Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.98 | 8.85 | 10.94 | 18.06 | 21.17 | 14.44 | 18.98 | 22.28 | 17.88 | 14.10 | 17.33 | 21.52 |
| Expenses | 8.87 | 8.67 | 10.48 | 16.61 | 19.81 | 13.52 | 17.51 | 20.35 | 16.67 | 13.23 | 15.97 | 19.73 |
| Operating Profit | 0.11 | 0.18 | 0.46 | 1.45 | 1.36 | 0.92 | 1.47 | 1.93 | 1.21 | 0.87 | 1.36 | 1.79 |
| OPM % | 1.22% | 2.03% | 4.20% | 8.03% | 6.42% | 6.37% | 7.74% | 8.66% | 6.77% | 6.17% | 7.85% | 8.32% |
| Other Income | 0.07 | 0.03 | 0.15 | 0.04 | 0.16 | 0.10 | 0.11 | 0.02 | 0.22 | 0.03 | 0.29 | 0.29 |
| Interest | 0.06 | 0.05 | 0.16 | 0.35 | 0.40 | 0.40 | 0.39 | 0.34 | 0.37 | 0.29 | 0.28 | 0.26 |
| Depreciation | 0.29 | 0.28 | 0.33 | 0.49 | 0.51 | 0.52 | 0.51 | 0.52 | 0.53 | 0.53 | 0.54 | 0.54 |
| Profit before tax | -0.17 | -0.12 | 0.12 | 0.65 | 0.61 | 0.10 | 0.68 | 1.09 | 0.53 | 0.08 | 0.83 | 1.28 |
| Tax % | -11.76% | -58.33% | 25.00% | 27.69% | 27.87% | 100.00% | 1.47% | 27.52% | 32.08% | 37.50% | 25.30% | 42.19% |
| Net Profit | -0.15 | -0.06 | 0.09 | 0.47 | 0.45 | 0.00 | 0.67 | 0.79 | 0.36 | 0.05 | 0.62 | 0.74 |
| EPS in Rs | -0.50 | -0.20 | 0.30 | 1.55 | 1.49 | 0.00 | 2.21 | 2.61 | 1.19 | 0.17 | 2.05 | 2.44 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 35.96 | 46.27 | 58.43 | 65.29 | 56.29 | 35.19 | 53.77 | 45.63 | 36.14 | 72.65 | 71.42 | 70.83 |
| Expenses | 33.10 | 42.53 | 53.02 | 58.71 | 54.01 | 33.91 | 51.38 | 43.97 | 35.04 | 67.45 | 66.04 | 65.60 |
| Operating Profit | 2.86 | 3.74 | 5.41 | 6.58 | 2.28 | 1.28 | 2.39 | 1.66 | 1.10 | 5.20 | 5.38 | 5.23 |
| OPM % | 7.95% | 8.08% | 9.26% | 10.08% | 4.05% | 3.64% | 4.44% | 3.64% | 3.04% | 7.16% | 7.53% | 7.38% |
| Other Income | 0.55 | 0.15 | 0.53 | 0.90 | 0.67 | 0.50 | 0.77 | 0.98 | 0.03 | 0.39 | 0.54 | 0.83 |
| Interest | 0.47 | 0.48 | 0.66 | 0.74 | 0.42 | 0.32 | 0.28 | 0.18 | 0.36 | 1.53 | 1.27 | 1.20 |
| Depreciation | 0.88 | 0.86 | 1.00 | 1.08 | 1.02 | 1.01 | 0.97 | 0.90 | 1.18 | 2.02 | 2.12 | 2.14 |
| Profit before tax | 2.06 | 2.55 | 4.28 | 5.66 | 1.51 | 0.45 | 1.91 | 1.56 | -0.41 | 2.04 | 2.53 | 2.72 |
| Tax % | 37.86% | 30.59% | 29.91% | 28.09% | 32.45% | 11.11% | 26.18% | 26.92% | -26.83% | 22.55% | 28.06% | |
| Net Profit | 1.28 | 1.77 | 3.00 | 4.07 | 1.01 | 0.39 | 1.41 | 1.14 | -0.30 | 1.59 | 1.82 | 1.77 |
| EPS in Rs | 4.23 | 5.84 | 9.91 | 13.44 | 3.33 | 1.29 | 4.66 | 3.76 | -0.99 | 5.25 | 6.01 | 5.85 |
| Dividend Payout % | 23.67% | 17.12% | 15.15% | 11.17% | 45.00% | 77.69% | 21.49% | 26.58% | -50.50% | 19.06% | 16.65% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 7% | 15% | 16% | -8% | ||
| Compounded Profit Growth | 0% | 37% | 20% | -7% | ||
| Stock Price CAGR | 8% | 10% | 30% | -17% | ||
| Return on Equity | 4% | 2% | 2% | 4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 |
