MarketFriction

Homre Ltd

BSE 523387 · Gems, Jewellery And Watches
₹1.66 +4.40%
BSE close2026-10-01
Market cap₹31.4 Cr.
P/E116

Price

Drag to pan, scroll or pinch to zoom. Ruler (or Shift + drag) measures a move.Dashed lines: 52 week high and low. Prices adjusted for splits and bonuses.

Financials

Consolidated, Rs crore
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Revenue from operations0.000.000.000.000.000.000.000.002.456.885.9611.92
Operating costs0.040.110.050.050.040.050.260.132.476.605.3711.54
EBITDA-0.04-0.11-0.05-0.05-0.04-0.05-0.26-0.13-0.020.280.590.38
EBITDA margin %-0.82%4.07%9.90%3.19%
Depreciation & amortisation0.000.000.000.000.000.000.000.000.000.000.000.00
Finance costs0.000.000.190.050.050.050.000.000.000.000.000.00
Non-operating income0.000.000.010.000.000.000.640.360.240.04-0.100.47
Pre-tax profit-0.04-0.11-0.23-0.10-0.09-0.100.380.230.220.320.490.85
Effective tax rate %0.00%0.00%0.00%0.00%0.00%0.00%0.00%26.09%22.73%25.00%253.06%24.71%
Profit after tax-0.04-0.11-0.23-0.10-0.09-0.100.380.170.160.24-0.760.63
Earnings per share (Rs)-0.00-0.01-0.01-0.01-0.00-0.010.020.010.010.01-0.040.03
Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Revenue from operations0.000.000.000.000.000.000.000.000.000.0015.2927.21
Operating costs0.240.220.250.180.430.310.230.200.260.4214.5925.98
EBITDA-0.24-0.22-0.25-0.18-0.43-0.31-0.23-0.20-0.26-0.420.701.23
EBITDA margin %4.58%4.52%
Depreciation & amortisation0.550.410.000.000.000.000.000.000.000.000.000.00
Finance costs0.000.000.000.000.010.000.000.000.190.150.000.00
Non-operating income-4.91-9.110.15-9.87-0.39-1.13-2.270.010.010.650.520.65
Pre-tax profit-5.70-9.74-0.10-10.05-0.83-1.44-2.50-0.19-0.440.081.221.88
Effective tax rate %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%101.64%
Profit after tax-5.69-9.74-0.10-10.05-0.83-1.44-2.50-0.19-0.440.08-0.020.27
Earnings per share (Rs)-0.28-0.49-0.01-0.50-0.04-0.07-0.13-0.01-0.020.00-0.000.01
Paid out as dividend %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
10 Years5 Years3 YearsTTM1 YearLast Year
Revenue CAGR%%%%
Profit CAGR7%14%24%-25%
Share price CAGR16%36%55%60%
Average return on equity-11%-20%-38%-7%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Net block (property, plant)25.1124.1623.440.000.000.000.000.000.000.000.530.70
Capital work in progress3.493.493.491.121.121.121.121.121.121.121.121.31
Investments13.0513.052.952.952.952.452.450.170.170.170.170.17
Current & other assets38.6623.7821.9416.606.156.253.623.633.633.641.931.97
Total assets80.3164.4851.8220.6710.229.827.194.924.924.933.754.15
Share capital19.9919.9919.9919.9919.9919.9919.9919.9919.9919.9919.9919.99
Reserves & surplus-1.28-7.38-17.42-20.76-15.51-15.19-16.63-19.14-19.33-19.77-19.69-19.70
Total debt44.8144.7644.5717.872.371.321.561.561.541.473.062.96
Other liabilities & provisions16.797.114.683.573.373.702.272.512.723.240.390.90
Equity + liabilities80.3164.4851.8220.6710.229.827.194.924.924.933.754.15
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating cash flow0.010.042.873.2315.4915.49-1.09-2.29-0.010.07-1.070.70
Investing cash flow0.010.01-3.3023.450.010.011.202.290.010.00-0.53-0.37
Free cash flow (after capex)0.010.04-0.4526.6715.4915.49-1.09-2.29-0.010.07-1.600.33
Financing cash flow-0.02-0.050.46-26.70-15.50-15.500.000.000.00-0.071.60-0.11
Net change in cash0.000.000.03-0.020.000.000.110.000.000.000.000.23
Cash conversion (OCF / EBITDA) %-1%-17%-1,305%-1,292%-8,606%-3,602%352%996%5%-27%255%100%
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Return on capital employed %-3.98%-1.29%-1.13%-0.75%-1.42%-6.48%-5.07%-6.00%-8.24%-12.85%9.11%36.91%
Receivable days26.26
Inventory days0.00
Payable days
Cash cycle (days)26.26
Working capital days-55.86
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
Promoter group %67.62%67.62%67.62%67.62%67.62%67.62%67.62%67.62%67.62%67.45%65.73%64.99%
Foreign investors %0.23%0.23%0.23%0.23%0.23%0.23%0.23%0.23%0.23%0.23%0.23%0.23%
Domestic institutions %0.10%0.10%0.10%0.10%0.10%0.10%0.10%0.10%0.10%0.10%0.10%0.10%
Retail & others %32.05%32.05%32.05%32.05%32.06%32.04%32.05%32.04%32.04%32.23%33.94%34.68%
Shareholder count19,26719,23519,33719,40219,40619,52519,46819,40919,33421,28222,55723,456

