MarketFriction

National Plastic Industries Ltd

BSE 526616 · Plastic Products - Industrial
₹39.00 -2.28%
BSE close2026-10-01
Market cap₹36.5 Cr.
P/E11.3

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations21.9926.3730.9124.3221.1827.3024.1521.9722.7631.1127.1815.52
Operating costs20.0624.3027.0022.8119.5024.8920.9819.9619.9527.6724.8713.79
EBITDA1.932.073.911.511.682.413.172.012.813.442.311.73
EBITDA margin %8.78%7.85%12.65%6.21%7.93%8.83%13.13%9.15%12.35%11.06%8.50%11.15%
Depreciation & amortisation0.660.700.650.600.620.630.680.660.690.800.740.72
Finance costs0.520.410.510.320.420.330.710.510.520.630.380.41
Non-operating income0.020.020.660.020.020.020.560.020.020.020.750.02
Pre-tax profit0.770.983.410.610.661.472.340.861.622.031.940.62
Effective tax rate %-0.00%-0.00%117.30%-0.00%-0.00%-0.00%56.41%-0.00%-0.00%-0.00%154.12%-0.00%
Profit after tax0.760.98-0.580.610.651.471.020.861.622.04-1.050.63
Earnings per share (Rs)0.831.07-0.640.670.711.611.120.941.772.23-1.150.69
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations97.2294.35103.58111.60114.1976.4582.64112.0098.3896.95103.0396.57
Operating costs87.1386.9395.12103.36108.3670.2675.22100.3288.7687.2891.6486.28
EBITDA10.097.428.468.245.836.197.4211.689.629.6711.3910.29
EBITDA margin %10.38%7.86%8.17%7.38%5.11%8.10%8.98%10.43%9.78%9.97%11.06%10.66%
Depreciation & amortisation1.792.122.532.862.902.632.642.612.693.373.732.95
Finance costs3.942.743.433.243.192.772.783.182.041.792.031.94
Non-operating income0.130.451.731.321.890.670.310.340.720.570.810.81
Pre-tax profit4.493.014.233.461.631.462.316.235.615.086.446.21
Effective tax rate %55.90%100.66%23.17%35.55%-29.45%-62.33%-22.08%30.34%71.30%25.98%46.43%
Profit after tax1.98-0.023.252.232.112.382.834.341.623.753.463.24
Earnings per share (Rs)2.17-0.023.562.442.312.613.104.751.774.113.793.54
Paid out as dividend %46.11%-4,565.00%28.09%40.94%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%-0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR1%6%-3%2%
Profit CAGR6%2%-7%-19%
Share price CAGR-2%-1%-11%-31%
Average return on equity8%9%7%8%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)23.4426.1932.5933.3134.9733.1934.6832.5230.2230.6731.2732.09
Capital work in progress0.050.110.150.300.020.010.010.17-0.000.141.08-0.00
Investments0.010.010.010.010.010.010.01-0.00-0.00-0.00-0.00-0.00
Current & other assets50.4850.8851.3751.7861.7061.6759.3561.4364.1268.5649.7949.86
Total assets73.9877.1984.1285.4096.7094.8894.0594.1294.3499.3782.1481.95
Share capital9.139.139.139.139.139.139.139.139.139.139.139.13
Reserves & surplus13.8814.7613.3716.6817.6018.2820.7022.7727.1628.9132.7436.40
Total debt35.8834.9939.1441.3344.4141.1947.2047.1840.0441.1425.7324.07
Other liabilities & provisions15.0918.3122.4818.2625.5626.2817.0215.0418.0120.1914.5412.35
Equity + liabilities73.9877.1984.1285.4096.7094.8894.0594.1294.3499.3782.1481.95
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow2.09-0.00-8.125.576.087.4810.022.9310.3916.6310.223.53
Investing cash flow-0.65-0.00-3.34-3.42-4.86-0.47-4.08-0.59-1.10-3.01-4.33-4.90
Free cash flow (after capex)0.57-0.00-8.262.101.056.515.140.639.1713.595.87-1.39
Financing cash flow-1.61-0.009.23-2.46-1.00-7.06-3.80-2.20-9.35-1.24-18.161.14
Net change in cash-0.17-0.00-2.23-0.320.22-0.062.140.13-0.0612.38-12.27-0.24
Cash conversion (OCF / EBITDA) %28%-0%-97%66%74%128%162%39%89%173%106%31%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %10.37%14.43%9.54%11.93%9.91%5.95%6.76%6.32%12.06%9.84%9.43%12.35%
Receivable days70.0570.5474.4767.5580.3989.2499.6991.2583.5667.3845.0643.26
Inventory days146.22130.50131.89121.05132.13101.72193.85207.29134.51159.48148.30156.57
Payable days58.4579.7170.2149.5658.4156.4864.5939.6136.4639.1917.1715.66
Cash cycle (days)157.82121.34136.15139.04154.12134.49228.95258.93181.60187.67176.19184.17
Working capital days17.9614.9410.7220.0929.9929.0237.6270.7173.4236.6969.2482.69
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %56.66%56.66%56.66%56.66%56.66%56.66%56.66%56.66%56.66%56.66%56.66%56.66%
Retail & others %43.34%43.34%43.35%43.34%43.34%43.33%43.34%43.33%43.35%43.34%43.34%43.33%
Shareholder count9,0598,7299,8269,7019,6189,1879,1139,0658,9458,3998,3348,273