| Reserves | 32.95 | 33.86 | 35.62 | 38.28 | 41.80 | 42.25 | 42.22 | 43.41 | 44.24 | 43.67 | 45.12 | 46.89 |
| Borrowings | 6.62 | 2.44 | 4.58 | 10.20 | 3.32 | 2.69 | 2.57 | 3.54 | 2.44 | 15.05 | 16.52 | 13.76 |
| Other Liabilities | 7.39 | 8.67 | 7.82 | 11.51 | 8.04 | 8.50 | 6.21 | 12.31 | 8.28 | 12.01 | 16.90 | 13.53 |
| Total Liabilities | 49.99 | 48.00 | 51.05 | 63.02 | 56.19 | 56.47 | 54.03 | 62.29 | 57.99 | 73.76 | 81.57 | 77.21 |
| Fixed Assets | 23.70 | 22.88 | 22.15 | 24.40 | 23.42 | 22.72 | 21.88 | 21.40 | 26.11 | 40.81 | 42.29 | 41.09 |
| CWIP | 0.00 | 0.00 | 0.31 | 0.00 | 0.00 | 0.00 | 0.05 | 0.81 | 2.15 | 0.32 | 0.28 | 1.73 |
| Investments | 0.05 | 0.05 | 0.65 | 1.21 | 1.10 | 3.32 | 4.65 | 3.14 | 2.73 | 2.50 | 1.16 | 1.07 |
| Other Assets | 26.24 | 25.07 | 27.94 | 37.41 | 31.67 | 30.43 | 27.45 | 36.94 | 27.00 | 30.13 | 37.84 | 33.32 |
| Total Assets | 49.99 | 48.00 | 51.05 | 63.02 | 56.19 | 56.47 | 54.03 | 62.29 | 57.99 | 73.76 | 81.57 | 77.21 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 11.70 | 5.53 | -2.38 | -1.19 | 8.66 | 2.97 | 2.33 | -0.73 | 8.02 | 1.27 | 3.03 | 6.37 |
| Cash from Investing Activity | 0.10 | 0.08 | -0.98 | -3.33 | 0.30 | -2.36 | -1.24 | 0.59 | -6.21 | -13.67 | -2.58 | -2.24 |
| Cash from Financing Activity | -10.87 | -4.91 | 1.46 | 4.41 | -8.03 | -1.52 | -0.83 | 0.42 | -1.54 | 11.56 | -0.22 | -4.33 |
| Net Cash Flow | 0.92 | 0.69 | -1.90 | -0.11 | 0.93 | -0.91 | 0.25 | 0.29 | 0.26 | -0.83 | 0.24 | -0.20 |
| Free Cash Flow | 11.53 | 5.33 | -2.80 | -4.13 | 8.56 | 2.65 | 2.05 | -2.27 | 1.10 | -12.66 | -1.02 | 3.99 |
| CFO/OP | 203% | 214% | -37% | 3% | 155% | 163% | 184% | -6% | 511% | 121% | 63% | 128% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 48.78 | 92.67 | 101.45 | 112.88 | 64.63 | 86.50 | 117.83 | 100.26 | 75.43 | 93.72 | 74.66 | 78.86 |
| Inventory Days | 88.26 | 137.69 | 139.89 | 131.45 | 135.28 | 116.10 | 180.93 | 142.50 | 118.97 | 212.68 | 117.63 | 108.65 |
| Days Payable | 34.37 | 87.97 | 68.92 | 86.91 | 51.38 | 59.32 | 61.13 | 96.52 | 74.34 | 152.17 | 104.49 | 81.31 |
| Cash Conversion Cycle | 102.67 | 142.39 | 172.42 | 157.41 | 148.52 | 143.28 | 237.63 | 146.24 | 120.06 | 154.24 | 87.80 | 106.20 |
| Working Capital Days | 64.86 | 130.02 | 124.64 | 114.69 | 119.41 | 133.90 | 199.46 | 124.16 | 122.07 | 133.52 | 74.91 | 80.34 |
| ROCE % | 15.57% | 8.79% | 7.32% | 10.45% | 12.84% | 4.00% | 1.57% | 4.31% | 3.27% | 0.13% | 5.68% | 5.94% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 47.87% | 47.87% | 47.87% | 47.87% | 46.22% | 41.76% | 41.76% | 41.40% | 41.40% | 41.40% | 41.40% | 41.40% |
| Public | 52.13% | 52.12% | 52.13% | 52.12% | 53.77% | 58.24% | 58.23% | 58.59% | 58.60% | 58.59% | 58.60% | 58.60% |