Fundamentals

Market value₹ 31.4 Cr.
Last price₹ 1.57
P/E (trailing)116
Book value / share₹ 0.01
Return on capital36.9 %
Return on equity-6.78 %
Dividend yield0.00 %
Face value₹ 1.00
Revenue CAGR (TTM)%
Profit CAGR (TTM)-25%
Consolidated figures.
Valuation
Market capRs 33 Cr
Enterprise valueRs 36 Cr
P/E (TTM)122.90x
Price to book114.42x
Price to sales1.22x
EV / EBITDA18.98x
EV / EBIT18.98x
EV / sales1.31x
Price to cash flow47.40x
Earnings yield0.81%
P/E, 3-year average137.42x
P/B, 3-year average42.85x
P/E, 5-year average137.42x
P/B, 5-year average29.45x
Profitability
Operating margin (excl. other income)4.58%
Operating margin (incl. other income)7.98%
EBITDA margin6.91%
Pre-tax margin6.91%
Net profit margin0.99%
Net margin, latest quarter5.29%
ROE-6.78%
ROCE36.91%
ROA-0.51%
ROE, 3-year average-25.34%
ROCE, 3-year average11.06%
ROA, 3-year average-2.53%
ROE, 5-year average-43.99%
ROCE, 5-year average-8.66%
ROA, 5-year average-10.55%
ROIC (approx.)-1.10%
Tax rate101.64%
Other income / net worth179.31%
Growth
Profit growth (latest year)-125.00%
Sales growth QoQ100.00%
Profit growth YoY (latest quarter)270.59%
Per share
EPS (TTM)Rs 0.01
EPS (latest year)Rs -0.00
EPS (latest quarter)Rs 0.03
EPS, 3-year averageRs -0.07
EPS, 5-year averageRs -0.07
Book value per shareRs 0.01
Sales per shareRs 1.36
Cash flow per shareRs 0.04
Efficiency
Asset turnover3.68x
Fixed asset turnover21.84x
Debtor days26 days
Debtors turnover13.90x
Leverage
Total debtRs 3 Cr
Cash and bankRs 0 Cr
Net debtRs 3 Cr
Debt to equity10.21x
Net debt / EBITDA1.34x
Owners' fund to total sources6.99%
Debt to assets71.33%
Cash flow
Operating cash flow (latest year)Rs 1 Cr
Investing cash flow (latest year)Rs -0 Cr
Financing cash flow (latest year)Rs -0 Cr
Net change in cash (latest year)Rs 0 Cr
Sales to cash flow21.84x
Statement figures
Net sales (TTM)Rs 27 Cr
Net sales (latest year)Rs 15 Cr
Sales (latest quarter)Rs 12 Cr
Operating profit excl. other income (latest year)Rs 1 Cr
Operating profit (latest quarter)Rs 0 Cr
Other income (TTM)Rs 1 Cr
EBITDA (TTM)Rs 2 Cr
PBDT (TTM)Rs 2 Cr
Profit before tax (TTM)Rs 2 Cr
Tax (latest year)Rs 1 Cr
Net profit (TTM)Rs 0 Cr
Net profit (latest year)Rs -0 Cr
Net profit (latest quarter)Rs 1 Cr
Cost of goods sold (latest year)Rs 14 Cr
Total expenditure (latest year)Rs 15 Cr
Total income (latest year)Rs 16 Cr
Share capitalRs 20 Cr
ReservesRs -20 Cr
Shareholders' fundsRs 0 Cr
Total assetsRs 4 Cr
Net blockRs 1 Cr
Capital work in progressRs 1 Cr
InvestmentsRs 0 Cr
ReceivablesRs 1 Cr
Other liabilitiesRs 1 Cr
Shares outstanding (crore)19.99
Computed by MarketFriction from the consolidated statements. Returns use average balances.
P/B 114.42 is at the 88th percentile (median 9.17).
Monthly. Market cap from split-adjusted price; profit and book value as reported by that month. A low percentile means cheap versus its own history, not cheap versus peers.
Period523387Nifty 50Difference
1 week+3.1%-2.8% +5.9 pts
1 month-13.5%-6.8% -6.7 pts
3 months-21.3%-7.6% -13.7 pts
3 years+315.0%+14.2% +300.8 pts
5 years+418.8%+27.9% +390.9 pts

