Price
Financials
Standalone, Rs crore| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 80.63 | 72.97 | 99.30 | 165.08 | 84.12 | 81.03 | 132.52 | 176.41 | 105.83 | 122.88 | 162.86 | 232.56 |
| Expenses | 79.17 | 69.33 | 87.23 | 156.77 | 78.29 | 75.70 | 124.25 | 167.69 | 99.29 | 116.00 | 153.93 | 222.98 |
| Operating Profit | 1.46 | 3.64 | 12.07 | 8.31 | 5.83 | 5.33 | 8.27 | 8.72 | 6.54 | 6.88 | 8.93 | 9.58 |
| OPM % | 1.81% | 4.99% | 12.16% | 5.03% | 6.93% | 6.58% | 6.24% | 4.94% | 6.18% | 5.60% | 5.48% | 4.12% |
| Other Income | 0.06 | 0.62 | 1.51 | 0.06 | 0.06 | 0.58 | 0.05 | 0.02 | 0.02 | 0.02 | 0.37 | 0.04 |
| Interest | 3.79 | 3.57 | 3.94 | 3.91 | 3.55 | 3.59 | 2.74 | 3.88 | 3.65 | 3.62 | 2.39 | 4.37 |
| Depreciation | 1.76 | 1.77 | 1.92 | 1.81 | 1.98 | 1.92 | 1.93 | 1.94 | 1.86 | 1.98 | 1.91 | 1.99 |
| Profit before tax | -4.03 | -1.08 | 7.72 | 2.65 | 0.36 | 0.40 | 3.65 | 2.92 | 1.05 | 1.30 | 5.00 | 3.26 |
| Tax % | -6.95% | 0.00% | 12.82% | 13.58% | 5.56% | 5.00% | 68.49% | 13.36% | 6.67% | 3.08% | 55.80% | 13.50% |
| Net Profit | -3.75 | -1.08 | 6.74 | 2.29 | 0.34 | 0.38 | 1.15 | 2.52 | 0.98 | 1.25 | 2.21 | 2.82 |
| EPS in Rs | -0.41 | -0.12 | 0.74 | 0.25 | 0.04 | 0.04 | 0.13 | 0.28 | 0.11 | 0.14 | 0.24 | 0.31 |
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 317 | 301 | 268 | 283 | 290 | 329 | 466 | 565 | 409 | 463 | 568 | 624 |
| Expenses | 295 | 280 | 246 | 263 | 270 | 311 | 436 | 529 | 384 | 435 | 537 | 592 |
| Operating Profit | 22 | 21 | 22 | 20 | 20 | 18 | 30 | 36 | 25 | 28 | 31 | 32 |
| OPM % | 7% | 7% | 8% | 7% | 7% | 6% | 6% | 6% | 6% | 6% | 5% | 5% |
| Other Income | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 |
| Interest | 12 | 11 | 11 | 8 | 8 | 4 | 6 | 11 | 15 | 14 | 14 | 14 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 8 | 8 | 8 |
| Profit before tax | 6 | 6 | 7 | 7 | 7 | 9 | 19 | 20 | 5 | 7 | 10 | 11 |
| Tax % | 9% | 10% | 10% | 2% | -7% | 3% | 2% | 8% | 20% | 41% | 32% | |
| Net Profit | 6 | 6 | 6 | 7 | 8 | 9 | 19 | 18 | 4 | 4 | 7 | 7 |
| EPS in Rs | 0.62 | 0.61 | 0.67 | 0.80 | 0.87 | 1.01 | 2.10 | 2.03 | 0.44 | 0.46 | 0.77 | 0.80 |
| Dividend Payout % | 8% | 8% | 7% | 6% | 6% | 6% | 4% | 4% | 11% | 11% | 6% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | 6% | 12% | 0% | 32% | ||
| Compounded Profit Growth | 2% | -6% | -28% | 65% | ||
| Stock Price CAGR | 4% | -2% | -19% | -19% | ||
| Return on Equity | 6% | 6% | 2% | 4% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 86 | 91 | 96 | 102 | 108 | 117 | 126 | 144 | 162 | 165 | 169 | 175 |
| Borrowings | 139 | 123 | 107 | 104 | 73 | 60 | 38 | 74 | 127 | 156 | 131 | 187 |
| Other Liabilities | 65 | 84 | 77 | 55 | 98 | 84 | 108 | 148 | 118 | 84 | 95 | 114 |
| Total Liabilities | 299 | 306 | 289 | 270 | 288 | 271 | 281 | 375 | 415 | 414 | 403 | 485 |
| Fixed Assets | 86 | 91 | 89 | 89 | 85 | 81 | 81 | 88 | 102 | 110 | 105 | 104 |
| CWIP | 5 | 0 | 2 | 0 | 0 | 1 | 1 | 11 | 12 | 1 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 4 |
| Other Assets | 208 | 215 | 198 | 181 | 203 | 188 | 199 | 275 | 300 | 302 | 295 | 376 |
| Total Assets | 299 | 306 | 289 | 270 | 288 | 271 | 281 | 375 | 415 | 414 | 403 | 485 |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 13 | 33 | 33 | 13 | 14 | 14 | 14 | -10 | -20 | -13 | 44 | -34 |
| Cash from Investing Activity | -7 | -4 | -4 | -3 | -1 | -3 | -5 | -23 | -20 | -2 | -4 | -8 |
| Cash from Financing Activity | -6 | -28 | -28 | -11 | -14 | -11 | -9 | 33 | 40 | 14 | -40 | 43 |
