Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 16.26 | 15.74 | 14.65 | 19.23 | 18.42 | 17.15 | 15.95 | 16.76 | 18.53 | 13.53 | 17.76 | 20.96 |
| Operating costs | 15.17 | 13.60 | 11.48 | 15.63 | 14.41 | 14.78 | 11.15 | 14.31 | 15.15 | 9.67 | 15.98 | 17.25 |
| EBITDA | 1.09 | 2.14 | 3.17 | 3.60 | 4.01 | 2.37 | 4.80 | 2.45 | 3.38 | 3.86 | 1.78 | 3.71 |
| EBITDA margin % | 6.70% | 13.60% | 21.64% | 18.72% | 21.77% | 13.82% | 30.09% | 14.62% | 18.24% | 28.53% | 10.02% | 17.70% |
| Depreciation & amortisation | 0.20 | 0.25 | 0.26 | 0.27 | 0.28 | 0.29 | 0.30 | 0.24 | 0.28 | 0.29 | 0.35 | 0.30 |
| Finance costs | -0.00 | -0.00 | 0.08 | -0.00 | -0.00 | -0.00 | 0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Non-operating income | 1.78 | 1.88 | 2.45 | 1.93 | 2.02 | 1.13 | 0.98 | 0.87 | 0.77 | 0.84 | 1.16 | 0.95 |
| Pre-tax profit | 2.67 | 3.77 | 5.28 | 5.26 | 5.75 | 3.21 | 5.47 | 3.08 | 3.87 | 4.41 | 2.59 | 4.36 |
| Effective tax rate % | 24.72% | 27.06% | 25.38% | 25.48% | 25.39% | 25.86% | 25.41% | 25.32% | 25.84% | 25.62% | 22.78% | 23.17% |
| Profit after tax | 2.01 | 2.76 | 3.95 | 3.92 | 4.29 | 2.38 | 4.07 | 2.30 | 2.86 | 3.28 | 1.99 | 3.36 |
| Earnings per share (Rs) | 1.59 | 2.19 | 3.13 | 3.11 | 3.40 | 1.89 | 3.23 | 1.82 | 2.27 | 2.60 | 1.58 | 2.66 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from operations | 70 | 86 | 109 | 110 | 60 | 53 | 62 | 72 | 65 | 71 | 67 | 71 |
| Operating costs | 56 | 68 | 80 | 90 | 53 | 47 | 56 | 63 | 56 | 56 | 55 | 58 |
| EBITDA | 14 | 19 | 29 | 20 | 7 | 7 | 7 | 10 | 8 | 15 | 11 | 13 |
| EBITDA margin % | 20% | 22% | 26% | 18% | 11% | 13% | 11% | 13% | 13% | 21% | 17% | 18% |
| Depreciation & amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Finance costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income | 2 | 2 | 2 | 3 | 4 | 4 | 3 | 5 | 8 | 6 | 4 | 4 |
| Pre-tax profit | 15 | 20 | 30 | 22 | 10 | 10 | 9 | 13 | 15 | 20 | 14 | 15 |
| Effective tax rate % | 35% | 35% | 35% | 30% | 24% | 32% | 27% | 26% | 26% | 26% | 25% | |
| Profit after tax | 10 | 13 | 20 | 15 | 8 | 7 | 6 | 10 | 11 | 15 | 10 | 11 |
| Earnings per share (Rs) | 7.83 | 10.52 | 15.49 | 12.17 | 5.97 | 5.32 | 5.02 | 7.76 | 8.84 | 11.61 | 8.26 | 9.11 |
| Paid out as dividend % | -0% | -0% | -0% | -0% | -0% | 38% | 20% | 26% | 34% | 457% | -0% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Revenue CAGR | -1% | 4% | -3% | 4% | ||
| Profit CAGR | 1% | 9% | 2% | -12% | ||
| Share price CAGR | -4% | -7% | -9% | -30% | ||
| Average return on equity | 12% | 9% | 11% | 12% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net block (property, plant) | 5 | 8 | 9 | 10 | 10 | 11 | 10 | 11 | 11 | 12 | 13 | 13 |
