Price
Financials
Consolidated, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.68 | 0.00 | 0.57 | 0.11 | 1.62 | 0.79 | 0.68 | 0.00 | 0.49 | 0.00 | 0.40 | 0.00 |
| Expenses | 0.62 | 0.34 | 1.36 | 0.32 | 1.46 | 0.59 | 0.80 | 0.11 | 0.45 | 0.04 | 0.37 | 0.10 |
| Operating Profit | 0.06 | -0.34 | -0.79 | -0.21 | 0.16 | 0.20 | -0.12 | -0.11 | 0.04 | -0.04 | 0.03 | -0.10 |
| OPM % | 8.82% | -138.60% | -190.91% | 9.88% | 25.32% | -17.65% | 8.16% | 7.50% | ||||
| Other Income | 0.00 | 0.00 | 0.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Profit before tax | 0.01 | -0.39 | -0.03 | -0.26 | 0.11 | 0.15 | -0.15 | -0.14 | 0.04 | -0.07 | 0.00 | -0.13 |
| Tax % | 0.00% | -2.56% | 0.00% | 0.00% | 0.00% | 0.00% | 6.67% | 0.00% | 0.00% | 0.00% | 0.00% | |
| Net Profit | 0.01 | -0.39 | -0.03 | -0.26 | 0.11 | 0.15 | -0.15 | -0.13 | 0.04 | -0.07 | 0.02 | -0.13 |
| EPS in Rs | 0.00 | -0.06 | -0.00 | -0.04 | 0.02 | 0.02 | -0.02 | -0.02 | 0.01 | -0.01 | 0.00 | -0.02 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.63 | 1.35 | 0.16 | 0.26 | 0.75 | 0.00 | 0.00 | 0.40 | 1.58 | 3.20 | 0.89 | 0.89 |
| Expenses | 3.37 | 1.19 | 0.26 | 0.18 | 0.74 | 0.11 | 0.11 | 0.30 | 2.36 | 3.16 | 0.96 | 0.96 |
| Operating Profit | 1.26 | 0.16 | -0.10 | 0.08 | 0.01 | -0.11 | -0.11 | 0.10 | -0.78 | 0.04 | -0.07 | -0.07 |
| OPM % | 27.21% | 11.85% | -62.50% | 30.77% | 1.33% | 25.00% | -49.37% | 1.25% | -7.87% | -7.87% | ||
| Other Income | 0.28 | -6.40 | -0.06 | 0.00 | 0.20 | 0.00 | 0.00 | 0.24 | 0.81 | 0.00 | 0.03 | 0.03 |
| Interest | 0.18 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.85 | 0.60 | 0.54 | 0.39 | 0.30 | 0.25 | 0.21 | 0.21 | 0.14 | 0.12 | 0.11 | 0.12 |
| Profit before tax | 0.51 | -6.87 | -0.72 | -0.32 | -0.09 | -0.36 | -0.32 | 0.13 | -0.11 | -0.08 | -0.15 | -0.16 |
| Tax % | 25.49% | -9.02% | -9.72% | 3.12% | 22.22% | 5.56% | 3.12% | -238.46% | -9.09% | 12.50% | -13.33% | |
| Net Profit | 0.38 | -6.24 | -0.65 | -0.33 | -0.10 | -0.37 | -0.32 | 0.45 | -0.11 | -0.09 | -0.13 | -0.14 |
| EPS in Rs | 0.07 | -1.15 | -0.09 | -0.05 | -0.01 | -0.05 | -0.05 | 0.06 | -0.02 | -0.01 | -0.02 | -0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | -15% | % | 31% | -71% | ||
| Compounded Profit Growth | % | 11% | % | -600% | ||
| Stock Price CAGR | -7% | -5% | 4% | -1% | ||
| Return on Equity | -1% | 0% | -1% | -2% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6.26 | 6.26 | 6.26 | 6.26 | 6.26 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 | 7.89 |
| Reserves | 10.44 | 10.82 | 4.58 | 3.93 | 2.70 | 0.97 | 0.60 | 0.28 | 0.73 | 0.62 | 0.53 | 0.40 |