Red flags

F-score 4 of 6
lookProfit leans on other income Other income was 43% of pre-tax profit in 2026
Checks on the latest reported years: cash vs profit, accruals, receivables and inventory vs sales, dilution, debt, interest cover, equity, other income, losses, and auditor, top-management, insolvency and regulator filings in the last 12 months. A flag asks for an explanation; it is not a verdict.

Latest quarter

Jun 2026
Sales ₹12 Cr. Net profit ₹1 Cr +270.6%.

Activity

Compare
CompanyMcap (Cr)P/EROCE
Titan Company Ltd415,04071.120.5 %
Kalyan Jewellers India Ltd58,74840.221.2 %
Lalithaa Jewellery Mart Ltd20,98922.038.0 %
Thangamayil Jewellery Ltd16,17741.225.5 %
PC Jeweller Ltd12,97616.79.60 %
Sky Gold & Diamonds Ltd12,71338.027.0 %
Bluestone Jewellery & Lifestyle Ltd12,3152196.78 %
P N Gadgil Jewellers Ltd8,61219.221.0 %
Timex Group India Ltd7,36082.582.8 %
Ethos Ltd6,66263.110.4 %
Senco Gold Ltd5,3639.4021.2 %
Goldiam International Ltd4,86123.025.8 %
KDDL Ltd4,83649.311.7 %
Tribhovandas Bhimji Zaveri Ltd4,18419.621.9 %
D.P. Abhushan Ltd3,79615.839.6 %
No bulk or block deals on record.
No corporate actions on record.
No announcements in our files yet.
Company filings to NSE, newest first. Routine notices (trading window, newspaper copies) are left out. Click a row for the filing.
No short selling reported to NSE in our files.
Short sales disclosed by brokers to NSE, by trade date. Collected since late September 2026.
Not on any NSE surveillance list in the latest file.

Quick answers

What is the market cap of Homre Ltd?

Homre Ltd (523387) has a market capitalisation of Rs 31.4 Cr. at the 2026-10-01 close.

What is the P/E ratio of Homre Ltd?

Homre Ltd trades at a P/E of 116 on trailing twelve-month profit, at the 2026-10-01 close.

What were Homre Ltd's latest quarterly results?

In the Jun 2026 quarter, Homre Ltd sales was Rs 12 Cr and net profit was Rs 1 Cr.

Data: NSE and BSE daily reports, company filings. Numbers only, not investment advice, not a SEBI-registered research service.AboutMethodologyFAQResearchContactTermsPrivacyDisclaimerUpdated 2026-10-03