| Capital work in progress | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 |
| Investments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Current & other assets | 42 | 51 | 68 | 106 | 101 | 106 | 115 | 119 | 126 | 133 | 77 | 91 |
| Total assets | 47 | 59 | 77 | 116 | 111 | 117 | 126 | 130 | 137 | 144 | 90 | 104 |
| Share capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves & surplus | 29 | 38 | 52 | 71 | 87 | 94 | 101 | 105 | 113 | 122 | 66 | 76 |
| Total debt | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Other liabilities & provisions | 6 | 8 | 12 | 32 | 12 | 10 | 12 | 12 | 11 | 10 | 11 | 15 |
| Equity + liabilities | 47 | 59 | 77 | 116 | 111 | 117 | 126 | 130 | 137 | 144 | 90 | 104 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 7 | 7 | 5 | 25 | 5 | 20 | 10 | 5 | 9 | 5 | 6 | 13 |
| Investing cash flow | -9 | 7 | 4 | -30 | 32 | -0 | 2 | 1 | 3 | 4 | 3 | 1 |
| Free cash flow (after capex) | 6 | 4 | 3 | 23 | 4 | 19 | 9 | 3 | 8 | 3 | 4 | 11 |
| Financing cash flow | -0 | -0 | -0 | -0 | -10 | 10 | -0 | -2 | -1 | -3 | -71 | -0 |
| Net change in cash | -1 | 14 | 8 | -5 | 26 | 31 | 12 | 3 | 10 | 6 | -62 | 14 |
| Cash conversion (OCF / EBITDA) % | 105% | 89% | 57% | 128% | 59% | 347% | 166% | 101% | 128% | 106% | 71% | 138% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on capital employed % | 29% | 33% | 35% | 40% | 24% | 10% | 9% | 8% | 11% | 12% | 19% | 17% |
| Receivable days | 60 | 67 | 81 | 80 | 61 | 71 | 77 | 64 | 58 | 51 | 52 | 74 |
| Inventory days | 84 | 106 | 128 | 132 | 83 | 106 | 123 | 103 | 61 | 95 | 125 | 101 |
| Payable days | 36 | 52 | 66 | 157 | 43 | 72 | 101 | 79 | 55 | 54 | 40 | 69 |
| Cash cycle (days) | 108 | 120 | 144 | 56 | 101 | 106 | 98 | 88 | 64 | 91 | 138 | 106 |
| Working capital days | 105 | 103 | 121 | 72 | 131 | 98 | 90 | 78 | 62 | 77 | 91 | 76 |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoter group % | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% | 75.00% |
| Foreign investors % | 0.33% | 0.33% | 0.33% | 0.17% | 0.17% | 0.17% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Retail & others % | 24.67% | 24.68% | 24.66% | 24.82% | 24.83% | 24.82% | 25.00% | 25.00% | 25.00% | 25.00% | 25.00% | 25.01% |
| Shareholder count | 8,578 | 8,655 | 8,637 | 9,137 | 9,242 | 17,557 | 19,516 | 19,915 | 19,855 | 19,755 | 20,295 | 19,909 |
Fundamentals
Market value₹ 214 Cr.
Last price₹ 169
P/E (trailing)18.6
Book value / share₹ 70.5
Return on capital16.7 %
Return on equity12.5 %
Dividend yield31.3 %
Face value₹ 10.0
Revenue CAGR (TTM)4%
Profit CAGR (TTM)-12%
Standalone figures.