| Borrowings | 0.27 | 0.24 | 0.20 | 0.15 | 0.81 | 0.43 | 0.00 | 0.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 11.15 | 10.23 | 9.00 | 9.09 | 8.67 | 2.56 | 3.29 | 2.66 | 2.90 | 2.04 | 4.04 | 4.00 |
| Total Liabilities | 28.12 | 27.55 | 20.04 | 19.43 | 18.44 | 11.85 | 11.78 | 11.49 | 11.52 | 10.55 | 12.46 | 12.29 |
| Fixed Assets | 18.57 | 17.77 | 10.73 | 10.13 | 2.23 | 1.93 | 1.68 | 1.48 | 1.27 | 1.13 | 1.01 | 0.90 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 6.24 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets | 9.55 | 9.78 | 9.31 | 9.30 | 9.97 | 9.92 | 10.10 | 10.01 | 10.25 | 9.42 | 11.45 | 11.39 |
| Total Assets | 28.12 | 27.55 | 20.04 | 19.43 | 18.44 | 11.85 | 11.78 | 11.49 | 11.52 | 10.55 | 12.46 | 12.29 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.80 | 0.05 | 0.06 | 0.00 | -6.32 | 0.00 | 0.00 | 0.01 | -0.12 | -0.02 | 1.77 | |
| Cash from Investing Activity | -0.60 | 0.00 | 0.00 | 0.00 | 6.24 | 0.00 | 0.00 | 0.00 | 0.11 | 0.00 | 0.00 | |
| Cash from Financing Activity | -0.20 | -0.07 | -0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | -0.02 | 0.01 | |
| Net Cash Flow | 0.00 | -0.02 | -0.01 | 0.00 | -0.08 | 0.00 | 0.00 | 0.02 | 0.00 | -0.04 | 1.78 | |
| Free Cash Flow | 0.23 | 0.05 | 0.06 | 0.00 | -6.32 | 0.00 | 0.00 | 0.01 | -0.12 | -0.02 | 1.77 | |
| CFO/OP | 117% | 31% | -60% | 0% | -63,000% | -9% | 0% | 10% | 14% | -25% | -2,529% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,217.99 | 737.10 | 2,409.00 | 20,485.62 | 13,533.08 | 4,764.47 | 8,924.25 | 145.54 | 298.84 | 332.19 | ||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1,217.99 | 737.10 | 2,409.00 | 20,485.62 | 13,533.08 | 4,764.47 | 8,924.25 | 145.54 | 298.84 | 332.19 | ||
| Working Capital Days | -52.90 | 69.37 | 159.52 | 980.94 | 1,445.96 | 3,630.53 | 6,314.50 | 1,626.33 | 810.98 | 2,169.49 | ||
| ROCE % | 4.02% | -2.75% | -5.99% | -3.08% | -0.94% | -4.05% | -3.70% | 1.49% | -1.28% | -0.95% | -1.80% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 38.82% | 38.82% | 38.82% | 38.82% | 38.82% | 38.84% | 38.84% | 38.84% | 38.99% | 39.23% | 40.25% | 40.33% |
| FIIs | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
| Public | 61.15% | 61.15% | 61.15% | 61.16% | 61.15% | 61.15% | 61.15% | 61.14% | 61.00% | 60.75% | 59.74% | 59.66% |
| No. of Shareholders | 12,138 | 13,251 | 14,801 | 15,212 | 16,207 | 17,690 | 20,095 | 19,985 | 19,570 | 19,343 | 19,020 | 18,742 |
Fundamentals
Market Cap₹ 7.93 Cr.
Current Price₹ 1.12
Book Value₹ 1.15
ROCE-1.80 %
ROE-1.56 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-71%
Compounded Profit Growth (TTM)-600%
Consolidated figures.
