MarketFriction

Teesta Agro Industries Ltd

BSE 524204 · Fertilizers
₹115.05 -0.78%
BSE close2026-10-01
Market cap₹65.5 Cr.
P/E7.88

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Standalone, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations46.6148.1337.9530.1353.2664.8839.4437.2366.5989.8032.6338.92
Operating costs45.2846.5835.1428.5151.7961.7233.1535.3064.2784.3626.1536.38
EBITDA1.331.552.811.621.473.166.291.932.325.446.482.54
EBITDA margin %2.85%3.22%7.40%5.38%2.76%4.87%15.95%5.18%3.48%6.06%19.86%6.53%
Depreciation & amortisation0.520.530.930.550.510.651.180.570.480.961.480.81
Finance costs0.210.320.250.410.020.150.310.180.130.440.370.37
Non-operating income0.020.041.460.010.000.090.570.100.000.010.110.04
Pre-tax profit0.620.743.090.670.942.455.371.281.714.054.741.40
Effective tax rate %29.03%31.08%28.80%26.87%24.47%23.27%30.91%27.34%28.65%27.16%34.18%27.14%
Profit after tax0.440.512.200.490.711.883.710.931.222.953.121.02
Earnings per share (Rs)0.780.913.920.871.273.356.611.662.175.265.561.82
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations676663729293181286163188226228
Operating costs666482988787169273156175210211
EBITDA12-20-255612137131617
EBITDA margin %1.8%2.7%-31%-35%5%6%7%4.6%4.4%7%7%7%
Depreciation & amortisation122222222334
Finance costs110111111111
Non-operating income21233111102100
Pre-tax profit1113331010591212
Effective tax rate %35%27%17%17%31%28%28%28%29%28%30%
Profit after tax101322774788
Earnings per share (Rs)1.620.711.895.063.444.1712.3913.086.4312.0914.6714.81
Paid out as dividend %0%0%0%0%0%0%20%0%0%0%17%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR13%20%-8%17%
Profit CAGR25%28%4%15%
Share price CAGR26%%4%-3%
Average return on equity4%6%5%7%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)335149484748464660636265
Capital work in progress2500000001005
Investments111112899111
Current & other assets6772737181948993127111130139
Total assets125124123120128144143148197174193210
Share capital666666666666
Reserves & surplus4380818284868996102105112120
Total debt12851727926132127
Other liabilities & provisions653031323150423864515557
Equity + liabilities125124123120128144143148197174193210
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow-7-12-1-111520-1846102
Investing cash flow471-01-2-0-2-16-3-2-11
Free cash flow (after capex)-441-1-111219-20-1218-9
Financing cash flow7-4-2-46-6-1115-586
Net change in cash420-5-4719-183-216-3
Cash conversion (OCF / EBITDA) %-287%-18%101%2%40%315%371%-128%52%89%98%29%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %4%3%1%2%4%4%4%10%9%4%8%9%
Receivable days11912312918613789892936536038
Inventory days128172198136213313167138105180153167
Payable days357193232201152288207788112411495
Cash cycle (days)-1101039612019811448896010898109
Working capital days-10611699141211123377841976464
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %44.28%44.28%44.28%44.28%44.29%44.29%44.30%44.30%44.31%44.31%44.37%44.37%
Domestic institutions %3.75%3.75%3.75%3.75%3.75%3.75%3.75%3.75%3.75%3.75%3.75%3.75%
Retail & others %51.99%51.99%51.97%51.99%51.96%51.96%51.95%51.94%51.93%51.94%51.88%51.88%
Shareholder count13,88613,89814,18614,69514,62114,55514,54314,44614,69314,59014,53314,462

