 | 8.49 % |
| Tamil Nadu Newsprint & Papers Ltd | 1,053 | 4.04 | 6.41 % |
| Pudumjee Paper Products Ltd | 898 | 9.86 | 18.1 % |
| Emami Paper Mills Ltd | 718 | 7.60 | 11.4 % |
| Satia Industries Ltd | 687 | 3.94 % | |
| Kuantum Papers Ltd | 671 | 18.6 | 5.24 % |
| Prabhatam Infra Venture Ltd | 614 | -97.1 % | |
| Shree Rama Newsprint Ltd | 464 | 0.93 % | |
| Pakka Ltd | 350 | 25.2 | 3.31 % |
| Orient Paper & Industries Ltd | 343 | -4.24 % | |
| Ruchira Papers Ltd | 313 | 9.39 | 11.1 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Pitambar Coated Papers Ltd?
Pitambar Coated Papers Ltd (530785) has a market capitalisation of Rs Cr. at the close.
What were Pitambar Coated Papers Ltd's latest quarterly results?
In the Dec 2015 quarter, Pitambar Coated Papers Ltd sales was Rs 2 Cr (+196.4% vs Sep 2014) with a net loss of Rs 0 Cr.