| No. of Shareholders | 3,106 | 3,143 | 3,049 | 3,025 | 3,011 | 2,949 | 2,890 | 2,975 | 2,889 | 2,862 | 2,833 | 2,748 |
Fundamentals
Market Cap₹ 41.2 Cr.
Current Price₹ 136
Stock P/E23.3
Book Value₹ 165
ROCE5.94 %
ROE3.73 %
Dividend Yield0.73 %
Face Value₹ 10.0
Compounded Sales Growth (TTM)-8%
Compounded Profit Growth (TTM)-7%
Standalone figures.
Valuation
Market capRs 37 Cr
Enterprise valueRs 50 Cr
P/E (TTM)20.73x
Price to book0.73x
Price to sales0.52x
EV / EBITDA8.28x
EV / EBIT12.79x
EV / sales0.71x
Price to cash flow5.76x
Earnings yield4.82%
Dividend yield0.82%
P/E, 3-year average15.76x
P/B, 3-year average0.51x
P/E, 5-year average15.76x
P/B, 5-year average0.47x
Profitability
Operating margin (excl. other income)7.53%
Operating margin (incl. other income)8.29%
EBITDA margin8.56%
Pre-tax margin3.84%
Net profit margin2.50%
Net margin, latest quarter3.44%
ROE3.71%
ROCE5.92%
ROA2.29%
ROE, 3-year average2.14%
ROCE, 3-year average3.83%
ROA, 3-year average1.29%
ROE, 5-year average2.39%
ROCE, 5-year average3.89%
ROA, 5-year average1.64%
ROIC (approx.)4.45%
Tax rate28.06%
Other income / net worth1.08%
Growth
Sales growth (latest year)-1.69%
Profit growth (latest year)14.47%
Sales CAGR, 3 years16.11%
Sales CAGR, 5 years15.21%
Profit CAGR, 3 years16.88%
Profit CAGR, 5 years36.08%
Sales growth QoQ24.18%
Profit growth QoQ19.35%
Sales growth YoY (latest quarter)-3.41%
Profit growth YoY (latest quarter)-6.33%
Per share
EPS (TTM)Rs 5.84
EPS (latest year)Rs 6.01
EPS (latest quarter)Rs 2.44
EPS, 3-year averageRs 3.42
EPS, 5-year averageRs 3.74
Book value per shareRs 164.83
Sales per shareRs 233.88
Cash flow per shareRs 21.03
Free cash flow per shareRs 13.17
Dividend per share (latest year)Rs 0.99
Dividend per share, 3-year averageRs 0.83
Dividend per share, 5-year averageRs 0.89
Dividends
Dividend payout16.48%
Dividend payout, 3-year average17.68%
Dividend payout, 5-year average20.74%
Efficiency
Asset turnover0.93x
Fixed asset turnover1.74x
Inventory turnover3.92x
Inventory days93 days
Debtor days79 days
Debtors turnover4.63x
Creditor days81 days
Cash conversion cycle106 days
Working capital days80 days
Leverage
Total debtRs 14 Cr
Cash and bankRs 0 Cr
Net debtRs 13 Cr
Debt to equity0.28x
Net debt / EBITDA2.22x
Interest coverage3.27x
Owners' fund to total sources64.65%
Debt to assets17.82%
Cash flow
Cash from Operating Activity (latest year)Rs 6 Cr
Cash from Investing Activity (latest year)Rs -2 Cr
Cash from Financing Activity (latest year)Rs -4 Cr
Net Cash Flow (latest year)Rs -0 Cr
Free cash flow (latest year)Rs 4 Cr
FCFE (approx.: FCF + change in debt)Rs 1 Cr
Cash from ops / profit, 5 years3.17x
Sales to cash flow11.21x
Statement figures
Net sales (TTM)Rs 71 Cr
Net sales (latest year)Rs 71 Cr