Fundamentals

Market value₹ 36.5 Cr.
Last price₹ 40.0
P/E (trailing)11.3
Book value / share₹ 49.9
Return on capital12.4 %
Return on equity7.92 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)2%
Profit CAGR (TTM)-19%
Standalone figures.
Valuation
Market capRs 36 Cr
Enterprise valueRs 60 Cr
P/E (TTM)10.99x
Price to book0.78x
Price to sales0.37x
EV / EBITDA5.37x
EV / EBIT7.31x
EV / sales0.62x
Price to cash flow10.09x
Earnings yield9.10%
P/E, 3-year average20.01x
P/B, 3-year average1.18x
P/E, 5-year average15.96x
P/B, 5-year average1.10x
Profitability
Operating margin (excl. other income)11.05%
Operating margin (incl. other income)11.84%
EBITDA margin11.49%
Pre-tax margin6.43%
Net profit margin3.36%
Net margin, latest quarter4.06%
ROE7.92%
ROCE12.35%
ROA4.22%
ROE, 3-year average7.22%
ROCE, 3-year average10.52%
ROA, 3-year average3.34%
ROE, 5-year average8.71%
ROCE, 5-year average10.04%
ROA, 5-year average3.53%
ROIC (approx.)6.28%
Tax rate46.43%
Other income / net worth1.78%
Growth
Sales growth (latest year)6.27%
Profit growth (latest year)-7.73%
Sales CAGR, 3 years-2.74%
Sales CAGR, 5 years6.15%
Profit CAGR, 3 years-7.28%
Profit CAGR, 5 years7.77%
Sales growth QoQ-42.90%
Sales growth YoY (latest quarter)-29.36%
Profit growth YoY (latest quarter)-26.74%
Per share
EPS (TTM)Rs 3.55
EPS (latest year)Rs 3.79
EPS (latest quarter)Rs 0.69
EPS, 3-year averageRs 3.22
EPS, 5-year averageRs 3.51
Book value per shareRs 49.87
Sales per shareRs 105.78
Cash flow per shareRs 3.87
Efficiency
Asset turnover1.26x
Fixed asset turnover3.21x
Inventory turnover2.81x
Inventory days130 days
Debtor days43 days
Debtors turnover8.44x
Leverage
Total debtRs 24 Cr
Cash and bankRs 0 Cr
Net debtRs 24 Cr
Debt to equity0.53x
Net debt / EBITDA2.16x
Interest coverage4.20x
Owners' fund to total sources55.56%
Debt to assets29.37%
Cash flow
Operating cash flow (latest year)Rs 4 Cr
Investing cash flow (latest year)Rs -5 Cr
Financing cash flow (latest year)Rs 1 Cr
Net change in cash (latest year)Rs -0 Cr
Sales to cash flow29.19x
Statement figures
Net sales (TTM)Rs 97 Cr
Net sales (latest year)Rs 103 Cr
Sales (latest quarter)Rs 16 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 11 Cr
PBDT (TTM)Rs 9 Cr
Profit before tax (TTM)Rs 6 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 3 Cr
Net profit (latest year)Rs 3 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 3 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 2 Cr
Cost of goods sold (latest year)Rs 74 Cr
Total expenditure (latest year)Rs 92 Cr
Total income (latest year)Rs 104 Cr
Share capitalRs 9 Cr
ReservesRs 36 Cr
Shareholders' fundsRs 46 Cr
Total assetsRs 82 Cr
Net blockRs 32 Cr
ReceivablesRs 12 Cr
InventoryRs 26 Cr
Other liabilitiesRs 12 Cr
Shares outstanding (crore)0.91
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 11.0 is at the 33th percentile of its own 8.4-year range (median 12.6, low 6.5, high 40.5).
P/B 0.78 is at the 11th percentile (median 1.26).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period526616Nifty 50Difference
1 week-1.1%-2.8% +1.7 pts
1 month-5.5%-6.8% +1.3 pts
3 months-8.0%-7.6% -0.4 pts
3 years-31.0%+14.2% -45.2 pts
5 years-2.4%+27.9% -30.3 pts

Red flags

F-score 7 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹16 Cr -29.4% vs Jun 2025. Net profit ₹1 Cr -26.7%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Supreme Industries Ltd43,77142.420.7 %
Astral Ltd36,93962.419.2 %
Garware Hi Tech Films Ltd16,30142.018.1 %
Finolex Industries Ltd9,37915.211.8 %
Time Technoplast Ltd9,07918.516.5 %
Kingfa Science & Technology (India) Ltd8,84239.223.2 %
Prince Pipes & Fittings Ltd2,83027.26.03 %
Apollo Pipes Ltd2,2581.23 %
Jain Irrigation Systems Ltd2,0655.30 %
Jai Corp Ltd1,61117.111.8 %
Premier Polyfilm Ltd1,00728.828.9 %
R M Drip & Sprinklers Systems Ltd1,00428.538.3 %
Prakash Pipes Ltd59112.012.4 %
Shish Industries Ltd5741686.80 %
Dhabriya Polywood Ltd50015.425.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of National Plastic Industries Ltd?

National Plastic Industries Ltd (526616) has a market capitalisation of Rs 36.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of National Plastic Industries Ltd?

National Plastic Industries Ltd trades at a P/E of 11.3 on trailing twelve-month profit, at the 2026-10-01 close.

What were National Plastic Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, National Plastic Industries Ltd sales was Rs 16 Cr (-29.4% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03