MarketFriction

Duropack Ltd

BSE 526355 · Plastic Products - Industrial
₹57.00 -5.09%
BSE close2026-10-01
Market cap₹33.6 Cr.
P/E16.0

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Sales8.428.337.686.298.818.639.098.2710.5810.4410.5711.37
Expenses7.597.407.225.577.917.898.267.489.509.359.6710.23
Operating Profit0.830.930.460.720.900.740.830.791.081.090.901.14
OPM %9.86%11.16%5.99%11.45%10.22%8.57%9.13%9.55%10.21%10.44%8.51%10.03%
Other Income0.150.210.130.230.780.29-0.080.010.010.010.040.02
Interest0.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.190.210.190.200.240.330.510.290.340.350.370.38
Profit before tax0.790.930.400.751.440.700.240.510.750.750.570.78
Tax %10.13%26.88%45.00%26.67%22.92%18.57%29.17%21.57%33.33%38.67%14.04%17.95%
Net Profit0.710.680.230.551.110.570.170.400.500.460.490.65
EPS in Rs1.351.290.441.042.111.080.320.760.950.870.931.23
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales10.6412.0914.0817.3817.1420.6024.1031.0531.6732.8339.8642.96
Expenses9.7711.1912.9616.0515.6018.7222.2728.2028.7429.6435.9938.75
Operating Profit0.870.901.121.331.541.881.832.852.933.193.874.21
OPM %8.18%7.44%7.95%7.65%8.98%9.13%7.59%9.18%9.25%9.72%9.71%9.80%
Other Income0.040.040.030.020.04-0.040.460.680.661.220.070.08
Interest0.000.000.000.000.000.000.000.000.000.000.010.00
Depreciation0.260.230.190.270.430.340.520.660.761.291.351.44
Profit before tax0.650.710.961.081.151.501.772.872.833.122.582.85
Tax %18.46%25.35%32.29%23.15%26.09%30.67%25.99%25.44%23.67%23.40%28.29%
Net Profit0.520.530.650.830.851.041.312.142.162.401.852.10
EPS in Rs0.991.011.231.571.611.972.484.064.104.553.513.98
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Compounded Sales Growth14%14%9%23%
Compounded Profit Growth14%10%4%-7%
Stock Price CAGR22%20%-15%-19%
Return on Equity9%9%8%9%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital4.654.654.654.654.654.654.655.275.275.275.275.27
Reserves1.271.792.573.394.445.456.778.209.8413.1715.0917.09
Borrowings0.000.000.000.000.000.000.000.000.000.000.000.00
Other Liabilities0.960.781.211.502.052.082.722.933.323.454.215.03
Total Liabilities6.887.228.439.5411.1412.1814.1416.4018.4321.8924.5727.39
Fixed Assets1.591.451.321.372.452.873.074.915.265.2411.7712.66
CWIP0.000.000.000.000.000.000.000.000.000.800.000.00
Investments1.203.403.594.324.334.504.814.536.219.224.814.99
Other Assets4.092.373.523.854.364.816.266.966.966.637.999.74
Total Assets6.887.228.439.5411.1412.1814.1416.4018.4321.8924.5727.39
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity0.961.09-0.091.160.801.910.730.105.451.771.242.69
Cash from Investing Activity-1.23-2.320.11-0.73-1.13-0.85-1.08-1.53-2.50-3.59-1.48-2.28
Cash from Financing Activity0.00-0.040.000.000.00-0.020.000.810.000.000.000.00
Net Cash Flow-0.27-1.270.010.43-0.331.05-0.36-0.622.94-1.82-0.240.41
Free Cash Flow0.930.97-0.170.93-0.551.06-0.04-2.254.470.24-5.790.44
CFO/OP101%125%11%123%79%140%62%33%209%81%60%83%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days31.6734.9970.9556.2558.1754.7347.4954.9814.6923.5139.8036.54
Inventory Days41.1727.0718.5023.1621.5918.6450.1554.9325.3925.0934.6642.26
Days Payable19.1017.8934.9028.3042.0038.2430.7243.4322.6930.3537.9037.70
Cash Conversion Cycle53.7444.1854.5551.1137.7635.1366.9266.4917.4018.2636.5641.09
Working Capital Days47.0542.8862.4946.6644.1032.3744.3059.679.2916.6033.5834.52
ROCE %11.54%10.52%9.81%12.32%12.49%11.99%15.15%11.65%15.40%13.77%10.26%12.13%
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoters69.89%69.89%69.89%69.89%69.89%69.89%69.89%69.89%69.89%69.89%69.89%69.89%
Public30.11%30.12%30.12%30.11%30.13%30.11%30.12%30.12%30.11%30.11%30.12%30.11%
No. of Shareholders6,0846,0165,9095,8165,9375,5975,5225,4425,4015,3445,2815,224

