Price
Financials
Standalone, Rs crore| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.30 | 0.33 | 0.00 | 0.45 | 0.72 | 0.00 | 1.02 | 0.82 | 0.00 | 0.00 | 0.00 | 0.78 |
| Expenses | 0.24 | 0.36 | 0.07 | 0.52 | 0.82 | 0.13 | 1.11 | 0.89 | 0.01 | 0.40 | 0.25 | 0.81 |
| Operating Profit | 0.06 | -0.03 | -0.07 | -0.07 | -0.10 | -0.13 | -0.09 | -0.07 | -0.01 | -0.40 | -0.25 | -0.03 |
| OPM % | 20.00% | -9.09% | -15.56% | -13.89% | -8.82% | -8.54% | -3.85% | |||||
| Other Income | 0.20 | 0.19 | 0.62 | 0.48 | 0.72 | 0.43 | 0.90 | 0.57 | 0.04 | -0.41 | 0.88 | 0.05 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.25 | 0.15 | 0.54 | 0.40 | 0.61 | 0.29 | 0.80 | 0.49 | 0.02 | -0.82 | 0.62 | 0.01 |
| Tax % | 32.00% | 140.00% | 11.11% | 20.00% | 16.39% | 27.59% | 26.25% | 46.94% | -650.00% | -18.29% | 59.68% | -200.00% |
| Net Profit | 0.17 | -0.06 | 0.47 | 0.33 | 0.51 | 0.21 | 0.58 | 0.26 | 0.15 | -0.67 | 0.25 | 0.03 |
| EPS in Rs | 0.57 | -0.20 | 1.57 | 1.10 | 1.70 | 0.70 | 1.94 | 0.87 | 0.50 | -2.24 | 0.83 | 0.10 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.71 | 0.75 | 0.50 | 0.57 | 0.00 | 0.42 | 1.15 | 1.23 | 1.36 | 1.17 | 1.83 | 0.78 |
| Expenses | 1.22 | 1.38 | 1.23 | 1.24 | 0.74 | 0.81 | 4.01 | 1.59 | 1.84 | 1.56 | 2.42 | 1.47 |
| Operating Profit | -0.51 | -0.63 | -0.73 | -0.67 | -0.74 | -0.39 | -2.86 | -0.36 | -0.48 | -0.39 | -0.59 | -0.69 |
| OPM % | -71.83% | -84.00% | -146.00% | -117.54% | -92.86% | -248.70% | -29.27% | -35.29% | -33.33% | -32.24% | -88.46% | |
| Other Income | 0.67 | 1.03 | 0.79 | 0.94 | 0.80 | 0.81 | 0.98 | 5.46 | 0.58 | 2.26 | 1.10 | 0.56 |
| Interest | 0.06 | 0.06 | 0.06 | 0.06 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| Profit before tax | 0.10 | 0.34 | 0.00 | 0.21 | 0.06 | 0.42 | -1.89 | 5.04 | 0.06 | 1.83 | 0.47 | -0.17 |
| Tax % | 0.00% | 0.00% | 90.48% | 50.00% | 26.19% | -19.58% | 25.79% | 383.33% | 16.39% | 31.91% | ||
| Net Profit | 0.11 | 0.34 | -0.01 | 0.02 | 0.02 | 0.31 | -1.51 | 3.74 | -0.16 | 1.52 | 0.32 | -0.24 |
| EPS in Rs | 0.37 | 1.13 | -0.03 | 0.07 | 0.07 | 1.03 | -5.04 | 12.48 | -0.53 | 5.07 | 1.07 | -0.81 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 10% | 34% | 14% | -70% | ||
| Compounded Profit Growth | 9% | -2% | -59% | -115% | ||
| Stock Price CAGR | 3% | 0% | -18% | -24% | ||
| Return on Equity | 2% | 3% | 1% | 1% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Reserves | 7.84 | 8.18 | 11.04 | 10.96 | 11.00 | 11.20 | 9.68 | 13.45 | 13.28 | 14.81 | 15.14 | 15.44 |