Valuation
Market capRs 213 Cr
Enterprise valueRs 149 Cr
P/E (TTM)18.56x
Price to book2.40x
Price to sales3.01x
EV / EBITDA9.02x
EV / EBIT9.74x
EV / sales2.10x
Price to cash flow16.95x
Earnings yield5.39%
P/E, 3-year average23.28x
P/B, 3-year average2.97x
P/E, 5-year average26.11x
P/B, 5-year average2.54x
Profitability
Operating margin (excl. other income)17.26%
Operating margin (incl. other income)22.74%
EBITDA margin23.28%
Pre-tax margin21.52%
Net profit margin16.23%
Net margin, latest quarter16.03%
ROE12.46%
ROCE16.69%
ROA10.76%
ROE, 3-year average11.59%
ROCE, 3-year average15.60%
ROA, 3-year average10.40%
ROE, 5-year average9.66%
ROCE, 5-year average13.05%
ROA, 5-year average8.70%
ROIC (approx.)46.79%
Tax rate25.18%
Other income / net worth4.10%
Growth
Sales growth (latest year)-5.91%
Profit growth (latest year)-28.81%
Sales CAGR, 3 years-2.68%
Sales CAGR, 5 years4.49%
Profit CAGR, 3 years2.13%
Profit CAGR, 5 years9.19%
Sales growth QoQ18.02%
Profit growth QoQ68.84%
Sales growth YoY (latest quarter)25.06%
Profit growth YoY (latest quarter)46.09%
Per share
EPS (TTM)Rs 9.10
EPS (latest year)Rs 8.26
EPS (latest quarter)Rs 2.66
EPS, 3-year averageRs 9.57
EPS, 5-year averageRs 8.30
Book value per shareRs 70.46
Sales per shareRs 56.09
Cash flow per shareRs 9.97
Dividend per share, 3-year averageRs 28.00
Dividend per share, 5-year averageRs 14.75
Dividends
Dividend payout, 3-year average245.29%
Dividend payout, 5-year average134.05%
Efficiency
Asset turnover0.64x
Fixed asset turnover5.18x
Inventory turnover3.76x
Inventory days97 days
Debtor days74 days
Debtors turnover4.92x
Leverage
Cash and bankRs 65 Cr
Net debtRs -65 Cr
Net debt / EBITDA-3.92x
Interest coverage508.67x
Owners' fund to total sources85.38%
Cash flow
Operating cash flow (latest year)Rs 13 Cr
Investing cash flow (latest year)Rs 1 Cr
Net change in cash (latest year)Rs 14 Cr
Sales to cash flow5.29x
Statement figures
Net sales (TTM)Rs 71 Cr
Net sales (latest year)Rs 67 Cr
Sales (latest quarter)Rs 21 Cr
Operating profit excl. other income (latest year)Rs 11 Cr
Operating profit (latest quarter)Rs 4 Cr
Other income (TTM)Rs 4 Cr
EBITDA (TTM)Rs 16 Cr
PBDT (TTM)Rs 16 Cr
Profit before tax (TTM)Rs 15 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 11 Cr
Net profit (latest year)Rs 10 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 1 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 45 Cr
Total expenditure (latest year)Rs 55 Cr
Total income (latest year)Rs 70 Cr
Share capitalRs 13 Cr
ReservesRs 76 Cr
Shareholders' fundsRs 89 Cr
Total assetsRs 104 Cr
Net blockRs 13 Cr
Capital work in progressRs 0 Cr
ReceivablesRs 14 Cr
InventoryRs 12 Cr
Other liabilitiesRs 15 Cr
Shares outstanding (crore)1.26
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 18.6 is at the 12th percentile of its own 9.4-year range
(median 29.9, low 7.1, high 68.2).
P/B 2.40 is at the 43th percentile (median 2.54).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 526169 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.3% | -2.8% | +1.5 pts |
| 1 month | -2.4% | -6.8% | +4.4 pts |
| 3 months | -6.6% | -7.6% | +1.0 pts |
| 3 years | -23.8% | +14.2% | -38.0 pts |
| 5 years | -30.4% | +27.9% | -58.3 pts |
Red flags
F-score 5 of 8| explain | Receivables outrunning sales Receivables grew 34% vs sales -6% in 2026 |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹21 Cr +25.1% vs Jun 2025.
Net profit ₹3 Cr +46.1%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Multibase India Ltd?
Multibase India Ltd (526169) has a market capitalisation of Rs 214 Cr. at the 2026-10-01 close.
What is the P/E ratio of Multibase India Ltd?
Multibase India Ltd trades at a P/E of 18.6 on trailing twelve-month profit, at the 2026-10-01 close.
What were Multibase India Ltd's latest quarterly results?
In the Jun 2026 quarter, Multibase India Ltd sales was Rs 21 Cr (+25.1% vs Jun 2025) and net profit was Rs 3 Cr.