| Net Cash Flow | -0 | -0 | 0 | -1 | -0 | 0 | -0 | 0 | 0 | -1 | -0 | 0 |
| Free Cash Flow | 6 | 28 | 28 | 11 | 13 | 11 | 9 | -32 | -41 | -17 | 40 | -41 |
| CFO/OP | 52% | 155% | 158% | 66% | 73% | 74% | 79% | -22% | -49% | -50% | 159% | -106% |
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 94 | 115 | 113 | 98 | 87 | 93 | 62 | 40 | 39 | 58 | 77 | 69 |
| Inventory Days | 166 | 143 | 134 | 172 | 206 | 151 | 171 | 204 | 170 | 228 | 162 | 185 |
| Days Payable | 66 | 87 | 82 | 56 | 113 | 77 | 90 | 86 | 57 | 47 | 53 | 58 |
| Cash Conversion Cycle | 194 | 171 | 165 | 214 | 180 | 166 | 143 | 157 | 153 | 238 | 186 | 196 |
| Working Capital Days | 60 | 60 | 63 | 74 | 77 | 83 | 78 | 56 | 54 | 87 | 83 | 71 |
| ROCE % | 10% | 8% | 8% | 8% | 8% | 8% | 8% | 13% | 11% | 6% | 7% | 7% |
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 53.07% | 53.07% | 53.07% | 53.07% | 53.07% | 53.07% | 53.07% | 53.07% | 53.07% | 53.07% | 53.09% | 53.09% |
| DIIs | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% |
| Public | 46.91% | 46.90% | 46.90% | 46.91% | 46.90% | 46.90% | 46.91% | 46.91% | 46.90% | 46.90% | 46.89% | 46.90% |
| No. of Shareholders | 48,020 | 47,481 | 48,522 | 47,214 | 45,955 | 45,238 | 44,709 | 44,158 | 43,497 | 42,682 | 41,884 | 41,075 |
Fundamentals
Market Cap₹ 102 Cr.
Current Price₹ 11.2
Stock P/E14.0
Book Value₹ 20.3
ROCE6.94 %
ROE3.72 %
Dividend Yield0.44 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)32%
Compounded Profit Growth (TTM)65%
Standalone figures.
Valuation
Market capRs 99 Cr
Enterprise valueRs 286 Cr
P/E (TTM)13.64x
Price to book0.54x
Price to sales0.16x
EV / EBITDA8.82x
EV / EBIT11.59x
EV / sales0.46x
Earnings yield7.33%
Dividend yield0.45%
P/E, 3-year average26.65x
P/B, 3-year average0.67x
P/E, 5-year average19.25x
P/B, 5-year average0.78x
Profitability
Operating margin (excl. other income)5.47%
Operating margin (incl. other income)5.55%
EBITDA margin5.19%
Pre-tax margin1.70%
Net profit margin1.16%
Net margin, latest quarter1.21%
ROE3.87%
ROCE7.00%
ROA1.58%
ROE, 3-year average2.84%
ROCE, 3-year average6.62%
ROA, 3-year average1.18%
ROE, 5-year average6.61%
ROCE, 5-year average8.83%
ROA, 5-year average2.80%
ROIC (approx.)4.55%
Tax rate31.58%
Other income / net worth0.23%
Growth
Sales growth (latest year)22.75%
Profit growth (latest year)68.11%
Sales CAGR, 3 years0.18%
Sales CAGR, 5 years11.51%
Profit CAGR, 3 years-27.48%
Profit CAGR, 5 years-5.21%
Sales growth QoQ42.80%
Profit growth QoQ27.60%
Sales growth YoY (latest quarter)31.83%
Profit growth YoY (latest quarter)11.90%
Per share
EPS (TTM)Rs 0.80
EPS (latest year)Rs 0.77
EPS (latest quarter)Rs 0.31
EPS, 3-year averageRs 0.56
EPS, 5-year averageRs 1.16
Book value per shareRs 20.34
Sales per shareRs 68.87
Cash flow per shareRs -3.79
Free cash flow per shareRs -4.52
Dividend per share (latest year)Rs 0.05
Dividend per share, 3-year averageRs 0.05
Dividend per share, 5-year averageRs 0.06
Dividends
Dividend payout6.42%
Dividend payout, 3-year average9.52%
Dividend payout, 5-year average7.26%
Efficiency
Asset turnover1.17x
Fixed asset turnover5.46x
Inventory turnover2.17x
Inventory days168 days
Debtor days69 days
Debtors turnover5.27x
Creditor days58 days
Cash conversion cycle196 days
Working capital days71 days
Leverage
Total debtRs 187 Cr
Cash and bankRs 1 Cr
Net debtRs 187 Cr
Debt to equity1.01x
Net debt / EBITDA5.76x
Interest coverage1.76x
Owners' fund to total sources37.99%
Debt to assets38.55%