| Borrowings | 0.81 | 0.81 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.14 | 0.05 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 0.30 | 0.27 | 0.44 | 0.99 | 0.35 | 0.10 | 0.03 | 0.08 | 0.04 | 0.24 | 0.19 | 0.54 |
| Total Liabilities | 11.95 | 12.26 | 15.08 | 14.95 | 14.35 | 14.30 | 12.71 | 16.67 | 16.37 | 18.05 | 18.33 | 18.98 |
| Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.28 | 0.35 | 0.31 | 0.27 | 0.25 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 5.05 | 5.05 | 8.62 | 6.35 | 6.22 | 5.80 | 3.12 | 7.06 | 6.14 | 7.85 | 6.27 | 6.63 |
| Other Assets | 6.90 | 7.21 | 6.46 | 8.60 | 8.13 | 8.50 | 9.28 | 9.33 | 9.88 | 9.89 | 11.79 | 12.10 |
| Total Assets | 11.95 | 12.26 | 15.08 | 14.95 | 14.35 | 14.30 | 12.71 | 16.67 | 16.37 | 18.05 | 18.33 | 18.98 |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | -0.31 | -0.51 | -0.73 | -0.82 | -0.55 | -1.47 | -1.08 | -0.16 | 2.85 | -0.41 | -0.40 | -0.41 |
| Cash from Investing Activity | 0.38 | 0.53 | 1.12 | 0.73 | 1.26 | 1.47 | 1.09 | 0.22 | -3.07 | 0.54 | 0.41 | 0.46 |
| Cash from Financing Activity | -0.06 | -0.03 | -0.09 | -0.24 | -0.71 | 0.00 | 0.00 | 0.00 | 0.13 | -0.10 | -0.06 | 0.00 |
| Net Cash Flow | 0.01 | -0.01 | 0.30 | -0.33 | 0.00 | 0.00 | 0.01 | 0.06 | -0.09 | 0.03 | -0.05 | 0.06 |
| Free Cash Flow | -0.31 | -0.51 | -0.73 | -0.82 | -0.55 | -1.47 | -1.08 | -0.48 | 2.84 | -0.51 | -0.41 | -0.41 |
| CFO/OP | 92% | 86% | 105% | 105% | 7% | 188% | 249% | 5% | -1,000% | 62% | 108% | 14% |
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 14.60 | 116.80 | 0.00 | 147.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 14.60 | 116.80 | 0.00 | 147.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Working Capital Days | 2,527.23 | 3,305.56 | 3,104.93 | 4,109.90 | 3,726.84 | 6,865.48 | 2,548.65 | 2,552.03 | 2,493.27 | 2,866.97 | 2,060.36 | |
| ROCE % | 4.22% | 1.38% | 3.38% | 0.08% | 1.40% | 0.36% | 2.70% | -15.55% | 33.69% | 2.13% | 10.19% | 1.95% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 44.38% | 44.38% | 44.38% | 44.38% | 44.38% | 44.38% | 44.38% | 44.38% | 44.38% | 44.38% | 44.38% | 39.40% |
| DIIs | 3.51% | 3.51% | 3.50% | 3.50% | 3.50% | 3.50% | 3.50% | 3.28% | 3.28% | 3.28% | 3.28% | 3.28% |
| Public | 52.12% | 52.13% | 52.13% | 52.13% | 52.14% | 52.14% | 52.14% | 52.36% | 52.36% | 52.36% | 52.35% | 57.33% |
| No. of Shareholders | 8,317 | 8,289 | 8,291 | 8,288 | 8,275 | 8,328 | 8,370 | 8,355 | 8,359 | 8,344 | 8,343 | 8,345 |
Fundamentals
Market Cap₹ 4.45 Cr.
Current Price₹ 14.8
Book Value₹ 61.5
ROCE1.95 %
ROE1.39 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-70%
Compounded Profit Growth (TTM)-115%
Standalone figures.
