Price
Financials
Standalone, Rs crore| Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 | Sep 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.00 | -6.16 | -1.89 | -0.68 | -1.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Expenses | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.07 | 0.03 | 0.02 | 0.01 | 0.02 | 0.03 | 0.01 |
| Operating Profit | -0.04 | -6.18 | -1.91 | -0.69 | -1.13 | -0.07 | -0.03 | -0.02 | -0.01 | -0.02 | -0.03 | -0.01 |
| OPM % | ||||||||||||
| Other Income | 0.19 | 0.29 | 0.14 | 0.01 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit before tax | 0.02 | -6.02 | -1.90 | -0.81 | -1.26 | -0.12 | -0.16 | -0.15 | -0.14 | -0.15 | -0.16 | -0.14 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Net Profit | 0.03 | -6.02 | -1.90 | -0.81 | -1.26 | -0.11 | -0.16 | -0.15 | -0.14 | -0.15 | -0.16 | -0.14 |
| EPS in Rs | 0.00 | -0.90 | -0.28 | -0.12 | -0.19 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.83 | 0.27 | 0.04 | 0.00 | 24.32 | 14.58 | 0.00 | 0.56 | 0.00 | 0.00 | 0.00 |
| Expenses | 3.87 | 0.28 | 0.11 | 0.06 | 24.67 | 15.56 | 0.79 | 8.18 | 3.89 | 0.07 | 0.07 |
| Operating Profit | -0.04 | -0.01 | -0.07 | -0.06 | -0.35 | -0.98 | -0.79 | -7.62 | -3.89 | -0.07 | -0.07 |
| OPM % | -1.04% | -3.70% | -175.00% | -1.44% | -6.72% | -1,360.71% | |||||
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.57 | 1.33 | 1.39 | -0.43 | 0.34 | 0.00 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.48 | 0.48 | 0.48 | 0.48 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.05 | 0.04 | 0.04 |
| Profit before tax | -0.05 | -0.02 | -0.08 | -0.06 | 0.21 | 0.33 | 0.29 | -8.56 | -4.08 | -0.59 | -0.59 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 45.45% | 34.48% | 0.00% | 0.00% | 0.00% | |
| Net Profit | -0.05 | -0.02 | -0.08 | -0.06 | 0.21 | 0.18 | 0.20 | -8.56 | -4.08 | -0.60 | -0.59 |
| EPS in Rs | 0.03 | 0.03 | 0.03 | -1.28 | -0.61 | -0.09 | -0.08 | ||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| 10 Years | 5 Years | 3 Years | TTM | 1 Year | Last Year | |
|---|---|---|---|---|---|---|
| Compounded Sales Growth | % | % | % | -100% | ||
| Compounded Profit Growth | % | % | % | 65% | ||
| Stock Price CAGR | -8% | % | % | % | ||
| Return on Equity | -9% | -13% | -27% | -5% |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.29 | 5.29 | 5.29 | 5.29 | 6.69 | 6.69 | 6.69 | 6.69 | 6.69 | 6.69 |
| Reserves | -0.96 | -0.98 | -1.06 | -1.12 | 17.32 | 17.44 | 17.64 | 9.08 | 4.99 | 4.39 |
| Borrowings | 0.06 | 0.08 | 0.10 | 0.16 | 0.19 | 0.80 | 2.52 | 2.18 | 2.36 | 2.97 |
| Other Liabilities | 0.15 | 0.04 | 0.04 | 0.09 | 15.35 | 0.55 | 0.42 | 0.36 | 0.23 | 0.93 |
| Total Liabilities | 4.54 | 4.43 | 4.37 | 4.42 | 39.55 | 25.48 | 27.27 | 18.31 | 14.27 | 14.98 |
| Fixed Assets | 0.06 | 0.05 | 0.03 | 0.03 | 0.18 | 0.34 | 0.31 | 0.28 | 0.23 | 0.19 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.71 | 2.71 | 2.71 | 3.00 | 3.07 | 5.96 | 3.07 | 0.07 | 0.07 | 0.07 |
| Other Assets | 1.77 | 1.67 | 1.63 | 1.39 | 36.30 | 19.18 | 23.89 | 17.96 | 13.97 | 14.72 |
| Total Assets | 4.54 | 4.43 | 4.37 | 4.42 | 39.55 | 25.48 | 27.27 | 18.31 | 14.27 | 14.98 |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity | 0.05 | -0.07 | -0.02 | 3.21 | -18.88 | 4.38 | -0.91 | -8.62 | -1.86 | -0.92 |
| Cash from Investing Activity | 0.00 | 0.00 | 0.00 | -3.00 | -0.23 | -5.56 | -0.74 | 10.12 | 1.50 | 0.91 |
| Cash from Financing Activity | 0.00 | 0.02 | 0.02 | 0.00 | 19.66 | 0.62 | 1.45 | -0.81 | -0.30 | 0.13 |
| Net Cash Flow | 0.05 | -0.05 | 0.00 | 0.21 | 0.55 | -0.56 | -0.20 | 0.69 | -0.66 | 0.12 |
| Free Cash Flow | 0.05 | -0.07 | -0.02 | 3.21 | -19.04 | 4.20 | -0.91 | -8.62 | -1.86 | -0.92 |
| CFO/OP | -125% | 700% | 29% | -5,350% | 5,394% | -447% | 103% | 113% | 48% | 1,314% |
| Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 134.37 | 1,852.04 | 12,045.00 | 239.53 | 20.53 | 123.84 | ||||
| Inventory Days | 0.00 | 0.00 | 0.00 | |||||||
| Days Payable | ||||||||||
| Cash Conversion Cycle | 134.37 | 1,852.04 | 12,045.00 | 239.53 | 20.53 | 123.84 | ||||
| Working Capital Days | 148.67 | 2,190.00 | 14,417.50 | 167.79 | 161.97 | 4,666.79 | ||||
| ROCE % | -0.46% | -1.83% | -1.39% | 1.47% | 1.34% | 1.89% | -30.36% | -23.13% | -0.78% |
| Jun 2016 | Sep 2016 | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| Promoters | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% |
| Public | 99.93% | 99.93% | 99.93% | 99.93% | 99.93% | 99.93% | 99.93% | 99.93% |
| No. of Shareholders | 3,091 | 3,144 | 3,149 | 3,145 | 3,136 | 3,080 | 3,093 | 3,158 |
Fundamentals
Market Cap₹ 2.68 Cr.