Cash flow
Cash from Operating Activity (latest year)Rs -34 Cr
Cash from Investing Activity (latest year)Rs -8 Cr
Cash from Financing Activity (latest year)Rs 43 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -41 Cr
FCFE (approx.: FCF + change in debt)Rs 16 Cr
Cash from ops / profit, 5 years-0.63x
Statement figures
Net sales (TTM)Rs 624 Cr
Net sales (latest year)Rs 568 Cr
Sales (latest quarter)Rs 233 Cr
Operating profit excl. other income (latest year)Rs 31 Cr
Operating profit (latest quarter)Rs 10 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 32 Cr
PBDT (TTM)Rs 18 Cr
Profit before tax (TTM)Rs 11 Cr
Tax (latest year)Rs 3 Cr
Net profit (TTM)Rs 7 Cr
Net profit (latest year)Rs 7 Cr
Net profit (latest quarter)Rs 3 Cr
Depreciation (TTM)Rs 8 Cr
Depreciation (latest quarter)Rs 2 Cr
Interest (TTM)Rs 14 Cr
Cost of goods sold (latest year)Rs 472 Cr
Total expenditure (latest year)Rs 537 Cr
Total income (latest year)Rs 568 Cr
Share capitalRs 9 Cr
ReservesRs 175 Cr
Shareholders' fundsRs 184 Cr
Total assetsRs 485 Cr
Net blockRs 104 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 4 Cr
ReceivablesRs 108 Cr
InventoryRs 217 Cr
Other liabilitiesRs 114 Cr
Shares outstanding (crore)9.06
Ownership
Promoter holding53.09% (+0.02 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 13.6 is at the 68th percentile of its own 9.4-year range
(median 10.7, low 3.4, high 51.7).
P/B 0.54 is at the 34th percentile (median 0.71).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
| Period | 524687 | Nifty 50 | Difference |
|---|---|---|---|
| 1 week | -1.8% | -2.8% | +1.0 pts |
| 1 month | -5.9% | -6.8% | +0.9 pts |
| 3 months | -10.0% | -7.6% | -2.4 pts |
| 3 years | -49.3% | +14.2% | -63.4 pts |
| 5 years | -9.4% | +27.9% | -37.3 pts |
Red flags
F-score 4 of 8| explain | Weak cash conversion Cash from operations was -22% of net profit over the last 3 years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Jun 2026Sales ₹233 Cr +31.8% vs Jun 2025.
Net profit ₹3 Cr +11.9%.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| Coromandel International Ltd | 52,894 | 28.3 | 22.0 % |
| Fertilizers & Chemicals Travancore Ltd | 48,996 | 4.02 % | |
| Chambal Fertilisers & Chemicals Ltd | 16,569 | 8.59 | 25.2 % |
| Paradeep Phosphates Ltd | 16,002 | 14.7 | 15.4 % |
| Madhya Bharat Agro Products Ltd | 7,310 | 47.2 | 19.3 % |
| Gujarat State Fertilizers & Chemicals Ltd | 6,043 | 8.72 | 7.16 % |
| Rashtriya Chemicals & Fertilizers Ltd | 5,964 | 14.3 | 10.4 % |
| Krishana Phoschem Ltd | 5,725 | 29.1 | 27.2 % |
| National Fertilizer Ltd | 3,185 | 8.74 | 9.10 % |
| Southern Petrochemicals Industries Corporation Ltd | 1,290 | 6.29 | 16.8 % |
| Madras Fertilizers Ltd | 939 | 12.0 | 14.8 % |
| Zuari Agro Chemicals Ltd | 934 | 3.02 | 16.4 % |
| Aries Agro Ltd | 614 | 12.8 | 20.5 % |
| Khaitan Chemicals & Fertilizers Ltd | 482 | 8.27 | 18.5 % |
| Rama Phosphates Ltd | 425 | 7.92 | 15.4 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Basant Agro Tech (India) Ltd?
Basant Agro Tech (India) Ltd (524687) has a market capitalisation of Rs 102 Cr. at the 2026-10-01 close.
What is the P/E ratio of Basant Agro Tech (India) Ltd?
Basant Agro Tech (India) Ltd trades at a P/E of 14.0 on trailing twelve-month profit, at the 2026-10-01 close.
What were Basant Agro Tech (India) Ltd's latest quarterly results?
In the Jun 2026 quarter, Basant Agro Tech (India) Ltd sales was Rs 233 Cr (+31.8% vs Jun 2025) and net profit was Rs 3 Cr.