Fundamentals

Market value₹ 65.5 Cr.
Last price₹ 117
P/E (trailing)7.88
Book value / share₹ 226
Return on capital8.91 %
Return on equity6.72 %
Dividend yield0.00 %
Face value₹ 10.0
Revenue CAGR (TTM)17%
Profit CAGR (TTM)15%
Standalone figures.
Valuation
Market capRs 65 Cr
Enterprise valueRs 69 Cr
P/E (TTM)7.77x
Price to book0.51x
Price to sales0.28x
EV / EBITDA4.06x
EV / EBIT5.21x
EV / sales0.30x
Price to cash flow39.84x
Earnings yield12.88%
Dividend yield2.15%
P/E, 3-year average9.39x
P/B, 3-year average0.46x
P/E, 5-year average6.24x
P/B, 5-year average0.32x
Profitability
Operating margin (excl. other income)7.19%
Operating margin (incl. other income)7.28%
EBITDA margin7.43%
Pre-tax margin5.22%
Net profit margin3.65%
Net margin, latest quarter2.62%
ROE6.76%
ROCE8.94%
ROA4.08%
ROE, 3-year average5.34%
ROCE, 3-year average7.24%
ROA, 3-year average3.24%
ROE, 5-year average6.03%
ROCE, 5-year average8.25%
ROA, 5-year average3.75%
ROIC (approx.)7.10%
Tax rate30.14%
Other income / net worth0.17%
Growth
Sales growth (latest year)20.53%
Profit growth (latest year)21.39%
Sales CAGR, 3 years-7.55%
Sales CAGR, 5 years19.52%
Profit CAGR, 3 years3.89%
Profit CAGR, 5 years28.60%
Sales growth QoQ19.28%
Profit growth QoQ-67.31%
Sales growth YoY (latest quarter)4.54%
Profit growth YoY (latest quarter)9.68%
Per share
EPS (TTM)Rs 14.81
EPS (latest year)Rs 14.67
EPS (latest quarter)Rs 1.82
EPS, 3-year averageRs 11.06
EPS, 5-year averageRs 11.73
Book value per shareRs 224.22
Sales per shareRs 406.31
Cash flow per shareRs 2.89
Dividend per share (latest year)Rs 2.48
Dividend per share, 3-year averageRs 2.48
Dividend per share, 5-year averageRs 2.48
Dividends
Dividend payout16.89%
Dividend payout, 3-year average16.89%
Dividend payout, 5-year average18.44%
Efficiency
Asset turnover1.08x
Fixed asset turnover3.48x
Inventory turnover2.36x
Inventory days155 days
Debtor days38 days
Debtors turnover9.73x
Leverage
Total debtRs 27 Cr
Cash and bankRs 22 Cr
Net debtRs 4 Cr
Debt to equity0.21x
Net debt / EBITDA0.25x
Interest coverage10.08x
Owners' fund to total sources59.98%
Debt to assets12.71%
Cash flow
Operating cash flow (latest year)Rs 2 Cr
Investing cash flow (latest year)Rs -11 Cr
Financing cash flow (latest year)Rs 6 Cr
Net change in cash (latest year)Rs -3 Cr
Sales to cash flow139.66x
Statement figures
Net sales (TTM)Rs 228 Cr
Net sales (latest year)Rs 226 Cr
Sales (latest quarter)Rs 39 Cr
Operating profit excl. other income (latest year)Rs 16 Cr
Operating profit (latest quarter)Rs 3 Cr
Other income (TTM)Rs 0 Cr
EBITDA (TTM)Rs 17 Cr
PBDT (TTM)Rs 16 Cr
Profit before tax (TTM)Rs 12 Cr
Tax (latest year)Rs 4 Cr
Net profit (TTM)Rs 8 Cr
Net profit (latest year)Rs 8 Cr
Net profit (latest quarter)Rs 1 Cr
Depreciation (TTM)Rs 4 Cr
Depreciation (latest quarter)Rs 1 Cr
Interest (TTM)Rs 1 Cr
Cost of goods sold (latest year)Rs 177 Cr
Total expenditure (latest year)Rs 210 Cr
Total income (latest year)Rs 226 Cr
Share capitalRs 6 Cr
ReservesRs 120 Cr
Shareholders' fundsRs 126 Cr
Total assetsRs 210 Cr
Net blockRs 65 Cr
Capital work in progressRs 5 Cr
InvestmentsRs 1 Cr
ReceivablesRs 23 Cr
InventoryRs 75 Cr
Other liabilitiesRs 57 Cr
Shares outstanding (crore)0.56
Computed by MarketFriction from the standalone statements. Returns use average balances.
P/E 7.8 is at the 29th percentile of its own 5.7-year range (median 10.6, low 3.8, high 54.9).
P/B 0.51 is at the 62th percentile (median 0.47).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period524204Nifty 50Difference
1 week+1.5%-2.8% +4.2 pts
1 month+0.0%-6.8% +6.8 pts
3 months+2.1%-7.6% +9.7 pts
3 years+15.1%+14.2% +0.9 pts
5 years+496.1%+27.9% +468.2 pts

Red flags

F-score 6 of 8
No red flags in the latest statements and filings.
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹39 Cr +4.5% vs Jun 2025. Net profit ₹1 Cr +9.7%.

Activity

Compare
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Teesta Agro Industries Ltd?

Teesta Agro Industries Ltd (524204) has a market capitalisation of Rs 65.5 Cr. at the 2026-10-01 close.

What is the P/E ratio of Teesta Agro Industries Ltd?

Teesta Agro Industries Ltd trades at a P/E of 7.88 on trailing twelve-month profit, at the 2026-10-01 close.

What were Teesta Agro Industries Ltd's latest quarterly results?

In the Jun 2026 quarter, Teesta Agro Industries Ltd sales was Rs 39 Cr (+4.5% vs Jun 2025) and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03