Current Price₹ 0.40
Book Value₹ 1.61
ROCE-0.78 %
ROE-5.27 %
Dividend Yield0.00 %
Face Value₹ 1.00
Compounded Sales Growth (TTM)-100%
Compounded Profit Growth (TTM)65%
Standalone figures.
Valuation
P/B, 3-year average0.70x
P/E, 5-year average861.97x
P/B, 5-year average3.03x
Profitability
ROE-5.27%
ROCE-0.78%
ROA-4.10%
ROE, 3-year average-25.90%
ROCE, 3-year average-19.79%
ROA, 3-year average-22.24%
ROE, 5-year average-15.22%
ROCE, 5-year average-11.16%
ROA, 5-year average-13.08%
ROIC (approx.)-0.79%
Per share
EPS (TTM)Rs -0.09
EPS (latest year)Rs -0.09
EPS (latest quarter)Rs -0.02
EPS, 3-year averageRs -0.66
EPS, 5-year averageRs -0.38
Book value per shareRs 1.66
Cash flow per shareRs -0.14
Free cash flow per shareRs -0.14
Efficiency
Inventory turnover0.00x
Cash conversion cycle124 days
Working capital days4667 days
Leverage
Total debtRs 3 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity0.27x
Interest coverage-0.23x
Owners' fund to total sources73.97%
Debt to assets19.83%
Cash flow
Cash from Operating Activity (latest year)Rs -1 Cr
Cash from Investing Activity (latest year)Rs 1 Cr
Cash from Financing Activity (latest year)Rs 0 Cr
Net Cash Flow (latest year)Rs 0 Cr
Free cash flow (latest year)Rs -1 Cr
FCFE (approx.: FCF + change in debt)Rs -0 Cr
Statement figures
Operating profit (latest quarter)Rs -0 Cr
EBITDA (TTM)Rs -0 Cr
PBDT (TTM)Rs -1 Cr
Profit before tax (TTM)Rs -1 Cr
Net profit (TTM)Rs -1 Cr
Net profit (latest year)Rs -1 Cr
Net profit (latest quarter)Rs -0 Cr
Depreciation (TTM)Rs 0 Cr
Depreciation (latest quarter)Rs 0 Cr
Interest (TTM)Rs 0 Cr
Cost of goods sold (latest year)Rs 0 Cr
Total income (latest year)Rs 0 Cr
Share capitalRs 7 Cr
ReservesRs 4 Cr
Shareholders' fundsRs 11 Cr
Total assetsRs 15 Cr
Net blockRs 0 Cr
InvestmentsRs 0 Cr
ReceivablesRs 0 Cr
InventoryRs 6 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)6.69
Ownership
Promoter holding0.07% (+0.00 in a year)
Computed by MarketFriction from the standalone statements. Returns use average balances.
Not enough history to build valuation bands (needs two years of profits and prices).
Not enough price history.
Red flags
F-score 2 of 6| look | Repeated losses Net loss in each of the last two years |
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.
Latest quarter
Sep 2016Sales ₹0 Cr.
Net loss ₹0 Cr.
Activity
Compare| Company | Mcap (Cr) | P/E | ROCE |
|---|---|---|---|
| HBL Engineering Ltd | 22,406 | 28.0 | 59.3 % |
| Inox India Ltd | 18,792 | 73.1 | 33.5 % |
| KRN Heat Exchanger and Refrigeration Ltd | 9,446 | 97.4 | 16.1 % |
| Esab India Ltd | 8,482 | 41.0 | 64.7 % |
| Subros Ltd | 4,580 | 26.6 | 19.2 % |
| Harsha Engineers International Ltd | 4,234 | 27.4 | 13.0 % |
| Ador Welding Ltd | 2,812 | 23.5 | 22.7 % |
| Diffusion Engineers Ltd | 1,678 | 30.4 | 15.8 % |
| Sahasra Electronic Solutions Ltd | 1,082 | 76.2 | 6.04 % |
| MIC Electronics Ltd | 1,068 | 8.67 % | |
| Tankup Engineers Ltd | 910 | 190 | 19.0 % |
| Vilas Transcore Ltd | 895 | 23.2 | 15.9 % |
| Oriental Rail Infrastructure Ltd | 826 | 17.5 | 12.0 % |
| Technocrats Plasma Systems Ltd | 708 | 47.4 | 67.0 % |
| Hy-Tech Engineers Ltd | 660 | 28.8 | 23.9 % |
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.
Quick answers
What is the market cap of Divine Multimedia (India) Ltd?
Divine Multimedia (India) Ltd (523810) has a market capitalisation of Rs 2.68 Cr. at the close.
What were Divine Multimedia (India) Ltd's latest quarterly results?
In the Sep 2016 quarter, Divine Multimedia (India) Ltd sales was Rs 0 Cr with a net loss of Rs 0 Cr.