Valuation
P/E, 3-year average21.08x
P/B, 3-year average0.61x
P/E, 5-year average14.58x
P/B, 5-year average0.48x
Profitability
Operating margin (excl. other income)-32.24%
Operating margin (incl. other income)27.87%
EBITDA margin-7.10%
Pre-tax margin-9.29%
Net profit margin-13.11%
Net margin, latest quarter3.85%
ROE1.78%
ROCE2.61%
ROA1.76%
ROE, 3-year average3.24%
ROCE, 3-year average4.57%
ROA, 3-year average3.21%
ROE, 5-year average4.83%
ROCE, 5-year average6.86%
ROA, 5-year average4.78%
ROIC (approx.)-0.67%
Tax rate31.91%
Other income / net worth6.06%
Growth
Sales growth (latest year)56.41%
Profit growth (latest year)-78.95%
Sales CAGR, 3 years14.16%
Sales CAGR, 5 years34.23%
Profit CAGR, 3 years-55.94%
Profit CAGR, 5 years0.64%
Profit growth QoQ-88.00%
Sales growth YoY (latest quarter)-4.88%
Profit growth YoY (latest quarter)-88.46%
Per share
EPS (TTM)Rs -0.80
EPS (latest year)Rs 1.07
EPS (latest quarter)Rs 0.10
EPS, 3-year averageRs 1.87
EPS, 5-year averageRs 2.61
Book value per shareRs 60.53
Sales per shareRs 6.11
Cash flow per shareRs -1.37
Free cash flow per shareRs -1.37
Efficiency
Asset turnover0.10x
Fixed asset turnover6.78x
Cash conversion cycle0 days
Working capital days2060 days
Leverage
Cash and bankRs 1 Cr
Net debtRs -1 Cr
Owners' fund to total sources98.96%
Cash flow
Cash from Operating Activity (latest year)Rs -0 Cr
Cash from Investing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -0 Cr
Cash from ops / profit, 5 years0.38x
Statement figures
Net sales (TTM)Rs 2 Cr
Net sales (latest year)Rs 2 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs 0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs 0 Cr
Net profit (latest quarter)Rs 0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 2 Cr
Total expenditure (latest year)Rs 2 Cr
Total income (latest year)Rs 3 Cr
Share capitalRs 3 Cr
ReservesRs 15 Cr
Shareholders' fundsRs 18 Cr
Total assetsRs 18 Cr
Net blockRs 0 Cr
InvestmentsRs 6 Cr
Other liabilitiesRs 0 Cr
Shares outstanding (crore)0.30
Ownership
Promoter holding39.40% (-4.98 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/B 0.24 is at the 16th percentile (median 0.42).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Not enough price history.
Red flags
F-score 5 of 8| explain | Weak cash conversion Cash from operations was -73% of net profit over the last 3 years |
| look | Profit leans on other income Other income was 234% of pre-tax profit in 2025 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Sep 2025Sales ₹1 Cr -4.9% vs Sep 2024.
Net profit ₹0 Cr -88.5%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Tata Consumer Products Ltd | 95,773 | 58.1 | 9.24 % |
| CCL Products (India) Ltd | 13,436 | 31.1 | 15.8 % |
| Vintage Coffee & Beverages Ltd | 2,681 | 34.0 | 18.2 % |
| Andrew Yule & Company Ltd | 1,260 | -16.2 % | |
| Goodricke Group Ltd | 493 | 10.2 | 5.11 % |
| Mcleod Russel India Ltd | 455 | 8.54 | -4.56 % |
| The Peria Karamalai Tea & Produce Company Ltd | 308 | -0.26 % | |
| Jay Shree Tea & Industries Ltd | 248 | 0.51 % | |
| Gillanders Arbuthnot & Company Ltd | 235 | 13.5 | 5.65 % |
| Neelamalai Agro Industries Ltd | 217 | 5.90 | 9.68 % |
| United Nilgiri Tea Estates Company Ltd | 211 | 10.4 | 11.2 % |
| Rossell India Ltd | 192 | 16.2 | 9.37 % |
| Dhunseri Tea & Industries Ltd | 149 | 1.80 % | |
| Bengal Tea & Fabrics Ltd | 127 | 19.2 | 4.76 % |
| B & A Ltd | 119 | 161 | 3.75 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Longview Tea Company Ltd?
Longview Tea Company Ltd (526568) has a market capitalisation of Rs 4.45 Cr. at the close.
What were Longview Tea Company Ltd's latest quarterly results?
In the Sep 2025 quarter, Longview Tea Company Ltd sales was Rs 1 Cr (-4.9% vs Sep 2024) and net profit was Rs 0 Cr.