Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 1.63 | 1.38 | 0.88 | 1.33 | 1.33 | 0.84 | 1.02 | 2.06 | 1.12 | 0.60 | 1.38 | 0.88 |
| Operating costs | 2.03 | 1.65 | 0.92 | 1.45 | 1.45 | 1.09 | 1.47 | 1.96 | 1.21 | 1.21 | 1.53 | 1.28 |
| EBITDA | -0.40 | -0.27 | -0.04 | -0.12 | -0.12 | -0.25 | -0.45 | 0.10 | -0.09 | -0.61 | -0.15 | -0.40 |
| EBITDA margin % | -24.54% | -19.57% | -4.55% | -9.02% | -9.02% | -29.76% | -44.12% | 4.85% | -8.04% | -101.67% | -10.87% | -45.45% |
| Depreciation & amortisation | 0.17 | 0.15 | 0.03 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.09 | 0.09 |
| Finance costs | 0.04 | 0.03 | 0.02 | 0.01 | 0.00 | 0.04 | 0.02 | 0.02 | 0.06 | 0.01 | 0.03 | 0.00 |
| Non-operating income | 0.02 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.01 |
| Pre-tax profit | -0.59 | -0.45 | -0.09 | -0.24 | -0.21 | -0.37 | -0.56 | -0.01 | -0.24 | -0.68 | -0.24 | -0.48 |
| Effective tax rate % | -61.02% | -22.22% | -55.56% | -25.00% | -19.05% | -13.51% | -35.71% | -500.00% | -25.00% | -26.47% | -4.17% | -25.00% |
| Profit after tax | -0.23 | -0.35 | -0.03 | -0.18 | -0.18 | -0.32 | -0.36 | 0.04 | -0.18 | -0.51 | -0.23 | -0.35 |
| Earnings per share (Rs) | -0.34 | -0.51 | -0.04 | -0.26 | -0.26 | -0.47 | -0.53 | 0.06 | -0.26 | -0.74 | -0.34 | -0.51 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 59.05 | 67.35 | 63.06 | 50.96 | 40.05 | 31.30 | 21.41 | 10.97 | 5.73 | 4.52 | 5.16 | 3.98 |
| Operating costs | 54.05 | 64.25 | 60.87 | 52.97 | 35.29 | 34.71 | 41.40 | 15.19 | 6.60 | 5.07 | 5.97 | 5.23 |
| EBITDA | 5.00 | 3.10 | 2.19 | -2.01 | 4.76 | -3.41 | -19.99 | -4.22 | -0.87 | -0.55 | -0.81 | -1.25 |
| EBITDA margin % | 8.47% | 4.60% | 3.47% | -3.94% | 11.89% | -10.89% | -93.37% | -38.47% | -15.18% | -12.17% | -15.70% | -31.41% |
| Depreciation & amortisation | 2.49 | 2.35 | 2.25 | 2.21 | 2.12 | 1.96 | 1.43 | 0.69 | 0.51 | 0.41 | 0.38 | 0.36 |
| Finance costs | 5.38 | 4.73 | 4.91 | 5.59 | 5.39 | 5.20 | 4.82 | 0.19 | 0.10 | 0.06 | 0.05 | 0.10 |
| Non-operating income | 0.40 | 0.75 | 1.28 | 0.61 | 0.78 | 0.43 | 0.04 | 34.05 | 0.04 | -0.36 | 0.07 | 0.07 |
| Pre-tax profit | -2.47 | -3.23 | -3.69 | -9.20 | -1.97 | -10.14 | -26.20 | 28.95 | -1.44 | -1.38 | -1.17 | -1.64 |
| Effective tax rate % | -23.48% | -13.93% | -59.35% | -20.33% | -17.26% | -24.06% | -22.86% | 25.87% | -40.97% | -25.36% | -25.64% | |
| Profit after tax | -1.89 | -2.78 | -1.51 | -7.33 | -1.63 | -7.70 | -20.20 | 21.47 | -0.85 | -1.03 | -0.88 | -1.27 |
| Earnings per share (Rs) | -2.76 | -4.06 | -2.20 | -10.70 | -2.38 | -11.24 | -29.49 | 31.34 | -1.24 | -1.50 | -1.28 | -1.85 |
| Paid out as dividend % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | -22% | -30% | -22% | -24% | ||
| Profit CAGR | 4% | 14% | 22% | -55% | ||
| Share price CAGR | -15% | -5% | -22% | -48% | ||
| Average return on equity | % | % | % | % |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 18.81 | 18.29 | 16.36 | 15.26 | 13.32 | 11.32 | 9.62 | 1.45 | 3.24 | 2.39 | 2.00 | 1.62 |