Fundamentals

Market Cap₹ 33.6 Cr.
Current Price₹ 63.8
Stock P/E16.0
Book Value₹ 42.4
ROCE12.1 %
ROE8.66 %
Dividend Yield0.00 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)23%
Compounded Profit Growth (TTM)-7%
Standalone figures.
Valuation
Market capRs 30 Cr
Enterprise valueRs 28 Cr
P/E (TTM)14.31x
Price to book1.34x
Price to sales0.70x
EV / EBITDA6.59x
EV / EBIT9.91x
EV / sales0.66x
Price to cash flow11.17x
Earnings yield6.99%
P/E, 3-year average16.51x
P/B, 3-year average1.80x
P/E, 5-year average16.78x
P/B, 5-year average1.94x
Profitability
Operating margin (excl. other income)9.71%
Operating margin (incl. other income)9.88%
EBITDA margin10.01%
Pre-tax margin6.63%
Net profit margin4.89%
Net margin, latest quarter5.72%
ROE8.66%
ROCE12.13%
ROA7.12%
ROE, 3-year average11.30%
ROCE, 3-year average15.03%
ROA, 3-year average9.39%
ROE, 5-year average11.88%
ROCE, 5-year average15.88%
ROA, 5-year average9.81%
ROIC (approx.)9.94%
Tax rate28.29%
Other income / net worth0.31%
Growth
Sales growth (latest year)21.41%
Profit growth (latest year)-22.92%
Sales CAGR, 3 years8.68%
Sales CAGR, 5 years14.11%
Profit CAGR, 3 years-4.74%
Profit CAGR, 5 years12.21%
Sales growth QoQ7.57%
Profit growth QoQ32.65%
Sales growth YoY (latest quarter)37.48%
Profit growth YoY (latest quarter)62.50%
Per share
EPS (TTM)Rs 3.98
EPS (latest year)Rs 3.51
EPS (latest quarter)Rs 1.23
EPS, 3-year averageRs 4.05
EPS, 5-year averageRs 3.74
Book value per shareRs 42.41
Sales per shareRs 81.48
Cash flow per shareRs 5.10
Free cash flow per shareRs 0.83
Efficiency
Asset turnover1.46x
Fixed asset turnover3.15x
Inventory turnover9.97x
Inventory days37 days
Debtor days37 days
Debtors turnover9.99x
Creditor days38 days
Cash conversion cycle41 days
Working capital days35 days
Leverage
Cash and bankRs 2 Cr
Net debtRs -2 Cr
Net debt / EBITDA-0.40x
Interest coverage286.00x
Owners' fund to total sources81.64%
Cash flow
Cash from Operating Activity (latest year)Rs 3 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs 0 Cr
Cash from ops / profit, 5 years1.14x
Sales to cash flow14.82x
Statement figures
Net sales (TTM)Rs 43 Cr
Net sales (latest year)Rs 40 Cr
Sales (latest quarter)Rs 11 Cr
Operating profit excl. other income (latest year)Rs 4 Cr
Operating profit (latest quarter)Rs 1 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 4 Cr
PBDT (TTM)Rs 4 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 30 Cr
Total expenditure (latest year)Rs 36 Cr
Total income (latest year)Rs 40 Cr
Share capitalRs 5 Cr
ReservesRs 17 Cr
Shareholders' fundsRs 22 Cr
Total assetsRs 27 Cr
Net blockRs 13 Cr
InvestmentsRs 5 Cr
ReceivablesRs 4 Cr
InventoryRs 3 Cr
Other liabilitiesRs 5 Cr
Shares outstanding (crore)0.53
Ownership
Promoter holding69.89% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 14.3 is at the 37th percentile of its own 9.4-year range (median 17.0, low 6.4, high 45.9).
P/B 1.34 is at the 43th percentile (median 1.41).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period526355Nifty 50Difference
1 week-5.0%-2.8% -2.2 pts
1 month-11.0%-6.8% -4.2 pts
3 months-1.7%-7.6% +5.9 pts
3 years-44.2%+14.2% -58.4 pts
5 years+121.4%+27.9% +93.5 pts

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹11 Cr +37.5% vs Jun 2025. Net profit ₹1 Cr +62.5%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Supreme Industries Ltd43,77142.420.7 %
Astral Ltd36,93962.419.2 %
Garware Hi Tech Films Ltd16,30142.018.1 %
Finolex Industries Ltd9,37915.211.8 %
Time Technoplast Ltd9,07918.516.5 %
Kingfa Science & Technology (India) Ltd8,84239.223.2 %
Prince Pipes & Fittings Ltd2,83027.26.03 %
Apollo Pipes Ltd2,2581.23 %
Jain Irrigation Systems Ltd2,0655.30 %
Jai Corp Ltd1,61117.111.8 %
Premier Polyfilm Ltd1,00728.828.9 %
R M Drip & Sprinklers Systems Ltd1,00428.538.3 %
Prakash Pipes Ltd59112.012.4 %
Shish Industries Ltd5741686.80 %
Dhabriya Polywood Ltd50015.425.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Duropack Ltd?

Duropack Ltd (526355) has a market capitalisation of Rs 33.6 Cr. at the 2026-10-01 close.

What is the P/E ratio of Duropack Ltd?

Duropack Ltd trades at a P/E of 16.0 on trailing twelve-month profit, at the 2026-10-01 close.

What were Duropack Ltd's latest quarterly results?

In the Jun 2026 quarter, Duropack Ltd sales was Rs 11 Cr (+37.5% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03