Valuation
Market capRs 9 Cr
Enterprise valueRs 7 Cr
Price to book1.05x
Price to sales9.75x
EV / sales7.74x
Price to cash flow4.90x
Earnings yield-1.61%
P/B, 3-year average1.27x
P/E, 5-year average12.10x
P/B, 5-year average1.14x
Profitability
Operating margin (excl. other income)-7.87%
Operating margin (incl. other income)-4.49%
EBITDA margin-3.37%
Pre-tax margin-16.85%
Net profit margin-15.73%
ROE-1.56%
ROCE-1.80%
ROA-1.05%
ROE, 3-year average-1.30%
ROCE, 3-year average-1.34%
ROA, 3-year average-0.94%
ROE, 5-year average-0.48%
ROCE, 5-year average-1.25%
ROA, 5-year average-0.33%
ROIC (approx.)-2.00%
Tax rate13.33%
Other income / net worth0.36%
Growth
Sales growth (latest year)-72.19%
Sales CAGR, 3 years30.55%
Profit growth QoQ-750.00%
Per share
EPS (TTM)Rs -0.02
EPS (latest year)Rs -0.02
EPS (latest quarter)Rs -0.02
EPS, 3-year averageRs -0.01
EPS, 5-year averageRs -0.01
Book value per shareRs 1.05
Sales per shareRs 0.11
Cash flow per shareRs 0.22
Free cash flow per shareRs 0.22
Efficiency
Asset turnover0.07x
Fixed asset turnover0.99x
Debtor days332 days
Debtors turnover1.10x
Cash conversion cycle332 days
Working capital days2169 days
Leverage
Cash and bankRs 2 Cr
Net debtRs -2 Cr
Owners' fund to total sources67.45%
Cash flow
Cash from Operating Activity (latest year)Rs 2 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 2 Cr
Free cash flow (latest year)Rs 2 Cr
Sales to cash flow0.50x
Statement figures
Net sales (TTM)Rs 1 Cr
Net sales (latest year)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -0 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -0 Cr
Profit before tax (TTM)Rs -0 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total expenditure (latest year)Rs 1 Cr
Total income (latest year)Rs 1 Cr
Share capitalRs 8 Cr
ReservesRs 0 Cr
Shareholders' fundsRs 8 Cr
Total assetsRs 12 Cr
Net blockRs 1 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 4 Cr
Shares outstanding (crore)7.89
Ownership
Promoter holding40.33% (+1.49 in a year)
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 1.05 is at the 47th percentile (median 1.05).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526441 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -2.7% | -2.8% | +0.1 pts |
| 1 month | -9.1% | -6.8% | -2.3 pts |
| 3 months | -11.3% | -7.6% | -3.7 pts |
| 3 years | +10.0% | +14.2% | -4.2 pts |
| 5 years | -26.2% | +27.9% | -54.1 pts |
Red flags
F-score 4 of 8| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Signpost India Ltd | 1,380 | 18.8 | 25.1 % |
| Bright Outdoor Media Ltd | 757 | 31.5 | 18.7 % |
| R K Swamy Ltd | 452 | 18.5 | 12.3 % |
| Simca Advertising Ltd | 348 | 20.8 | 110 % |
| Vertoz Ltd | 304 | 11.5 | 14.2 % |
| Yaap Digital Ltd | 253 | 16.0 | 28.5 % |
| Cash UR Drive Marketing Limited | 187 | 7.27 | 37.6 % |
| Pramara Promotions Ltd | 158 | 15.7 | 15.0 % |
| Digicontent Ltd | 150 | 8.82 | 24.0 % |
| Value 360 Communications Ltd | 90 | 9.09 | 38.6 % |
| Century Business Media Ltd | 62 | 11.1 | 38.8 % |
| Crayons Advertising Ltd | 60 | 17.4 | 5.53 % |
| Chatterbox Technologies Ltd | 48 | 5.25 | 26.0 % |
| Graphisads Ltd | 46 | 10.5 | 6.54 % |
| Esha Media Research Ltd | 31 | % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Vision Cinemas Ltd?
Vision Cinemas Ltd (526441) has a market capitalisation of Rs 7.93 Cr. at the 2026-10-01 close.
What were Vision Cinemas Ltd's latest quarterly results?
In the Jun 2026 quarter, Vision Cinemas Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.