| Capital work in progress | 0.00 | 0.00 | 0.15 | 0.15 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 |
| Current & other assets | 49.07 | 55.22 | 57.97 | 57.16 | 53.39 | 52.11 | 44.87 | 33.36 | 12.79 | 14.95 | 14.37 | 14.34 |
| Total assets | 67.92 | 73.55 | 74.52 | 72.61 | 66.90 | 63.47 | 54.53 | 34.85 | 16.07 | 17.34 | 16.37 | 15.96 |
| Share capital | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 | 6.85 |
| Reserves & surplus | 10.13 | 8.24 | 5.16 | 3.74 | -3.64 | -5.29 | -12.89 | -32.98 | -11.55 | -12.39 | -13.43 | -14.30 |
| Total debt | 30.66 | 38.50 | 34.55 | 33.56 | 41.45 | 44.44 | 46.76 | 51.17 | 12.55 | 12.73 | 12.64 | 12.79 |
| Other liabilities & provisions | 20.28 | 19.96 | 27.96 | 28.46 | 22.24 | 17.47 | 13.81 | 9.81 | 8.22 | 10.15 | 10.31 | 10.62 |
| Equity + liabilities | 67.92 | 73.55 | 74.52 | 72.61 | 66.90 | 63.47 | 54.53 | 34.85 | 16.07 | 17.34 | 16.37 | 15.96 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.95 | 2.20 | 8.04 | 6.98 | -3.72 | 1.84 | 1.03 | -0.72 | 3.80 | 1.28 | -0.24 | |
| Investing cash flow | -1.09 | -1.75 | -0.60 | -1.11 | 0.23 | -0.68 | 0.45 | 1.22 | 35.26 | 0.30 | -0.02 | |
| Free cash flow (after capex) | 2.65 | 0.26 | 7.37 | 5.83 | -3.91 | 1.80 | 0.82 | -0.48 | 39.05 | 1.54 | -0.26 | |
| Financing cash flow | -3.03 | -0.50 | -7.65 | -6.00 | 3.09 | -1.87 | -2.04 | -0.51 | -39.13 | 0.20 | -0.14 | |
| Net change in cash | -0.16 | -0.05 | -0.21 | -0.13 | -0.40 | -0.72 | -0.57 | -0.01 | -0.07 | 1.79 | -0.40 | |
| Cash conversion (OCF / EBITDA) % | 54% | 44% | 259% | 316% | 175% | 39% | -32% | 0% | -90% | -147% | 44% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 11.56% | 5.69% | 3.00% | 2.73% | -8.15% | 7.68% | -11.51% | -65.12% | -29.19% | -17.95% | -13.89% | -19.65% |
| Receivable days | 58.54 | 56.81 | 68.99 | 77.73 | 83.80 | 96.97 | 40.93 | 23.53 | 8.98 | 42.68 | 16.15 | 64.37 |
| Inventory days | 339.49 | 472.82 | 343.03 | 350.98 | 370.74 | 588.37 | 402.01 | 72.02 | 84.79 | 194.23 | 340.38 | 209.41 |
| Payable days | 147.60 | 164.18 | 178.61 | 228.84 | 213.52 | 262.83 | 172.42 | 43.28 | 65.50 | 152.01 | 189.74 | 248.01 |
| Cash cycle (days) | 250.44 | 365.44 | 233.41 | 199.88 | 241.02 | 422.50 | 270.52 | 52.27 | 28.27 | 84.90 | 166.79 | 25.76 |
| Working capital days | -0.52 | 32.57 | 15.72 | -2.14 | -25.00 | 27.43 | -116.03 | -481.44 | -4.33 | -72.62 | -60.56 | -68.61 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 54.76% | 54.76% | 54.76% | 54.76% | 54.76% | 54.76% | 54.76% | 54.76% | 54.76% | 54.76% | 54.76% | 54.76% |
| Retail & others % | 45.25% | 45.24% | 45.24% | 45.25% | 45.25% | 45.24% | 45.24% | 45.25% | 45.25% | 45.25% | 45.26% | 45.25% |
| Shareholder count | 1,566 | 1,604 | 1,629 | 1,666 | 1,699 | 1,712 | 1,723 | 1,729 | 1,752 | 1,759 | 1,793 | 1,798 |
Fundamentals
Market value₹ 4.56 Cr.
Last price₹ 6.65
Book value / share₹ -10.9
Return on capital-19.6 %
Return on equity%
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)-24%
Profit CAGR (TTM)-55%
Standalone figures.