Sales (latest quarter)Rs 22 Cr
Operating profit excl. other income (latest year)Rs 5 Cr
Operating profit (latest quarter)Rs 2 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 6 Cr
PBDT (TTM)Rs 5 Cr
Profit before tax (TTM)Rs 3 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 2 Cr
Net profit (latest year)Rs 2 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 2 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 60 Cr
Total expenditure (latest year)Rs 66 Cr
Total income (latest year)Rs 72 Cr
Share capitalRs 3 Cr
ReservesRs 47 Cr
Shareholders' fundsRs 50 Cr
Total assetsRs 77 Cr
Net blockRs 41 Cr
Capital work in progressRs 2 Cr
InvestmentsRs 1 Cr
ReceivablesRs 15 Cr
InventoryRs 15 Cr
Other liabilitiesRs 14 Cr
Shares outstanding (crore)0.30
Ownership
Promoter holding41.40% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 20.7 is at the 84th percentile of its own 8.5-year range
(median 14.7, low 2.3, high 83.1).
P/B 0.73 is at the 88th percentile (median 0.53).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 524818 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -12.8% | -2.8% | -10.0 pts |
| 1 month | +16.5% | -6.8% | +23.3 pts |
| 3 months | +12.5% | -7.6% | +20.1 pts |
| 3 years | +94.9% | +14.2% | +80.8 pts |
| 5 years | +43.9% | +27.9% | +16.0 pts |
Red flags
F-score 8 of 8No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹22 Cr -3.4% vs Jun 2025.
Net profit ₹1 Cr -6.3%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Pidilite Industries Ltd | 148,809 | 56.2 | 31.0 % |
| Gujarat Fluorochemicals Ltd | 48,402 | 78.4 | 9.64 % |
| Navin Fluorine International Ltd | 42,255 | 53.1 | 21.0 % |
| Aether Industries Ltd | 23,226 | 96.8 | 11.9 % |
| Deepak Nitrite Ltd | 20,854 | 26.3 | 11.4 % |
| Atul Ltd | 17,614 | 22.1 | 14.9 % |
| Aarti Industries Ltd | 17,045 | 32.6 | 6.86 % |
| Fine Organic Industries Ltd | 15,759 | 36.0 | 21.5 % |
| BASF India Ltd | 14,871 | 24.0 | 14.5 % |
| Privi Speciality Chemicals Ltd | 14,084 | 40.3 | 22.3 % |
| Anupam Rasayan India Ltd | 13,409 | 76.8 | 7.38 % |
| Vinati Organics Ltd | 12,173 | 24.4 | 21.4 % |
| Elantas Beck India Ltd | 10,820 | 60.9 | 21.2 % |
| Jubilant Ingrevia Ltd | 10,180 | 32.0 | 11.4 % |
| Alkyl Amines Chemicals Ltd | 9,111 | 40.5 | 16.6 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Dynamic Industries Ltd?
Dynamic Industries Ltd (524818) has a market capitalisation of Rs 41.2 Cr. at the 2026-10-01 close.
What is the P/E ratio of Dynamic Industries Ltd?
Dynamic Industries Ltd trades at a P/E of 23.3 on trailing twelve-month profit, at the 2026-10-01 close.
What were Dynamic Industries Ltd's latest quarterly results?
In the Jun 2026 quarter, Dynamic Industries Ltd sales was Rs 22 Cr (-3.4% vs Jun 2025) and net profit was Rs 1 Cr.