Valuation
Market capRs 5 Cr
Enterprise valueRs 16 Cr
Price to book-0.61x
Price to sales1.15x
EV / sales4.14x
Earnings yield-27.85%
P/B, 3-year average-1.23x
P/E, 5-year average0.36x
P/B, 5-year average-1.09x
Profitability
Operating margin (excl. other income)-15.70%
Operating margin (incl. other income)-14.34%
EBITDA margin-30.90%
Pre-tax margin-41.21%
Net profit margin-31.91%
Net margin, latest quarter-39.77%
ROE12.54%
ROCE-19.65%
ROA-5.44%
ROE, 3-year average15.38%
ROCE, 3-year average-19.13%
ROA, 3-year average-5.55%
ROE, 5-year average6.49%
ROCE, 5-year average10.96%
ROA, 5-year average4.50%
ROIC (approx.)-26.51%
Tax rate25.64%
Other income / net worth-0.94%
Growth
Sales growth (latest year)14.16%
Sales CAGR, 3 years-22.23%
Sales CAGR, 5 years-30.27%
Sales growth QoQ-36.23%
Sales growth YoY (latest quarter)-57.28%
Profit growth YoY (latest quarter)-975.00%
Per share
EPS (TTM)Rs -1.85
EPS (latest quarter)Rs -0.51
EPS, 3-year averageRs -1.37
EPS, 5-year averageRs -0.22
Book value per shareRs -10.86
Sales per shareRs 5.80
Efficiency
Asset turnover0.32x
Fixed asset turnover3.19x
Inventory turnover1.74x
Inventory days209 days
Debtor days64 days
Debtors turnover5.67x
Leverage
Total debtRs 13 Cr
Cash and bankRs 1 Cr
Net debtRs 12 Cr
Debt to equity-1.72x
Interest coverage-31.80x
Owners' fund to total sources-46.68%
Debt to assets80.14%
Statement figures
Net sales (TTM)Rs 4 Cr
Net sales (latest year)Rs 5 Cr
Sales (latest quarter)Rs 1 Cr
Operating profit excl. other income (latest year)Rs -1 Cr
Operating profit (latest quarter)Rs -0 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs -1 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -2 Cr
Tax (latest year)Rs -0 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 3 Cr
Total expenditure (latest year)Rs 6 Cr
Total income (latest year)Rs 5 Cr
Share capitalRs 7 Cr
ReservesRs -14 Cr
Shareholders' fundsRs -7 Cr
Total assetsRs 16 Cr
Net blockRs 2 Cr
ReceivablesRs 1 Cr
InventoryRs 2 Cr
Other liabilitiesRs 11 Cr
Shares outstanding (crore)0.69
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
| Period | 526225 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -7.1% | -2.8% | -4.3 pts |
| 1 month | -26.4% | -6.8% | -19.6 pts |
| 3 years | -36.8% | +14.2% | -51.0 pts |
| 5 years | -35.2% | +27.9% | -63.1 pts |
Red flags
F-score 3 of 6| serious | Negative equity Shareholders' equity is negative |
| explain | Receivables outrunning sales Receivables grew 355% vs sales +14% in 2026 |
| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹1 Cr -57.3% vs Jun 2025.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Supreme Industries Ltd | 43,771 | 42.4 | 20.7 % |
| Astral Ltd | 36,939 | 62.4 | 19.2 % |
| Garware Hi Tech Films Ltd | 16,301 | 42.0 | 18.1 % |
| Finolex Industries Ltd | 9,379 | 15.2 | 11.8 % |
| Time Technoplast Ltd | 9,079 | 18.5 | 16.5 % |
| Kingfa Science & Technology (India) Ltd | 8,842 | 39.2 | 23.2 % |
| Prince Pipes & Fittings Ltd | 2,830 | 27.2 | 6.03 % |
| Apollo Pipes Ltd | 2,258 | 1.23 % | |
| Jain Irrigation Systems Ltd | 2,065 | 5.30 % | |
| Jai Corp Ltd | 1,611 | 17.1 | 11.8 % |
| Premier Polyfilm Ltd | 1,007 | 28.8 | 28.9 % |
| R M Drip & Sprinklers Systems Ltd | 1,004 | 28.5 | 38.3 % |
| Prakash Pipes Ltd | 591 | 12.0 | 12.4 % |
| Shish Industries Ltd | 574 | 168 | 6.80 % |
| Dhabriya Polywood Ltd | 500 | 15.4 | 25.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Bloom Dekor Ltd?
Bloom Dekor Ltd (526225) has a market capitalisation of Rs 4.56 Cr. at the 2026-07-30 close.
What were Bloom Dekor Ltd's latest quarterly results?
In the Jun 2026 quarter, Bloom Dekor Ltd sales was Rs 1 Cr (-57.3% vs Jun 2025) with a net loss of Rs 0 Cr.